XML 58 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Nov. 30, 2014
Nov. 30, 2013
Nov. 30, 2012
Cash flows from operating activities:      
Net income $ 180,150us-gaap_ProfitLoss $ 152,322us-gaap_ProfitLoss $ 152,503us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Depreciation expense 36,538us-gaap_Depreciation 16,509us-gaap_Depreciation 16,341us-gaap_Depreciation
Amortization of intangible assets 55,161us-gaap_AmortizationOfIntangibleAssets 7,953us-gaap_AmortizationOfIntangibleAssets 8,289us-gaap_AmortizationOfIntangibleAssets
Accretion of convertible notes discount 0us-gaap_AmortizationOfDebtDiscountPremium 2,314us-gaap_AmortizationOfDebtDiscountPremium 5,273us-gaap_AmortizationOfDebtDiscountPremium
Share-based compensation 14,076us-gaap_ShareBasedCompensation 9,174us-gaap_ShareBasedCompensation 8,445us-gaap_ShareBasedCompensation
Provision for (benefit from) doubtful accounts 6,411us-gaap_ProvisionForDoubtfulAccounts 2,952us-gaap_ProvisionForDoubtfulAccounts (1,685)us-gaap_ProvisionForDoubtfulAccounts
Tax benefits from employee stock plans 5,524snx_TaxBenefitsfromEmployeeStockPlan 5,355snx_TaxBenefitsfromEmployeeStockPlan 3,623snx_TaxBenefitsfromEmployeeStockPlan
Excess tax benefit from share-based compensation (5,513)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (5,445)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (3,143)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Deferred income taxes (26,801)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 2,980us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 5,964us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
(Gains) losses on investments 170us-gaap_GainLossOnInvestments (1,058)us-gaap_GainLossOnInvestments (2,898)us-gaap_GainLossOnInvestments
Gain on disposal of assets and businesses 0snx_GainLossOnDispositionOfAssetsAndBusinesses 0snx_GainLossOnDispositionOfAssetsAndBusinesses (1,290)snx_GainLossOnDispositionOfAssetsAndBusinesses
Changes in assets and liabilities, net of acquisition of businesses:      
Accounts receivable (527,945)us-gaap_IncreaseDecreaseInAccountsReceivable (187,489)us-gaap_IncreaseDecreaseInAccountsReceivable (112,965)us-gaap_IncreaseDecreaseInAccountsReceivable
Receivable from related parties (188)us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties 139us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties 1,058us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties
Inventories (330,153)us-gaap_IncreaseDecreaseInInventories (155,221)us-gaap_IncreaseDecreaseInInventories 49,492us-gaap_IncreaseDecreaseInInventories
Other assets (25,815)us-gaap_IncreaseDecreaseInOtherOperatingAssets (5,573)us-gaap_IncreaseDecreaseInOtherOperatingAssets 3,592us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 205,093us-gaap_IncreaseDecreaseInAccountsPayable 186,189us-gaap_IncreaseDecreaseInAccountsPayable 108,284us-gaap_IncreaseDecreaseInAccountsPayable
Payable to related parties 1,270us-gaap_IncreaseDecreaseInDueToAffiliates 2,635us-gaap_IncreaseDecreaseInDueToAffiliates (1,346)us-gaap_IncreaseDecreaseInDueToAffiliates
Accrued liabilities 168,604us-gaap_IncreaseDecreaseInAccruedLiabilities 10,420us-gaap_IncreaseDecreaseInAccruedLiabilities (736)us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred liabilities 8,646us-gaap_IncreaseDecreaseInDeferredLiabilities (8,449)us-gaap_IncreaseDecreaseInDeferredLiabilities 3,992us-gaap_IncreaseDecreaseInDeferredLiabilities
Net cash provided by (used in) operating activities (234,772)us-gaap_NetCashProvidedByUsedInOperatingActivities 35,707us-gaap_NetCashProvidedByUsedInOperatingActivities 242,793us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Purchase of trading investments (761)us-gaap_PaymentsToAcquireTradingSecuritiesHeldforinvestment (539)us-gaap_PaymentsToAcquireTradingSecuritiesHeldforinvestment (4,047)us-gaap_PaymentsToAcquireTradingSecuritiesHeldforinvestment
Proceeds from sale of trading investments 3,610us-gaap_ProceedsFromSaleOfTradingSecuritiesHeldforinvestment 3,650us-gaap_ProceedsFromSaleOfTradingSecuritiesHeldforinvestment 6,287us-gaap_ProceedsFromSaleOfTradingSecuritiesHeldforinvestment
Purchases of held-to-maturity term deposits (13,308)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (17,173)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (268)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Proceeds from maturity of held-to-maturity term deposits 17,517us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities 16,909us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities 0us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
Acquisition of businesses, net of cash acquired (384,867)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (27,123)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (1,592)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Purchase of property and equipment (57,377)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (28,965)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (14,481)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Repayments received from loans and deposits to third parties 2,836us-gaap_PaymentsForProceedsFromOtherInvestingActivities 1,867us-gaap_PaymentsForProceedsFromOtherInvestingActivities (1,091)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Purchase of cost investment 0us-gaap_PaymentsForProceedsFromInvestments (1,705)us-gaap_PaymentsForProceedsFromInvestments 0us-gaap_PaymentsForProceedsFromInvestments
Proceeds from sale of equity-method investment 0snx_ProceedsFromSaleOfEquityMethodInvesteeNetOfInvestmentsMade 4,153snx_ProceedsFromSaleOfEquityMethodInvesteeNetOfInvestmentsMade 3,480snx_ProceedsFromSaleOfEquityMethodInvesteeNetOfInvestmentsMade
Proceeds from sale of cost investment 1,877us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 0us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 0us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments
Changes in restricted cash (11,178)us-gaap_IncreaseDecreaseInRestrictedCash 5,142us-gaap_IncreaseDecreaseInRestrictedCash 2,152us-gaap_IncreaseDecreaseInRestrictedCash
Net cash used in investing activities (441,651)us-gaap_NetCashProvidedByUsedInInvestingActivities (43,784)us-gaap_NetCashProvidedByUsedInInvestingActivities (9,560)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Proceeds from securitization and revolving line of credit 4,086,359us-gaap_ProceedsFromLinesOfCredit 1,210,315us-gaap_ProceedsFromLinesOfCredit 1,430,395us-gaap_ProceedsFromLinesOfCredit
Payment of securitization and revolving line of credit (3,625,995)us-gaap_RepaymentsOfLinesOfCredit (1,055,592)us-gaap_RepaymentsOfLinesOfCredit (1,533,925)us-gaap_RepaymentsOfLinesOfCredit
Proceeds from long-term credit facility and term loans 225,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payment of long-term bank loans, capital leases and other borrowings (6,608)us-gaap_RepaymentsOfLongTermDebt (1,479)us-gaap_RepaymentsOfLongTermDebt (2,949)us-gaap_RepaymentsOfLongTermDebt
Payment of Convertible Senior Notes 0us-gaap_RepaymentsOfConvertibleDebt (218,870)us-gaap_RepaymentsOfConvertibleDebt 0us-gaap_RepaymentsOfConvertibleDebt
Dividends paid (4,927)us-gaap_PaymentsOfDividends 0us-gaap_PaymentsOfDividends 0us-gaap_PaymentsOfDividends
Excess tax benefit from share-based compensation 5,513us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 5,445us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 3,143us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Increase (decrease) in book overdraft 27,762us-gaap_IncreaseDecreaseInOutstandingChecksFinancingActivities 60,467us-gaap_IncreaseDecreaseInOutstandingChecksFinancingActivities (26,504)us-gaap_IncreaseDecreaseInOutstandingChecksFinancingActivities
Payment of acquisition-related contingent consideration (7,506)snx_ContingentConsiderationLiabilityPayment 0snx_ContingentConsiderationLiabilityPayment (1,054)snx_ContingentConsiderationLiabilityPayment
Cash paid for purchase of treasury stock 0us-gaap_PaymentsForRepurchaseOfCommonStock (1,882)us-gaap_PaymentsForRepurchaseOfCommonStock (7,782)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from issuance of common stock, net of taxes paid for settlement of equity awards 2,327us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 4,630us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 7,234us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Payment for purchase of shares of subsidiary from noncontrolling interest 0us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (11,400)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (6,050)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
Net cash provided by (used in) financing activities 701,925us-gaap_NetCashProvidedByUsedInFinancingActivities (8,366)us-gaap_NetCashProvidedByUsedInFinancingActivities (137,492)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents 3,019us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 4,366us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 387us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 28,521us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (12,077)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 96,128us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 151,622us-gaap_CashAndCashEquivalentsAtCarryingValue 163,699us-gaap_CashAndCashEquivalentsAtCarryingValue 67,571us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 180,143us-gaap_CashAndCashEquivalentsAtCarryingValue 151,622us-gaap_CashAndCashEquivalentsAtCarryingValue 163,699us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:      
Interest paid 15,443us-gaap_InterestPaid 8,386us-gaap_InterestPaid 14,657us-gaap_InterestPaid
Income taxes paid 87,163us-gaap_IncomeTaxesPaid 88,314us-gaap_IncomeTaxesPaid 70,936us-gaap_IncomeTaxesPaid
Noncash Investing and Financing Activities Disclosure      
Fair value of common stock issued for acquisition of business 71,106us-gaap_BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable 0us-gaap_BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable 0us-gaap_BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
Accrued costs for property and equipment purchases $ 3,563us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 262us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 0us-gaap_CapitalExpendituresIncurredButNotYetPaid