0001752724-23-111720.txt : 20230523 0001752724-23-111720.hdr.sgml : 20230523 20230523132552 ACCESSION NUMBER: 0001752724-23-111720 CONFORMED SUBMISSION TYPE: NPORT-P PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20230331 FILED AS OF DATE: 20230523 DATE AS OF CHANGE: 20230523 PERIOD START: 20231231 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LEGG MASON PARTNERS VARIABLE EQUITY TRUST CENTRAL INDEX KEY: 0001176343 IRS NUMBER: 000000000 STATE OF INCORPORATION: MD FILING VALUES: FORM TYPE: NPORT-P SEC ACT: 1940 Act SEC FILE NUMBER: 811-21128 FILM NUMBER: 23947919 BUSINESS ADDRESS: STREET 1: LEGG MASON & CO., LLC STREET 2: 620 EIGHTH AVENUE, 49TH FLOOR CITY: NEW YORK STATE: NY ZIP: 10018 BUSINESS PHONE: 1-877-721-1926 MAIL ADDRESS: STREET 1: LEGG MASON & CO., LLC STREET 2: 620 EIGHTH AVENUE, 49TH FLOOR CITY: NEW YORK STATE: NY ZIP: 10018 FORMER COMPANY: FORMER CONFORMED NAME: Legg Mason Partners Variable Portfolios IV DATE OF NAME CHANGE: 20060501 FORMER COMPANY: FORMER CONFORMED NAME: SMITH BARNEY MULTIPLE DISCIPLINE TRUST DATE OF NAME CHANGE: 20021004 FORMER COMPANY: FORMER CONFORMED NAME: SMITH BARNEY MULTIPLE DISCIPLINE ACCOUNT TRUST DATE OF NAME CHANGE: 20020626 0001176343 S000017010 Franklin Multi-Asset Variable Moderate Growth C000047267 Class I QLMLSX NPORT-P 1 primary_doc.xml NPORT-P false 0001176343 XXXXXXXX S000017010 C000047267 Legg Mason Partners Variable Equity Trust 811-21128 0001176343 549300W9EP2BXVLOGN89 620 Eighth Avenue 47thFloor New York 10018 1-877-721-1926 Franklin Multi-Asset Variable Moderate Growth S000017010 549300SKDQ1VU3QRUD94 2023-12-31 2023-03-31 N 27052955.72 33192.48 27019763.24 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N ClearBridge Small Cap Fund 549300WKCUIK8SCOXT82 ClearBridge Small Cap Fund 52471E316 17371.76900000 NS USD 1036226.02000000 3.835066987063 Long EC RF US N 1 N N N ClearBridge Small Cap Growth Fund 5493003T8SLPG056ZG32 ClearBridge Small Cap Growth Fund 52470H666 19745.80000000 NS USD 785685.38000000 2.907817411356 Long EC RF US N 1 N N N BrandywineGLOBAL - Diversified US Large Cap Value Fund 549300U8GEGSJ5BLBC59 BrandywineGLOBAL - Diversified US Large Cap Value Fund 524686730 110052.64700000 NS USD 1928122.38000000 7.135970670333 Long EC RF US N 1 N N N Invesco Government & Agency Portfolio 5493007T1J7WZ5QI1A47 Invesco Government & Agency Portfolio 825252885 100542.69000000 NS USD 100542.69000000 0.372107960780 Long STIV RF US N 1 N N N Brandywineglobal Dynamic US Large Cap Value ETF 254900HJUU3BO06KS871 Brandywineglobal Dynamic US Large Cap Value ETF 35473P462 144219.00000000 NS USD 1655634.12000000 6.127493069772 Long EC RF US N 1 N N N Western Asset Intermediate Bond Fund 549300NZV8UE1KQUNO03 Western Asset Intermediate Bond Fund 957663610 158031.94300000 NS USD 1528168.89000000 5.655744931686 Long EC RF US N 1 N N N ClearBridge Appreciation Fund 549300ZFR48NDB3HQ435 ClearBridge Appreciation Fund 52468E709 192561.31800000 NS USD 5370535.16000000 19.87632205470 Long EC RF US N 1 N N N ClearBridge Large Cap Growth Fund 549300PO07BEBIPVM094 ClearBridge Large Cap Growth Fund 52469H255 74442.69600000 NS USD 4054149.22000000 15.00438469423 Long EC RF US N 1 N N N Franklin International Equity Fund 549300NLP1WLJBNEZJ22 Franklin International Equity Fund 524686243 299824.68600000 NS USD 4830175.69000000 17.87645453106 Long EC RF US N 1 N N N Franklin US Small Cap Equity Fund N/A Franklin US Small Cap Equity Fund 524686391 108147.61100000 NS USD 1193949.63000000 4.418801228548 Long EC RF US N 1 N N N Western Asset Core Bond Fund 549300Q2LEO7M5HGWP70 Western Asset Core Bond Fund 957663677 417973.57300000 NS USD 4547552.47000000 16.83046749746 Long EC RF US N 1 N N N 2023-05-18 Legg Mason Partners Variable Equity Trust Christopher Berarducci Christopher Berarducci Principal Financial Officer XXXX NPORT-EX 2 LMZ0900LM033123.htm HTML

FRANKLIN MULTI-ASSET VARIABLE GROWTH FUND

 

Schedules of investments (unaudited)    March 31, 2023

(Percentages shown based on Portfolio net assets)

 

DESCRIPTION

         SHARES      VALUE  
INVESTMENTS IN UNDERLYING FUNDS(a) - 98.0%        
DOMESTIC EQUITY - 65.2%        

Franklin Templeton ETF Trust - BrandywineGLOBAL - Dynamic US Large Cap Value ETF

       434,084      $ 4,983,284  

Legg Mason Global Asset Management Trust:

       

BrandywineGLOBAL - Diversified US Large Cap Value Fund, Class IS Shares

       330,287        5,786,637  

ClearBridge Small Cap Fund, Class IS Shares

       52,235        3,115,798  

Franklin U.S. Small Cap Equity Fund, Class IS Shares

       334,600        3,693,988  

Legg Mason Partners Investment Trust:

       

ClearBridge Appreciation Fund, Class IS Shares

       556,573        15,522,827  

ClearBridge Large Cap Growth Fund, Class IS Shares

       214,585        11,686,286  

ClearBridge Small Cap Growth Fund, Class IS Shares

       58,307        2,320,053
       

 

 

 

TOTAL DOMESTIC EQUITY

          47,108,873  
       

 

 

 
FOREIGN EQUITY - 20.4%        

Legg Mason Global Asset Management Trust - Franklin International Equity Fund, Class IS Shares

       915,724        14,752,313  
       

 

 

 
DOMESTIC FIXED INCOME - 12.4%        

Western Asset Funds, Inc.:

       

Western Asset Core Bond Fund, Class IS Shares

       618,563        6,729,970  

Western Asset Intermediate Bond Fund, Class IS Shares

       231,283        2,236,506  
       

 

 

 

TOTAL DOMESTIC FIXED INCOME

          8,966,476  
       

 

 

 

TOTAL INVESTMENTS IN UNDERLYING FUNDS BEFORE SHORT-TERM INVESTMENTS
(Cost - $58,245,926)

 

       70,827,662  
       

 

 

 
     RATE               
SHORT-TERM INVESTMENTS - 0.3%        

Invesco Government & Agency Portfolio, Institutional Class

(Cost - $256,304)

     4.730     256,304        256,304 (b)  
       

 

 

 

TOTAL INVESTMENTS - 98.3%
(Cost - $58,502,230)

          71,083,966  

Other Assets in Excess of Liabilities - 1.7%

          1,199,785  
       

 

 

 

TOTAL NET ASSETS - 100.0%

        $ 72,283,751  
       

 

 

 

 

*

Non-income producing security.

 

(a)

Underlying Funds are affiliated with Franklin Resources, Inc. and more information about the Underlying Funds is available at www.franklintempleton.com (Note 2).

 

(b)

Rate shown is one-day yield as of the end of the reporting period.

This Schedule of Investments is unaudited and is intended to provide information about the Portfolio’s investments as of the date of the schedule. Other information regarding the Portfolio is available in the Portfolio’s most recent annual or semi-annual shareholder report.

 

See Notes to Schedules of Investments.

 

 

Franklin Variable Asset Allocation Series 2023 Quarterly Report    

 

 

 

1


FRANKLIN MULTI-ASSET VARIABLE MODERATE GROWTH FUND

 

Schedules of investments (unaudited)    March 31, 2023

(Percentages shown based on Portfolio net assets)

 

DESCRIPTION

         SHARES      VALUE  
INVESTMENTS IN UNDERLYING FUNDS(a) - 97.6%        
DOMESTIC EQUITY - 58.0%        

Franklin Templeton ETF Trust - BrandywineGLOBAL - Dynamic US Large Cap Value ETF

       144,219      $ 1,655,634  

Legg Mason Global Asset Management Trust:

       

BrandywineGLOBAL - Diversified US Large Cap Value Fund, Class IS Shares

       110,053        1,928,122  

ClearBridge Small Cap Fund, Class IS Shares

       17,958        1,071,226  

Franklin U.S. Small Cap Equity Fund, Class IS Shares

       110,865        1,223,950  

Legg Mason Partners Investment Trust:

       

ClearBridge Appreciation Fund, Class IS Shares

       184,135        5,135,535  

ClearBridge Large Cap Growth Fund, Class IS Shares

       71,046        3,869,149  

ClearBridge Small Cap Growth Fund, Class IS Shares

       19,243        765,685
       

 

 

 

TOTAL DOMESTIC EQUITY

          15,649,301  
       

 

 

 
DOMESTIC FIXED INCOME - 22.3%        

Western Asset Funds, Inc.:

       

Western Asset Core Bond Fund, Class IS Shares

       416,544        4,532,000  

Western Asset Intermediate Bond Fund, Class IS Shares

       155,927        1,507,817  
       

 

 

 

TOTAL DOMESTIC FIXED INCOME

          6,039,817  
       

 

 

 
FOREIGN EQUITY - 17.3%        

Legg Mason Global Asset Management Trust - Franklin International Equity Fund, Class IS Shares

       289,583        4,665,176  
       

 

 

 

TOTAL INVESTMENTS IN UNDERLYING FUNDS BEFORE SHORT-TERM INVESTMENTS
(Cost - $22,641,368)

 

       26,354,294  
       

 

 

 
     RATE               
SHORT-TERM INVESTMENTS - 0.4%        

Invesco Government & Agency Portfolio, Institutional Class
(Cost - $98,992)

     4.730     98,992        98,992 (b)  
       

 

 

 

TOTAL INVESTMENTS - 98.0%
(Cost - $22,740,360)

          26,453,286  

Other Assets in Excess of Liabilities - 2.0%

          531,063  
       

 

 

 

TOTAL NET ASSETS - 100.0%

        $ 26,984,349  
       

 

 

 

 

*

Non-income producing security.

 

(a)

Underlying Funds are affiliated with Franklin Resources, Inc. and more information about the Underlying Funds is available at www.franklintempleton.com (Note 2).

 

(b)

Rate shown is one-day yield as of the end of the reporting period.

This Schedule of Investments is unaudited and is intended to provide information about the Portfolio’s investments as of the date of the schedule. Other information regarding the Portfolio is available in the Portfolio’s most recent annual or semi-annual shareholder report.

 

See Notes to Schedules of Investments.

 

 

 

2

 

    Franklin Variable Asset Allocation Series 2023 Quarterly Report

 


FRANKLIN MULTI-ASSET VARIABLE CONSERVATIVE GROWTH FUND

 

Schedules of investments (unaudited)    March 31, 2023

(Percentages shown based on Portfolio net assets)

 

DESCRIPTION

         SHARES      VALUE  
INVESTMENTS IN UNDERLYING FUNDS(a) - 97.8%        
DOMESTIC EQUITY - 43.0%        

Franklin Templeton ETF Trust - BrandywineGLOBAL - Dynamic US Large Cap Value ETF

       308,675      $ 3,543,589  

Legg Mason Global Asset Management Trust:

       

BrandywineGLOBAL - Diversified US Large Cap Value Fund, Class IS Shares

       225,281        3,946,920  

ClearBridge Small Cap Fund, Class IS Shares

       36,894        2,200,711  

Franklin U.S. Small Cap Equity Fund, Class IS Shares

       227,531        2,511,941  

Legg Mason Partners Investment Trust:

       

ClearBridge Appreciation Fund, Class IS Shares

       378,186        10,547,616  

ClearBridge Large Cap Growth Fund, Class IS Shares

       145,869        7,944,009  

ClearBridge Small Cap Growth Fund, Class IS Shares

       39,613        1,576,211
       

 

 

 

TOTAL DOMESTIC EQUITY

          32,270,997  
       

 

 

 
DOMESTIC FIXED INCOME - 42.3%        

Western Asset Funds, Inc.:

       

Western Asset Core Bond Fund, Class IS Shares

       2,185,709        23,780,519  

Western Asset Intermediate Bond Fund, Class IS Shares

       817,646        7,906,641  
       

 

 

 

TOTAL DOMESTIC FIXED INCOME

          31,687,160  
       

 

 

 
FOREIGN EQUITY - 12.5%        

Legg Mason Global Asset Management Trust - Franklin International Equity Fund, Class IS Shares

       581,717        9,371,460  
       

 

 

 

TOTAL INVESTMENTS IN UNDERLYING FUNDS BEFORE SHORT-TERM INVESTMENTS
(Cost - $67,028,993)

 

       73,329,617  
       

 

 

 
     RATE               
SHORT-TERM INVESTMENTS - 0.3%        

Invesco Government & Agency Portfolio, Institutional Class
(Cost - $208,972)

     4.730     208,972        208,972 (b)  
       

 

 

 

TOTAL INVESTMENTS - 98.1%
(Cost - $67,237,965)

          73,538,589  

Other Assets in Excess of Liabilities - 1.9%

          1,432,604  
       

 

 

 

TOTAL NET ASSETS - 100.0%

        $ 74,971,193  
       

 

 

 

 

*

Non-income producing security.

 

(a)

Underlying Funds are affiliated with Franklin Resources, Inc. and more information about the Underlying Funds is available at www.franklintempleton.com (Note 2).

 

(b)

Rate shown is one-day yield as of the end of the reporting period.

This Schedule of Investments is unaudited and is intended to provide information about the Portfolio’s investments as of the date of the schedule. Other information regarding the Portfolio is available in the Portfolio’s most recent annual or semi-annual shareholder report.

 

See Notes to Schedules of Investments.

 

 

Franklin Variable Asset Allocation Series 2023 Quarterly Report    

 

 

 

3


Notes to Schedules of Investments (unaudited)

 

1. Organization and significant accounting policies

Franklin Multi-Asset Variable Growth Fund (“Variable Growth”), Franklin Multi-Asset Variable Moderate Growth Fund (“Variable Moderate Growth”) and Franklin Multi-Asset Variable Conservative Growth Fund (“Variable Conservative Growth”) (the “Portfolios”) are separate diversified investment series of Legg Mason Partners Variable Equity Trust (the “Trust”). The Trust, a Maryland statutory trust, is registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as an open-end management investment company. The Portfolios invest in Legg Mason and Franklin Templeton affiliated mutual funds and exchange-traded funds (“ETFs”) and ETFs managed by unaffiliated investment advisers (“Underlying Funds”). Shares of the Portfolios are offered to separate accounts sponsored by certain life insurance companies and qualified pension and retirement plans, including affiliates of the investment manager.

Shares of the Portfolios may only be purchased or redeemed through variable annuity contracts and variable life insurance policies offered by the separate accounts of participating insurance companies or through eligible pension or other qualified plans.

The Portfolios follow the accounting and reporting guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946, Financial Services – Investment Companies (“ASC 946”). The following are significant accounting policies consistently followed by the Portfolios and are in conformity with U.S. generally accepted accounting principles (“GAAP”), including, but not limited to, ASC 946.

(a) Investment valuation. Investments in the Underlying Funds are valued at the closing net asset value per share of each Underlying Fund on the day of valuation. Equity securities, including ETFs, for which market quotations are available are valued at the last reported sales price or official closing price on the primary market or exchange on which they trade. The valuations for fixed income securities (which may include, but are not limited to, corporate, government, municipal, mortgage-backed, collateralized mortgage obligations and asset-backed securities) and certain derivative instruments are typically the prices supplied by independent third party pricing services, which may use market prices or broker/dealer quotations or a variety of valuation techniques and methodologies. The independent third party pricing services typically use inputs that are observable such as issuer details, interest rates, yield curves, prepayment speeds, credit risks/spreads, default rates and quoted prices for similar securities. Investments in open-end funds are valued at the closing net asset value per share of each fund on the day of valuation. When the Portfolios hold securities or other assets that are denominated in a foreign currency, the Portfolios will normally use the currency exchange rates as of 4:00 p.m. (Eastern Time). If independent third party pricing services are unable to supply prices for a portfolio investment, or if the prices supplied are deemed by the manager to be unreliable, the market price may be determined by the manager using quotations from one or more broker/dealers or at the transaction price if the security has recently been purchased and no value has yet been obtained from a pricing service or pricing broker. When reliable prices are not readily available, such as when the value of a security has been significantly affected by events after the close of the exchange or market on which the security is principally traded, but before each Portfolio calculates its net asset value, the Portfolios value these securities as determined in accordance with procedures approved by the Portfolios’ Board of Trustees.

Pursuant to policies adopted by the Board of Trustees, the Portfolios’ manager has been designated as the valuation designee and is responsible for the oversight of the daily valuation process. The Portfolios’ manager is assisted by the Global Fund Valuation Committee (the “Valuation Committee”). The Valuation Committee is responsible for making fair value determinations, evaluating the effectiveness of the Portfolios’ pricing policies, and reporting to the Portfolios’ manager and the Board of Trustees. When determining the reliability of third party pricing information for investments owned by the Portfolios, the Valuation Committee, among other things, conducts due diligence reviews of pricing vendors, monitors the daily change in prices and reviews transactions among market participants.

The Valuation Committee will consider pricing methodologies it deems relevant and appropriate when making fair value determinations. Examples of possible methodologies include, but are not limited to, multiple of earnings; discount from market of a similar freely traded security; discounted cash-flow analysis; book value or a multiple thereof; risk premium/yield analysis; yield to maturity; and/or fundamental investment analysis. The Valuation Committee will also consider factors it deems relevant and appropriate in light of the facts and circumstances. Examples of possible factors include, but are not limited to, the type of security; the issuer’s financial statements; the purchase price of the security; the discount from market value of unrestricted securities of the same class at the time of purchase; analysts’ research and observations from financial institutions; information regarding any transactions or offers with respect to the security; the existence of merger proposals or tender offers affecting the security; the price and extent of public trading in similar securities of the issuer or comparable companies; and the existence of a shelf registration for restricted securities. Additionally, if the closing net asset value per share for an Underlying Fund is not available on the day of valuation, the Valuation Committee may adjust the Underlying Fund’s last available net asset value per share to account for significant events that have occurred subsequent to the Underlying Fund’s last net asset value per share calculation but prior to the day of valuation.

 

 

 

4

   


Notes to Schedules of Investments (unaudited) (cont’d)

 

For each portfolio security that has been fair valued pursuant to the policies adopted by the Board of Trustees, the fair value price is compared against the last available and next available market quotations. The Valuation Committee reviews the results of such back testing monthly and fair valuation occurrences are reported to the Board of Trustees quarterly.

The Portfolios use valuation techniques to measure fair value that are consistent with the market approach and/or income approach, depending on the type of security and the particular circumstance. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable securities. The income approach uses valuation techniques to discount estimated future cash flows to present value.

GAAP establishes a disclosure hierarchy that categorizes the inputs to valuation techniques used to value assets and liabilities at measurement date. These inputs are summarized in the three broad levels listed below:

 

   

Level 1 – unadjusted quoted prices in active markets for identical investments

 

   

Level 2 – other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.)

 

   

Level 3 – significant unobservable inputs (including the Portfolios’ own assumptions in determining the fair value of investments)

The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.

The following is a summary of the inputs used in valuing the Portfolios’ assets carried at fair value:

Variable Growth

 

ASSETS

 

DESCRIPTION

   QUOTED PRICES
(LEVEL 1)
     OTHER SIGNIFICANT
OBSERVABLE INPUTS
(LEVEL 2)
     SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)
     TOTAL  

Investments in Underlying Funds†

   $ 70,827,662        —          —        $ 70,827,662  

Short-Term Investments†

     256,304        —          —          256,304  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Investments

   $ 71,083,966        —          —        $ 71,083,966  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

See Schedule of Investments for additional detailed categorizations.

Variable Moderate Growth

 

ASSETS

 

DESCRIPTION

   QUOTED PRICES
(LEVEL 1)
     OTHER SIGNIFICANT
OBSERVABLE INPUTS
(LEVEL 2)
     SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)
     TOTAL  

Investments in Underlying Funds†

   $ 26,354,294        —          —        $ 26,354,294  

Short-Term Investments†

     98,992        —          —          98,992  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Investments

   $ 26,453,286        —          —        $ 26,453,286  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

See Schedule of Investments for additional detailed categorizations.

Variable Conservative Growth

 

ASSETS

 

DESCRIPTION

   QUOTED PRICES
(LEVEL 1)
     OTHER SIGNIFICANT
OBSERVABLE INPUTS
(LEVEL 2)
     SIGNIFICANT
UNOBSERVABLE
INPUTS
(LEVEL 3)
     TOTAL  

Investments in Underlying Funds†

   $ 73,329,617        —          —        $ 73,329,617  

Short-Term Investments†

     208,972        —          —          208,972  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Investments

   $ 73,538,589        —          —        $ 73,538,589  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

See Schedule of Investments for additional detailed categorizations.

 

   

 

 

5


Notes to Schedules of Investments (unaudited) (cont’d)

 

2. Transactions with affiliated companies

As defined by the 1940 Act, an affiliated company is one in which the Portfolios own 5% or more of the outstanding voting securities, or a company which is under common ownership or control with the Portfolios. The following Underlying Funds were considered affiliated companies for all or some portion of the period ended March 31, 2023. The following transactions were effected in such Underlying Funds for the period ended March 31, 2023.

 

Variable Growth

   Affiliate
Value at
December 31,
2022
     Purchased      Sold      Realized
Gain (Loss)
from Sale
of
Affiliated
Underlying
Funds
    Income
Distributions
from
Affiliated
Underlying
Funds
     Net Increase
(Decrease) in
Unrealized
Appreciation
(Depreciation)
    Affiliate
Value at
March 31,
2023
 
   Cost      Shares      Proceeds      Shares  
BrandywineGLOBAL - Dynamic US Large Cap Value ETF    $ 4,969,958        —          —          —          —          —         —        $ 13,326     $ 4,983,284  
BrandywineGLOBAL - Diversified US Large Cap Value Fund, Class IS Shares      5,865,906        —          —          —          —          —         —          (79,269     5,786,637  
ClearBridge Small Cap Fund, Class IS Shares      3,030,133        —          —          —          —          —         —          85,665       3,115,798  
Franklin U.S. Small Cap Equity Fund, Class IS Shares      3,569,262      $ 115,000        10,416        —          —          —         —          9,726       3,693,988  
ClearBridge Appreciation Fund, Class IS Shares      15,496,378        —          —        $ 640,000        22,947      $ (5,515     —          671,964       15,522,827  
ClearBridge Large Cap Growth Fund, Class IS Shares      11,279,060        —          —          1,430,000        26,833        45,571       —          1,791,655       11,686,286  
ClearBridge Small Cap Growth Fund, Class IS Shares      2,213,551        —          —          40,000        1,006        28,024       —          118,478       2,320,053  
Franklin International Equity Fund, Class IS Shares      14,153,402        —          —          500,000        31,626        28,463       —          1,070,448       14,752,313  
Western Asset Core Bond Fund, Class IS Shares      6,697,358        57,481        5,295        205,000        18,558        (40,147   $ 57,376        220,278       6,729,970  
Western Asset Intermediate Bond Fund, Class IS Shares      2,206,642        18,190        1,889        35,000        3,620        (3,584     18,137        50,258       2,236,506  
  

 

 

    

 

 

       

 

 

       

 

 

   

 

 

    

 

 

   

 

 

 
   $ 69,481,650      $ 190,671         $ 2,850,000         $ 52,812     $ 75,513      $ 3,952,529     $ 70,827,662  
  

 

 

    

 

 

       

 

 

       

 

 

   

 

 

    

 

 

   

 

 

 

 

Variable Moderate Growth

   Affiliate
Value at
December 31,
2022
     Purchased      Sold      Realized
Gain (Loss)
from Sale
of
Affiliated
Underlying
Funds
    Income
Distributions
from
Affiliated
Underlying
Funds
     Net Increase
(Decrease) in
Unrealized
Appreciation
(Depreciation)
    Affiliate
Value at
March 31,
2023
 
   Cost      Shares      Proceeds      Shares  
BrandywineGLOBAL - Dynamic US Large Cap Value ETF    $ 1,651,207        —          —          —          —          —         —        $ 4,427     $ 1,655,634  
BrandywineGLOBAL - Diversified US Large Cap Value Fund, Class IS Shares      1,954,535        —          —          —          —          —         —          (26,413     1,928,122  
ClearBridge Small Cap Fund, Class IS Shares      1,007,736      $ 35,000        586        —          —          —         —          28,490       1,071,226  
Franklin U.S. Small Cap Equity Fund, Class IS Shares      1,190,705        30,000        2,717        —          —          —         —          3,245       1,223,950  
ClearBridge Appreciation Fund, Class IS Shares      5,149,090        —          —        $ 235,001        8,426      $ (1,348     —          222,794       5,135,535  
ClearBridge Large Cap Growth Fund, Class IS Shares      3,767,607        —          —          510,000        9,596        13,908       —          597,634       3,869,149  
ClearBridge Small Cap Growth Fund, Class IS Shares      736,913        —          —          20,000        503        268       —          48,504       765,685  
Western Asset Core Bond Fund, Class IS Shares      4,555,136        38,931        3,586        185,000        16,772        (36,277   $ 38,867        159,210       4,532,000  
Western Asset Intermediate Bond Fund, Class IS Shares      1,489,045        12,275        1,274        25,000        2,585        (2,973     12,237        34,470       1,507,817  
Franklin International Equity Fund, Class IS Shares      4,621,127        —          —          315,000        19,729        23,103       —          335,946       4,665,176  
  

 

 

    

 

 

       

 

 

       

 

 

   

 

 

    

 

 

   

 

 

 
   $ 26,123,101      $ 116,206         $ 1,290,001         $ (3,319   $ 51,104      $ 1,408,307     $ 26,354,294  
  

 

 

    

 

 

       

 

 

       

 

 

   

 

 

    

 

 

   

 

 

 

 

 

 

6

   


Notes to Schedules of Investments (unaudited) (cont’d)

 

Variable Conservative Growth

   Affiliate
Value at
December 31,
2022
     Purchased      Sold      Realized
Gain (Loss)
from Sale
of
Affiliated
Underlying
Funds
    Income
Distributions
from
Affiliated
Underlying
Funds
     Net Increase
(Decrease) in
Unrealized
Appreciation
(Depreciation)
    Affiliate
Value at
March 31,
2023
 
   Cost      Shares      Proceeds      Shares  
BrandywineGLOBAL - Dynamic US Large Cap Value ETF    $ 3,534,113        —          —          —          —          —         —        $ 9,476     $ 3,543,589  
BrandywineGLOBAL - Diversified US Large Cap Value Fund, Class IS Shares      4,051,672        —          —        $ 50,000        2,854      $ (4,566     —          (50,186     3,946,920  
ClearBridge Small Cap Fund, Class IS Shares      2,091,580      $ 50,000        839        —          —          —         —          59,131       2,200,711  
Franklin U.S. Small Cap Equity Fund, Class IS Shares      2,465,224        40,000        3,623        —          —          —         —          6,717       2,511,941  
ClearBridge Appreciation Fund, Class IS Shares      10,630,436        —          —          540,000        19,362        (3,098     —          460,278       10,547,616  
ClearBridge Large Cap Growth Fund, Class IS Shares      7,728,774        —          —          1,045,000        19,559        38,307       —          1,221,928       7,944,009  
ClearBridge Small Cap Growth Fund, Class IS Shares      1,529,952        —          —          55,000        1,382        5,926       —          95,333       1,576,211  
Western Asset Core Bond Fund, Class IS Shares      23,612,774        202,657        18,668        670,000        60,579        (131,347   $ 202,288        766,435       23,780,519  
Western Asset Intermediate Bond Fund, Class IS Shares      7,782,860        64,157        6,661        105,000        10,859        (13,356     63,971        177,980       7,906,641  
Franklin International Equity Fund, Class IS Shares      8,922,695        —          —          250,000        15,518        18,233       —          680,532       9,371,460  
  

 

 

    

 

 

       

 

 

       

 

 

   

 

 

    

 

 

   

 

 

 
   $ 72,350,080      $ 356,814         $ 2,715,000         $ (89,901   $ 266,259      $ 3,427,624     $ 73,329,617  
  

 

 

    

 

 

       

 

 

       

 

 

   

 

 

    

 

 

   

 

 

 

 

   

 

 

7