XML 59 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
6 Months Ended
May 31, 2014
May 31, 2013
Cash flows from operating activities:    
Net income $ 78,037 $ 64,183
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation expense 14,856 8,269
Amortization of intangible assets 20,863 3,924
Accretion of convertible notes discount 0 2,314
Share-based compensation 5,632 4,698
Provision for doubtful accounts 2,974 4,255
Tax Benefit from Share-based Compensation 2,806 1,555
Excess tax benefit from share-based compensation (2,758) (1,765)
Gain on investments (96) (832)
Changes in assets and liabilities, net of acquisition of businesses:    
Accounts receivable (200,060) 194,417
Receivable from related parties (486) 26
Inventories (332,143) (1,036)
Other assets (27,894) (11,186)
Accounts payable 111,058 (147,715)
Payable to related parties 12,133 431
Accrued liabilities 103,911 (22,467)
Deferred liabilities 11,425 (7,599)
Net cash provided by (used in) operating activities (199,742) 91,472
Cash flows from investing activities:    
Purchase of trading investments (528) (261)
Proceeds from sale of trading investments 3,453 3,149
Investment in held-to-maturity term deposits (134) (129)
Acquisition of businesses, net of cash acquired (390,433) (21,578)
Purchase of property and equipment (20,269) (8,127)
Repayments received from loans and deposits to third parties 1,509 762
Proceeds from sale of equity method investments 0 4,153
Purchase of cost investment 0 (1,705)
Proceeds from sale of cost investment 1,877 0
Changes in restricted cash 2,208 (441)
Net cash used in investing activities (402,317) (24,177)
Cash flows from financing activities:    
Proceeds from securitization and revolving line of credit 2,085,743 256,038
Payment of securitization and revolving line of credit (1,652,964) (266,825)
Proceeds from long-term credit facility and term loans 225,000 0
Payment of long-term bank loans, capital leases and other borrowings (519) (941)
Excess tax benefit from share-based compensation 2,758 1,765
Decrease in book overdraft (1,567) 0
Payment of acquisition-related contingent consideration (5,136) 0
Cash paid for repurchase of treasury stock 0 (1,882)
Proceeds from issuance of common stock, net of taxes paid for settlement of equity awards 2,888 3,646
Payment for purchase of subsidiary shares from noncontrolling interest 0 (11,400)
Net cash provided by (used in) financing activities 656,203 (19,599)
Effect of exchange rate changes on cash and cash equivalents (1,171) 4,991
Net increase in cash and cash equivalents 52,973 52,687
Cash and cash equivalents at beginning of period 151,622 163,699
Cash and cash equivalents at end of period 204,595 216,386
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]    
Fair value of common stock issued for acquisition of business $ 71,106 $ 0