0001752724-23-261014.txt : 20231121 0001752724-23-261014.hdr.sgml : 20231121 20231121133322 ACCESSION NUMBER: 0001752724-23-261014 CONFORMED SUBMISSION TYPE: NPORT-P PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20230929 FILED AS OF DATE: 20231121 DATE AS OF CHANGE: 20231121 PERIOD START: 20231231 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LEGG MASON PARTNERS VARIABLE EQUITY TRUST CENTRAL INDEX KEY: 0001176343 IRS NUMBER: 000000000 STATE OF INCORPORATION: MD FILING VALUES: FORM TYPE: NPORT-P SEC ACT: 1940 Act SEC FILE NUMBER: 811-21128 FILM NUMBER: 231426484 BUSINESS ADDRESS: STREET 1: LEGG MASON & CO., LLC STREET 2: 620 EIGHTH AVENUE, 49TH FLOOR CITY: NEW YORK STATE: NY ZIP: 10018 BUSINESS PHONE: 1-877-721-1926 MAIL ADDRESS: STREET 1: LEGG MASON & CO., LLC STREET 2: 620 EIGHTH AVENUE, 49TH FLOOR CITY: NEW YORK STATE: NY ZIP: 10018 FORMER COMPANY: FORMER CONFORMED NAME: Legg Mason Partners Variable Portfolios IV DATE OF NAME CHANGE: 20060501 FORMER COMPANY: FORMER CONFORMED NAME: SMITH BARNEY MULTIPLE DISCIPLINE TRUST DATE OF NAME CHANGE: 20021004 FORMER COMPANY: FORMER CONFORMED NAME: SMITH BARNEY MULTIPLE DISCIPLINE ACCOUNT TRUST DATE OF NAME CHANGE: 20020626 0001176343 S000017011 Franklin Multi-Asset Variable Growth C000047268 Class I QLMLTX NPORT-P 1 primary_doc.xml NPORT-P false 0001176343 XXXXXXXX S000017011 C000047268 Legg Mason Partners Variable Equity Trust 811-21128 0001176343 549300W9EP2BXVLOGN89 620 Eighth Avenue 47thFloor New York 10018 1-877-721-1926 Franklin Multi-Asset Variable Growth S000017011 549300IEUXYIJFUCT167 2023-12-31 2023-09-29 N 69337831.34 75246.41 69262584.93 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Western Asset Core Bond Fund 549300Q2LEO7M5HGWP70 Western Asset Core Bond Fund 957663677 646207.58100000 NS USD 6533158.64000000 9.432449924591 Long EC RF US N 1 N N N Western Asset Intermediate Bond Fund 549300NZV8UE1KQUNO03 Western Asset Intermediate Bond Fund 957663610 238213.58900000 NS USD 2217768.51000000 3.201971904804 Long EC RF US N 1 N N N ClearBridge Large Cap Growth Fund 549300PO07BEBIPVM094 ClearBridge Large Cap Growth Fund 52469H255 191863.27000000 NS USD 11070510.68000000 15.98339231951 Long EC RF US N 1 N N N Franklin US Small Cap Equity Fund N/A Franklin US Small Cap Equity Fund 524686391 122686.74500000 NS USD 1375318.41000000 1.985658507244 Long EC RF US N 1 N N N Invesco Government & Agency Portfolio 5493007T1J7WZ5QI1A47 Invesco Government & Agency Portfolio 825252885 60119.29000000 NS USD 60119.29000000 0.086799085048 Long STIV RF US N 1 N N N Brandywineglobal Dynamic US Large Cap Value ETF 254900HJUU3BO06KS871 Brandywineglobal Dynamic US Large Cap Value ETF 35473P462 449911.00000000 NS USD 5220947.21000000 7.537904072272 Long EC RF US N 1 N N N Franklin International Equity Fund 549300NLP1WLJBNEZJ22 Franklin International Equity Fund 524686243 989362.79500000 NS USD 16166188.07000000 23.34043421327 Long EC RF US N 1 N N N ClearBridge Small Cap Growth Fund 5493003T8SLPG056ZG32 ClearBridge Small Cap Growth Fund 52470H666 36282.36200000 NS USD 1334102.45000000 1.926151689759 Long EC RF US N 1 N N N ClearBridge Appreciation Fund 549300ZFR48NDB3HQ435 ClearBridge Appreciation Fund 52468E709 636337.93500000 NS USD 18619247.98000000 26.88211535682 Long EC RF US N 1 N N N ClearBridge Small Cap Fund 549300WKCUIK8SCOXT82 ClearBridge Small Cap Fund 52471E316 14458.89800000 NS USD 896017.91000000 1.293653580653 Long EC RF US N 1 N N N BrandywineGLOBAL - Diversified US Large Cap Value Fund 549300U8GEGSJ5BLBC59 BrandywineGLOBAL - Diversified US Large Cap Value Fund 524686730 328531.02100000 NS USD 5814999.07000000 8.395584825309 Long EC RF US N 1 N N N 2023-11-20 Legg Mason Partners Variable Equity Trust Christopher Berarducci Christopher Berarducci Principal Financial Officer XXXX NPORT-EX 2 LMZ0800LM093023.htm HTML

FRANKLIN MULTI-ASSET VARIABLE GROWTH FUND

 

Schedules of investments (unaudited)    September 30, 2023

 

(Percentages shown based on Portfolio net assets)

 

DESCRIPTION

         SHARES      VALUE  
INVESTMENTS IN UNDERLYING FUNDS(a) - 99.6%        
DOMESTIC EQUITY - 63.8%        

Franklin Templeton ETF Trust - BrandywineGLOBAL - Dynamic US Large Cap Value ETF

       443,440      $ 5,145,855  

Legg Mason Global Asset Management Trust:

       

BrandywineGLOBAL - Diversified US Large Cap Value Fund, Class IS Shares

       323,729        5,729,999  

ClearBridge Small Cap Fund, Class IS Shares

       14,459        896,018  

Franklin U.S. Small Cap Equity Fund, Class IS Shares

       122,687        1,375,318  

Legg Mason Partners Investment Trust:

       

ClearBridge Appreciation Fund, Class IS Shares

       636,338        18,619,248  

ClearBridge Large Cap Growth Fund, Class IS Shares

       191,863        11,070,511  

ClearBridge Small Cap Growth Fund, Class IS Shares

       36,282        1,334,103
       

 

 

 

TOTAL DOMESTIC EQUITY

          44,171,052  
       

 

 

 
FOREIGN EQUITY - 23.2%        

Legg Mason Global Asset Management Trust - Franklin International Equity

       

Fund, Class IS Shares

       983,243        16,066,188  
       

 

 

 
DOMESTIC FIXED INCOME - 12.6%        

Western Asset Funds, Inc.:

       

Western Asset Core Bond Fund, Class IS Shares

       648,935        6,560,731  

Western Asset Intermediate Bond Fund, Class IS Shares

       235,744        2,194,774  
       

 

 

 

TOTAL DOMESTIC FIXED INCOME

          8,755,505  
       

 

 

 

TOTAL INVESTMENTS IN UNDERLYING FUNDS BEFORE SHORT-TERM INVESTMENTS
(Cost - $56,627,622)

          68,992,745  
       

 

 

 
     RATE               
SHORT-TERM INVESTMENTS - 0.1%        

Invesco Government & Agency Portfolio, Institutional Class
(Cost - $23,196)

     5.261     23,196        23,196 (b) 
       

 

 

 

TOTAL INVESTMENTS - 99.7%
(Cost - $56,650,818)

          69,015,941  

Other Assets in Excess of Liabilities - 0.3%

          234,006  
       

 

 

 

TOTAL NET ASSETS - 100.0%

        $ 69,249,947  
       

 

 

 

 

*

Non-income producing security.

 

(a)

Underlying Funds are affiliated with Franklin Resources, Inc. and more information about the Underlying Funds is available at www.franklintempleton.com (Note 2).

 

(b)

Rate shown is one-day yield as of the end of the reporting period.

This Schedule of Investments is unaudited and is intended to provide information about the Portfolio’s investments as of the date of the schedule. Other information regarding the Portfolio is available in the Portfolio’s most recent annual or semi-annual shareholder report.

 

See Notes to Schedules of Investments.

 

 

Franklin Variable Asset Allocation Series 2023 Quarterly Report    

 

 

 

1


FRANKLIN MULTI-ASSET VARIABLE MODERATE GROWTH FUND

 

Schedules of investments (unaudited)    September 30, 2023

 

(Percentages shown based on Portfolio net assets)

 

DESCRIPTION

         SHARES      VALUE  
INVESTMENTS IN UNDERLYING FUNDS(a) - 99.7%        
DOMESTIC EQUITY - 56.4%        

Franklin Templeton ETF Trust - BrandywineGLOBAL - Dynamic US Large Cap Value ETF

       145,540      $ 1,688,904  

Legg Mason Global Asset Management Trust:

       

BrandywineGLOBAL - Diversified US Large Cap Value Fund, Class IS Shares

       107,585        1,904,257  

ClearBridge Small Cap Fund, Class IS Shares

       4,757        294,763  

Franklin U.S. Small Cap Equity Fund, Class IS Shares

       40,080        449,297  

Legg Mason Partners Investment Trust:

       

ClearBridge Appreciation Fund, Class IS Shares

       208,035        6,087,112  

ClearBridge Large Cap Growth Fund, Class IS Shares

       62,670        3,616,066  

ClearBridge Small Cap Growth Fund, Class IS Shares

       11,820        434,636
       

 

 

 

TOTAL DOMESTIC EQUITY

          14,475,035  
       

 

 

 
DOMESTIC FIXED INCOME - 22.6%        

Western Asset Funds, Inc.:

       

Western Asset Core Bond Fund, Class IS Shares

       429,064        4,337,831  

Western Asset Intermediate Bond Fund, Class IS Shares

       157,575        1,467,027  
       

 

 

 

TOTAL DOMESTIC FIXED INCOME

          5,804,858  
       

 

 

 
FOREIGN EQUITY - 20.7%        

Legg Mason Global Asset Management Trust - Franklin International Equity

       

Fund, Class IS Shares

       324,068        5,295,269  
       

 

 

 

TOTAL INVESTMENTS IN UNDERLYING FUNDS BEFORE SHORT-TERM INVESTMENTS
(Cost - $21,903,272)

          25,575,162  
       

 

 

 
     RATE               
SHORT-TERM INVESTMENTS - 0.4%        

Invesco Government & Agency Portfolio, Institutional Class
(Cost - $111,687)

     5.261     111,687        111,687 (b) 
       

 

 

 

TOTAL INVESTMENTS - 100.1%
(Cost - $22,014,959)

          25,686,849  

Liabilities in Excess of Other Assets - (0.1)%

          (36,996
       

 

 

 

TOTAL NET ASSETS - 100.0%

        $ 25,649,853  
       

 

 

 

 

*

Non-income producing security.

 

(a)

Underlying Funds are affiliated with Franklin Resources, Inc. and more information about the Underlying Funds is available at www.franklintempleton.com (Note 2).

 

(b)

Rate shown is one-day yield as of the end of the reporting period.

This Schedule of Investments is unaudited and is intended to provide information about the Portfolio’s investments as of the date of the schedule. Other information regarding the Portfolio is available in the Portfolio’s most recent annual or semi-annual shareholder report.

 

See Notes to Schedules of Investments.

 

 

 

2

 

     Franklin Variable Asset Allocation Series 2023 Quarterly Report

 


FRANKLIN MULTI-ASSET VARIABLE CONSERVATIVE GROWTH FUND

 

Schedules of investments (unaudited)    September 30, 2023

 

(Percentages shown based on Portfolio net assets)

 

DESCRIPTION

         SHARES      VALUE  
INVESTMENTS IN UNDERLYING FUNDS(a) - 99.1%        
DOMESTIC FIXED INCOME - 42.6%        

Western Asset Funds, Inc.:

       

Western Asset Core Bond Fund, Class IS Shares

       2,316,035      $ 23,415,108  

Western Asset Intermediate Bond Fund, Class IS Shares

       853,102        7,942,382  
       

 

 

 

TOTAL DOMESTIC FIXED INCOME

          31,357,490  
       

 

 

 
DOMESTIC EQUITY - 41.6%        

Franklin Templeton ETF Trust - BrandywineGLOBAL - Dynamic US Large Cap Value ETF

       305,092        3,540,410  

Legg Mason Global Asset Management Trust:

       

BrandywineGLOBAL - Diversified US Large Cap Value Fund, Class IS Shares

       225,544        3,992,137  

ClearBridge Small Cap Fund, Class IS Shares

       9,829        609,107  

Franklin U.S. Small Cap Equity Fund, Class IS Shares

       82,652        926,523  

Legg Mason Partners Investment Trust:

       

ClearBridge Appreciation Fund, Class IS Shares

       442,475        12,946,819  

ClearBridge Large Cap Growth Fund, Class IS Shares

       132,647        7,653,730  

ClearBridge Small Cap Growth Fund, Class IS Shares

       24,528        901,898
       

 

 

 

TOTAL DOMESTIC EQUITY

          30,570,624  
       

 

 

 
FOREIGN EQUITY - 14.9%        

Legg Mason Global Asset Management Trust - Franklin International

       

Equity Fund, Class IS Shares

       670,962        10,963,523  
       

 

 

 

TOTAL INVESTMENTS IN UNDERLYING FUNDS BEFORE SHORT-TERM INVESTMENTS
(Cost - $68,098,009)

          72,891,637  
       

 

 

 
     RATE               
SHORT-TERM INVESTMENTS - 0.6%        

Invesco Government & Agency Portfolio, Institutional Class
(Cost - $416,878)

     5.261     416,878        416,878 (b) 
       

 

 

 

TOTAL INVESTMENTS - 99.7%
(Cost - $68,514,887)

          73,308,515  

Other Assets in Excess of Liabilities - 0.3%

          250,747  
       

 

 

 

TOTAL NET ASSETS - 100.0%

        $ 73,559,262  
       

 

 

 

 

*

Non-income producing security.

 

(a)

Underlying Funds are affiliated with Franklin Resources, Inc. and more information about the Underlying Funds is available at www.franklintempleton.com (Note 2).

 

(b)

Rate shown is one-day yield as of the end of the reporting period.

This Schedule of Investments is unaudited and is intended to provide information about the Portfolio’s investments as of the date of the schedule. Other information regarding the Portfolio is available in the Portfolio’s most recent annual or semi-annual shareholder report.

 

See Notes to Schedules of Investments.

 

 

Franklin Variable Asset Allocation Series 2023 Quarterly Report    

 

 

 

3


Notes to Schedules of Investments (unaudited)

 

1. Organization and significant accounting policies

Franklin Multi-Asset Variable Growth Fund (“Variable Growth”), Franklin Multi-Asset Variable Moderate Growth Fund (“Variable Moderate Growth”) and Franklin Multi-Asset Variable Conservative Growth Fund (“Variable Conservative Growth”) (the “Portfolios”) are separate diversified investment series of Legg Mason Partners Variable Equity Trust (the “Trust”). The Trust, a Maryland statutory trust, is registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as an open-end management investment company. The Portfolios invest in Legg Mason and Franklin Templeton affiliated mutual funds and exchange-traded funds (“ETFs”) and ETFs managed by unaffiliated investment advisers (“Underlying Funds”). Shares of the Portfolios are offered to separate accounts sponsored by certain life insurance companies and qualified pension and retirement plans, including affiliates of the investment manager.

Shares of the Portfolios may only be purchased or redeemed through variable annuity contracts and variable life insurance policies offered by the separate accounts of participating insurance companies or through eligible pension or other qualified plans.

The Portfolios follow the accounting and reporting guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946, Financial Services – Investment Companies (“ASC 946”). The following are significant accounting policies consistently followed by the Portfolios and are in conformity with U.S. generally accepted accounting principles (“GAAP”), including, but not limited to, ASC 946.

(a) Investment valuation. Investments in the Underlying Funds are valued at the closing net asset value per share of each Underlying Fund on the day of valuation. Equity securities, including ETFs, for which market quotations are available are valued at the last reported sales price or official closing price on the primary market or exchange on which they trade. The valuations for fixed income securities (which may include, but are not limited to, corporate, government, municipal, mortgage-backed, collateralized mortgage obligations and asset-backed securities) and certain derivative instruments are typically the prices supplied by independent third party pricing services, which may use market prices or broker/dealer quotations or a variety of valuation techniques and methodologies. The independent third party pricing services typically use inputs that are observable such as issuer details, interest rates, yield curves, prepayment speeds, credit risks/spreads, default rates and quoted prices for similar securities. Investments in open-end funds are valued at the closing net asset value per share of each fund on the day of valuation. When the Portfolios hold securities or other assets that are denominated in a foreign currency, the Portfolios will normally use the currency exchange rates as of 4:00 p.m. (Eastern Time). If independent third party pricing services are unable to supply prices for a portfolio investment, or if the prices supplied are deemed by the manager to be unreliable, the market price may be determined by the manager using quotations from one or more broker/dealers or at the transaction price if the security has recently been purchased and no value has yet been obtained from a pricing service or pricing broker. When reliable prices are not readily available, such as when the value of a security has been significantly affected by events after the close of the exchange or market on which the security is principally traded, but before each Portfolio calculates its net asset value, the Portfolios value these securities as determined in accordance with procedures approved by the Portfolios’ Board of Trustees.

Pursuant to policies adopted by the Board of Trustees, the Portfolios’ manager has been designated as the valuation designee and is responsible for the oversight of the daily valuation process. The Portfolios’ manager is assisted by the Global Fund Valuation Committee (the “Valuation Committee”). The Valuation Committee is responsible for making fair value determinations, evaluating the effectiveness of the Portfolios’ pricing policies, and reporting to the Portfolios’ manager and the Board of Trustees. When determining the reliability of third party pricing information for investments owned by the Portfolios, the Valuation Committee, among other things, conducts due diligence reviews of pricing vendors, monitors the daily change in prices and reviews transactions among market participants.

The Valuation Committee will consider pricing methodologies it deems relevant and appropriate when making fair value determinations. Examples of possible methodologies include, but are not limited to, multiple of earnings; discount from market of a similar freely traded security; discounted cash-flow analysis; book value or a multiple thereof; risk premium/yield analysis; yield to maturity; and/or fundamental investment analysis. The Valuation Committee will also consider factors it deems relevant and appropriate in light of the facts and circumstances. Examples of possible factors include, but are not limited to, the type of security; the issuer’s financial statements; the purchase price of the security; the discount from market value of unrestricted securities of the same class at the time of purchase; analysts’ research and observations from financial institutions; information regarding any transactions or offers with respect to the security; the existence of merger proposals or tender offers affecting the security; the price and extent of public trading in similar securities of the issuer or comparable companies; and the existence of a shelf registration for restricted securities. Additionally, if the closing net asset value per share for an Underlying Fund is not available on the day of valuation, the Valuation Committee may adjust the Underlying Fund’s last available net asset value per share to account for significant events that have occurred subsequent to the Underlying Fund’s last net asset value per share calculation but prior to the day of valuation.

 

 

 

4

   


Notes to Schedules of Investments (unaudited) (continued)

 

For each portfolio security that has been fair valued pursuant to the policies adopted by the Board of Trustees, the fair value price is compared against the last available and next available market quotations. The Valuation Committee reviews the results of such back testing monthly and fair valuation occurrences are reported to the Board of Trustees quarterly.

The Portfolios use valuation techniques to measure fair value that are consistent with the market approach and/or income approach, depending on the type of security and the particular circumstance. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable securities. The income approach uses valuation techniques to discount estimated future cash flows to present value.

GAAP establishes a disclosure hierarchy that categorizes the inputs to valuation techniques used to value assets and liabilities at measurement date. These inputs are summarized in the three broad levels listed below:

 

   

Level 1 – unadjusted quoted prices in active markets for identical investments

 

   

Level 2 – other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.)

 

   

Level 3 – significant unobservable inputs (including the Portfolios’ own assumptions in determining the fair value of investments)

The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.

The following is a summary of the inputs used in valuing the Portfolios’ assets carried at fair value:

Variable Growth

 

ASSETS

 

DESCRIPTION

   QUOTED PRICES
(LEVEL 1)
     OTHER SIGNIFICANT
OBSERVABLE INPUTS
(LEVEL 2)
     SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)
     TOTAL  

Investments in Underlying Funds†

   $ 68,992,745        —          —        $ 68,992,745  

Short-Term Investments†

     23,196        —          —          23,196  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Investments

   $ 69,015,941        —          —        $ 69,015,941  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

See Schedule of Investments for additional detailed categorizations.

Variable Moderate Growth

 

ASSETS

 

DESCRIPTION

   QUOTED PRICES
(LEVEL 1)
     OTHER SIGNIFICANT
OBSERVABLE INPUTS
(LEVEL 2)
     SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)
     TOTAL  

Investments in Underlying Funds†

   $ 25,575,162        —          —        $ 25,575,162  

Short-Term Investments†

     111,687        —          —          111,687  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Investments

   $ 25,686,849        —          —        $ 25,686,849  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

See Schedule of Investments for additional detailed categorizations.

Variable Conservative Growth

 

ASSETS

 

DESCRIPTION

   QUOTED PRICES
(LEVEL 1)
     OTHER SIGNIFICANT
OBSERVABLE INPUTS
(LEVEL 2)
     SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)
     TOTAL  

Investments in Underlying Funds†

   $ 72,891,637        —          —        $ 72,891,637  

Short-Term Investments†

     416,878        —          —          416,878  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Investments

   $ 73,308,515        —          —        $ 73,308,515  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

See Schedule of Investments for additional detailed categorizations.

 

   

 

 

5


Notes to Schedules of Investments (unaudited) (continued)

 

2. Transactions with affiliated companies

As defined by the 1940 Act, an affiliated company is one in which the Portfolios own 5% or more of the outstanding voting securities, or a company which is under common ownership or control with the Portfolios. The following Underlying Funds were considered affiliated companies for all or some portion of the period ended September 30, 2023. The following transactions were effected in such Underlying Funds for the period ended September 30, 2023.

 

    Affiliate
Value at
December 31,
2022
    Purchased     Sold     Realized
Gain (Loss)
from Sale
of Affiliated
Underlying
Funds
    Income
Distributions
from
Affiliated
Underlying
Funds
    Capital Gain
Distributions
from
Affiliated
Underlying
Funds
    Net Increase
(Decrease) in
Unrealized
Appreciation
(Depreciation)
    Affiliate
Value at
September 30,

2023
 

Variable Growth

  Cost     Shares     Proceeds     Shares  
BrandywineGLOBAL - Dynamic US Large Cap Value ETF   $ 4,969,958     $ 702,456       61,511     $ 629,306       52,155     $ 33,695       —         —       $ 69,052     $ 5,145,855  
BrandywineGLOBAL - Diversified US Large Cap Value Fund, Class IS Shares     5,865,906       120,000       6,497       235,000       13,055       (7,315     —         —         (13,592     5,729,999  
ClearBridge Small Cap Fund, Class IS Shares     3,030,133       —         —         2,545,000       37,776       320,209       —         —         90,676       896,018  
Franklin U.S. Small Cap Equity Fund, Class IS Shares     3,569,262       161,787       14,513       2,590,000       216,010       391,122       —       $ 46,787       (156,853     1,375,318  
ClearBridge Appreciation Fund, Class IS Shares     15,496,378       3,870,000       125,854       2,000,000       69,036       (7,667     —         —         1,260,537       18,619,248  
ClearBridge Large Cap Growth Fund, Class IS Shares     11,279,060       230,454       3,815       3,050,000       53,370       265,642       —         230,455       2,345,355       11,070,511  
ClearBridge Small Cap Growth Fund, Class IS Shares     2,213,551       —         —         945,000       23,031       689,798       —         —         (624,246     1,334,103  
Franklin International Equity Fund, Class IS Shares     14,153,402       2,975,000       173,166       2,230,000       137,273       160,382       —         —         1,007,404       16,066,188  
Western Asset Core Bond Fund, Class IS Shares     6,697,358       595,758       55,843       415,000       38,734       (94,022   $ 186,270       —         (223,363     6,560,731  
Western Asset Intermediate Bond Fund, Class IS Shares     2,206,642       187,345       19,631       160,000       16,901       (20,159     57,503       —         (19,054     2,194,774  
 

 

 

   

 

 

     

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $ 69,481,650     $ 8,842,800       $ 14,799,306       $ 1,731,685     $ 243,773     $ 277,242     $ 3,735,916     $ 68,992,745  
 

 

 

   

 

 

     

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    Affiliate
Value at
December 31,
2022
    Purchased     Sold     Realized
Gain (Loss)
from Sale
of Affiliated
Underlying
Funds
    Income
Distributions
from
Affiliated
Underlying
Funds
    Capital Gain
Distributions
from
Affiliated
Underlying
Funds
    Net Increase
(Decrease) in
Unrealized
Appreciation
(Depreciation)
    Affiliate
Value at
September 30,
2023
 

Variable Moderate
Growth

  Cost     Shares     Proceeds     Shares  
BrandywineGLOBAL - Dynamic US Large Cap Value ETF   $ 1,651,207     $ 60,202       5,072     $ 44,934       3,751     $ 319       —         —       $ 22,110     $ 1,688,904  
BrandywineGLOBAL - Diversified US Large Cap Value Fund, Class IS Shares     1,954,535       —         —         45,000       2,468       (797     —         —         (4,481     1,904,257  
ClearBridge Small Cap Fund, Class IS Shares     1,007,736       35,000       586       890,000       13,201       112,030       —         —         29,997       294,763  
Franklin U.S. Small Cap Equity Fund, Class IS Shares     1,190,705       45,502       4,074       865,000       72,142       127,223       —       $ 15,502       (49,133     449,297  
ClearBridge Appreciation Fund, Class IS Shares        5,149,090       1,245,000       40,488              735,000       25,014       11,561       —         —         416,461       6,087,112  
ClearBridge Large Cap Growth Fund, Class IS Shares     3,767,607       136,725       2,241       1,162,500       20,213       98,592       —         76,725       775,642       3,616,066  
ClearBridge Small Cap Growth Fund, Class IS Shares     736,913       —         —         325,000       7,926       40,126       —         —         (17,403     434,636  
Western Asset Core Bond Fund, Class IS Shares     4,555,136       320,021       30,006       330,000       30,672       (72,587   $ 125,384       —         (134,739     4,337,831  
Western Asset Intermediate Bond Fund, Class IS Shares     1,489,045       98,554       10,333       95,001       9,996       (13,113     38,663       —         (12,458     1,467,027  
Franklin International Equity Fund, Class IS Shares     4,621,127       890,000         51,805       610,000       37,049       52,867       —         —         341,275       5,295,269  
 

 

 

   

 

 

     

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $ 26,123,101     $ 2,831,004       $ 5,102,435       $ 356,221     $ 164,047     $ 92,227     $ 1,367,271     $ 25,575,162  
 

 

 

   

 

 

     

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

6

   


Notes to Schedules of Investments (unaudited) (continued)

 

    Affiliate
Value at
December 31,
2022
    Purchased     Sold     Realized
Gain (Loss)
from Sale
of Affiliated
Underlying
Funds
    Income
Distributions
from
Affiliated
Underlying
Funds
    Capital Gain
Distributions
from
Affiliated
Underlying
Funds
    Net Increase
(Decrease) in
Unrealized
Appreciation
(Depreciation)
    Affiliate
Value at
September 30,
2023
 

Variable Conservative
Growth

                       
  Cost     Shares     Proceeds     Shares  
Western Asset Core Bond Fund, Class IS Shares   $ 23,612,774     $ 1,666,472       156,232     $ 745,000       67,817     $ (151,980   $ 658,242       —       $ (967,158   $ 23,415,108  
Western Asset Intermediate Bond Fund, Class IS Shares     7,782,860       512,725       53,745       215,000       22,487       (30,105     203,273       —         (108,098     7,942,382  
BrandywineGLOBAL - Dynamic US Large Cap Value ETF     3,534,113       336,134       28,486       389,724       32,069       15,001       —         —         44,886       3,540,410  
BrandywineGLOBAL - Diversified US Large Cap Value Fund, Class IS Shares     4,051,672       35,000       1,894       80,000       4,485       (5,757     —         —         (8,778     3,992,137  
ClearBridge Small Cap Fund, Class IS Shares     2,091,580       50,000       839       1,820,000       27,065       225,404       —         —         62,123       609,107  
Franklin U.S. Small Cap Equity Fund, Class IS Shares     2,465,224       71,816       6,409       1,765,000       147,665       342,116       —       $ 31,816       (187,633     926,523  
ClearBridge Appreciation Fund, Class IS Shares     10,630,436       2,730,000       88,780       1,275,000       43,853       34,185       —         —         827,198       12,946,819  
ClearBridge Large Cap Growth Fund, Class IS Shares     7,728,774       157,346       2,604       2,007,500       35,385       162,938       —         157,346       1,612,172       7,653,730  
ClearBridge Small Cap Growth Fund, Class IS Shares     1,529,952       —         —         675,000       16,467       103,445       —         —         (56,499     901,898  
Franklin International Equity Fund, Class IS Shares     8,922,695       1,810,000       105,355       520,000       31,628       48,413       —         —         702,415       10,963,523  
 

 

 

   

 

 

     

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $ 72,350,080     $ 7,369,493       $ 9,492,224       $ 743,660     $ 861,515     $ 189,162     $ 1,920,628     $ 72,891,637  
 

 

 

   

 

 

     

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   

 

 

7