Nevada
|
000-50340
|
75-2980786
|
||
(State or other jurisdiction
of incorporation)
|
(Commission File Number)
|
(IRS Employer
Identification Number)
|
¨
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
ITEM 2.02
|
RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
|
ITEM 9.01
|
FINANCIAL STATEMENTS AND EXHIBITS.
|
Exhibit No.
|
|
Description
|
99.1
|
|
Press Release issued on August 15, 2011
|
Rodobo International, Inc.
|
||
By:
|
/s/ Yanbin Wang
|
|
Name:
|
Yanbin Wang
|
|
Title:
|
Chairman and Chief Executive Officer
|
|
June 30,
|
September 30,
|
|||||||
2011
|
2010
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 2,014,976 | $ | 5,163,789 | ||||
Accounts receivable, net
|
7,775,763 | 8,085,248 | ||||||
Other receivable
|
3,249,049 | - | ||||||
Inventories
|
1,239,547 | 1,523,422 | ||||||
Prepaid expenses
|
423,597 | 114,215 | ||||||
Advances to suppliers
|
714,043 | 969,369 | ||||||
Total current assets
|
15,416,975 | 15,856,043 | ||||||
Property, plant and equipment:
|
||||||||
Fixed assets, net of accumulated depreciation
|
32,655,401 | 19,575,890 | ||||||
Construction in progress
|
16,407,696 | 22,701,594 | ||||||
Total property, plant and equipment, net | 49,063,097 | 42,277,484 | ||||||
Biological assets, net
|
590,765 | 3,295,508 | ||||||
Other assets:
|
||||||||
Deposits on land
|
77,358 | 74,726 | ||||||
Intangible assets, net
|
9,291,069 | 10,440,131 | ||||||
Total other assets
|
9,368,427 | 10,514,857 | ||||||
Total Assets
|
$ | 74,439,264 | $ | 71,943,892 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Short-term loans
|
$ | 1,740,562 | $ | 1,218,025 | ||||
Accounts payable
|
907,063 | 1,457,624 | ||||||
Other payable
|
142,553 | 723,015 | ||||||
Accrued expenses
|
447,144 | 588,010 | ||||||
Advance from customers
|
35,894 | - | ||||||
Due to related parties
|
1,185,062 | 1,491,616 | ||||||
Total current liabilities
|
4,458,278 | 5,478,290 | ||||||
Warrant liability
|
412,387 | 1,414,316 | ||||||
Series A preferred stock, $0.0001 par value, 30,000,000 shares authorized, 2,000,000
|
||||||||
shares issued and outstanding as of June 30, 2011 and September 30, 2010
|
4,100,000 | 4,100,000 | ||||||
Stockholders' equity
|
||||||||
Common stock, $0.0001 par value, 200,000,000 shares authorized, 28,273,266 and 28,003,726 shares
|
||||||||
issued and outstanding as of June 30, 2011 and September 30, 2010, respectively
|
2,827 | 2,800 | ||||||
Additional paid in capital
|
31,499,758 | 30,344,724 | ||||||
Additional paid in capital - warrants
|
971,788 | 971,788 | ||||||
Subscription receivable
|
(50,000 | ) | (50,000 | ) | ||||
Retained earnings
|
28,621,907 | 27,588,952 | ||||||
Accumulated other comprehensive income
|
4,422,319 | 2,093,022 | ||||||
Total stockholders' equity
|
65,468,599 | 60,951,286 | ||||||
Total Liabilities and Stockholders' Equity
|
$ | 74,439,264 | $ | 71,943,892 |
For The Three Months Ended June 30,
|
For The Nine Months Ended June 30,
|
||||||||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||||||||
Net sales
|
$ | 12,666,982 | $ | 19,135,845 | $ | 63,876,806 | $ | 44,541,870 | |||||||||
Cost of goods sold
|
7,908,238 | 11,808,989 | 39,593,760 | 25,913,565 | |||||||||||||
Gross profit
|
|
4,758,744 | 7,326,856 | 24,283,046 | 18,628,306 | ||||||||||||
Operating expenses:
|
|||||||||||||||||
Distribution expenses
|
6,007,603 | 3,435,678 | 16,520,792 | 8,868,794 | |||||||||||||
General and administrative expenses
|
1,664,589 | 1,180,040 | 3,383,187 | 2,883,025 | |||||||||||||
Loss on sale of biological assets
|
1,018,443 | - | 1,018,443 | - | |||||||||||||
Impairment loss on biological assets
|
3,150,920 | - | 3,150,920 | - | |||||||||||||
Total operating expenses
|
|
11,841,554 | 4,615,717 | 24,073,341 | 11,751,819 | ||||||||||||
Operating (loss) income
|
(7,082,811 | ) | 2,711,139 | 209,705 | 6,876,487 | ||||||||||||
Subsidy income
|
- | - | - | 273,897 | |||||||||||||
Gain on bargain purchase
|
- | - | - | 1,677,020 | |||||||||||||
Interest expenses
|
(57,645 | ) | (45,876 | ) | (273,483 | ) | (71,439 | ) | |||||||||
Change in fair value of warrants
|
225,788 | 24,759 | 1,001,929 | 24,759 | |||||||||||||
Other income
|
22,035 | 25,906 | 94,804 | 48,796 | |||||||||||||
(Loss) Income before income taxes
|
(6,892,633 | ) | 2,715,928 | 1,032,955 | 8,829,519 | ||||||||||||
Provision for income taxes
|
- | - | - | - | |||||||||||||
Net (loss) income
|
$ | (6,892,633 | ) | $ | 2,715,928 | $ | 1,032,955 | $ | 8,829,519 | ||||||||
Other comprehensive (loss) income:
|
|||||||||||||||||
Foreign currency translation adjustment
|
851,918 | 365,575 | 2,329,297 | 372,621 | |||||||||||||
Comprehensive (loss) income
|
$ | (6,040,715 | ) | $ | 3,081,503 | $ | 3,362,252 | $ | 9,202,140 | ||||||||
(Loss) Earnings per share
|
|||||||||||||||||
Basic
|
$ | (0.25 | ) | $ | 0.10 | $ | 0.04 | $ | 0.43 | ||||||||
Diluted
|
$ | (0.25 | ) | $ | 0.10 | $ | 0.04 | $ | 0.41 | ||||||||
Weighted average shares outstanding
|
|||||||||||||||||
Basic
|
27,394,541 | 26,031,344 | 27,352,258 | 20,741,227 | |||||||||||||
Diluted
|
27,394,541 | 27,014,897 | 27,924,880 | 21,711,354 |
For The Nine Months Ended June 30,
|
||||||||
2011
|
2010
|
|||||||
Cash flows from operating activities
|
||||||||
Net income
|
$ | 1,032,954 | $ | 8,829,519 | ||||
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||
Depreciation and amortization
|
2,707,107 | 2,115,885 | ||||||
Allowance for doubtful accounts
|
225,487 | - | ||||||
Stock-based compensation
|
1,155,061 | 1,013,676 | ||||||
Gain on bargain purchase
|
- | (1,677,020 | ) | |||||
Change in fair value of warrants
|
(1,001,929 | ) | (24,759 | ) | ||||
Loss on sale of biological assets
|
1,018,443 | - | ||||||
Impairment loss on biological assets
|
3,150,920 | - | ||||||
Changes in assets and liabilities:
|
||||||||
(Increase) decrease in -
|
||||||||
Accounts receivable and other receivables, net
|
(2,781,099 | ) | (1,919,183 | ) | ||||
Inventories
|
332,725 | 2,190,028 | ||||||
Prepaid expenses
|
(357,836 | ) | (23,483 | ) | ||||
Advances to suppliers
|
284,420 | 1,894,683 | ||||||
Increase (decrease) in -
|
||||||||
Accounts payable and other payable
|
(1,223,086 | ) | (929,324 | ) | ||||
Accrued expenses
|
(102,775 | ) | (498,796 | ) | ||||
Advance from customers
|
35,266 | (2,393,891 | ) | |||||
Net cash provided by operating activities
|
4,475,658 | 8,577,335 | ||||||
Cash flows from investing activities
|
||||||||
Purchase of property, plant and equipment
|
(6,269,014 | ) | (3,010,502 | ) | ||||
Purchase of mature biological assets
|
(2,047,168 | ) | - | |||||
Proceeds from sale of biological assets
|
405,567 | - | ||||||
Cash acquired in acquisitions, net of cash paid
|
- | 1,056,291 | ||||||
Collection of loan to others
|
- | 1,560,340 | ||||||
Collection of loan to shareholders
|
- | 1,744,895 | ||||||
Net cash (used in) provided by investing activities
|
(7,910,615 | ) | 1,351,024 | |||||
Cash flows from financing activities
|
||||||||
Net proceeds from issuance of common stock
|
- | 2,652,386 | ||||||
Proceeds from short-term loans
|
1,140,086 | 549,411 | ||||||
Repayment of short-term loans
|
(668,851 | ) | (131,859 | ) | ||||
Repayment of related party loans
|
(311,806 | ) | (1,934,278 | ) | ||||
Net cash provided by financing activities
|
159,429 | 1,135,660 | ||||||
Effect of exchange rate changes on cash and cash equivalents
|
126,716 | 66,886 | ||||||
Net (decrease) increase in cash and cash equivalents
|
(3,148,813 | ) | 11,130,905 | |||||
Cash and cash equivalents, beginning of period
|
5,163,789 | 1,640,258 | ||||||
Cash and cash equivalents, end of period
|
$ | 2,014,976 | $ | 12,771,163 | ||||
Supplemental disclosures of cash flow information:
|
||||||||
Interest paid
|
$ | 39,831 | $ | 34,969 | ||||
Income taxes paid
|
$ | - | $ | - | ||||
Non-cash investing and financing activities:
|
||||||||
Common stock issued for business acquisition
|
$ | - | $ | 23,850,000 | ||||
Preferred stock issued for business acquisition
|
$ | - | $ | 4,100,000 |