-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, R0EdzEK/d+i3aTBysPPFgF2B25NRRfRgYhk61/bsmWkp7A4o24gELjDNnDDRvnqE sTTvOmWG7XFoZmhGAQFR/w== 0001162318-04-000691.txt : 20041028 0001162318-04-000691.hdr.sgml : 20041028 20041028110810 ACCESSION NUMBER: 0001162318-04-000691 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 7 CONFORMED PERIOD OF REPORT: 20041027 ITEM INFORMATION: Other Events FILED AS OF DATE: 20041028 DATE AS OF CHANGE: 20041028 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SEQUOIA RESIDENTIAL FUNDING INC CENTRAL INDEX KEY: 0001176320 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 352170972 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-90772-01 FILM NUMBER: 041101361 BUSINESS ADDRESS: STREET 1: 591 REDWOOD HWY STREET 2: SUITE 3160 CITY: MILL VALLEY STATE: CA ZIP: 94941 BUSINESS PHONE: 4153897373 MAIL ADDRESS: STREET 1: 591 REDWOOD HWY STREET 2: SUITE 3160 CITY: MILL VALLEY STATE: CA ZIP: 94941 8-K 1 form8k.htm FORM 8-K Form 8-K



_________________________________________________


SECURITIES AND EXCHANGE COMMISSION


Washington, D.C.  20549

FORM 8-K


CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES AND EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported)

October 27, 2004

         Sequoia Residential Funding, Inc.          

(Exact Name of Registrant as Specified in its Charter)




        Delaware           

333-118832

    35-2170972    

(State or Other Jurisdiction

Of Incorporation)

(Commission

File Number)

(I.R.S. Employer

Identification No.)


591 Redwood Highway
Suite 3160

Mill Valley, California

 


       94941      

(Address of Principal Executive Offices)

 

(Zip Code)


Registrant’s telephone number, including area code:  (415) 381-1765

                                       No Change                                      

(Former Name or Former Address, if Changed Since Last Report)







Item 8.  Other Events.

In connection with the offering of the Sequoia Mortgage Trust 2004-10 Mortgage Pass-Through Certificates (the “Certificates”), Greenwich Capital Markets, Inc., as representative (the “Representative”) of the underwriters of the Certificates, has prepared certain materials (the “Computational Materials”) for distribution to its potential investors.  Although Sequoia Residential Funding, Inc. provided the Representative with certain information regarding the characteristics of the mortgage loans in the related portfolio, it did not participate in the preparation of the Computational Materials.

For purposes of this Form 8-K, “Computational Materials” shall mean computer generated tables and/or charts displaying, with respect to the Certificates, any of the following: yield; average life; duration; expected maturity; interest rate sensitivity; loss sensitivity; cash flow characteristics; background information regarding the loans; the proposed structure; decrement tables; or similar information (tabular or otherwise) of a statistical, mathematical, tabular or computational nature.  The Computational Materials are attached hereto as Exhibit 99.1.






Item 7.  Financial Statements; Pro Forma Financial Information and Exhibits.

(a)        Not applicable.

(b)        Not applicable.

(c)        Exhibits:

99.1     Computational Materials








SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

                                                                        SEQUOIA RESIDENTIAL FUNDING, INC.

                                                                        By:      /s/ John H. Isbrandtsen                            

                                                                                 Name: John H. Isbrandtsen

                                                                                 Title:   Vice President

Dated:  October 27, 2004








EXHIBIT INDEX




Exhibit No.                                          Description                                                     Page No.

99.1                                                     Computational Materials                                     5




 EX-99.1 CHARTER 2 termsheet.htm EXHIBIT 99.1 Term Sheet

Preliminary Term Sheet                                                                                      Date Prepared: October 20, 2004


Sequoia Mortgage Trust 2004-10


Mortgage Pass-Through Certificates

$673,354,000 (Approximate, Subject to Final Collateral)

Publicly Offered Certificates

Adjustable Rate Residential Mortgage Loans



Class

Principal

   Balance (1)

WAL (Yrs)

(Call/Mat) (2)

Pymt Window

(Mths) (Call/Mat) (2)

Certificate Interest Rates


Tranche Type

Expected Ratings

S&P/Moody’s/Fitch

A-1(3)

$337,093,000

3.91 / 4.24

1-123 / 1-359

Floater

Senior

AAA/Aaa/AAA

A-2(4)

$315,370,000

3.91 / 4.25

1-123 / 1-359

Floater

Senior

AAA/Aaa/AAA

X-A(5)(6)

Notional

Not Marketed Hereby

N/A

Senior/ IO

AAA/Aaa/AAA

X-B(5)(7)

Notional

Information Not Provided Herein

N/A

Senior/ IO

AAA/Aaa/AAA

A-R

$100

N/A

Senior

AAA/Aaa/AAA

B-1(3)

$14,042,000

6.73 / 7.46

39-123 / 39-359

Floater

Subordinate

AA/Aa2/AA

B-2(3)

$6,849,000

6.73 / 7.46

39-123 / 39-359

Floater

Subordinate

A/A2/A

B-3

$3,767,000

Information Not Provided Herein

N/A

Subordinate

BBB/Baa2/BBB

B-4

$3,081,000

N/A

Subordinate

BB/Ba2/BB

B-5

$1,711,000

N/A

Subordinate

B/B2/B

B-6

$3,089,104

N/A

Subordinate

NR/NR/NR

      

Total

$685,002,204


    



















[termsheet003.jpg]




(1)   Distributions on the Class A-1 Certificates will be primarily derived from one-month and six-month LIBOR adjustable rate mortgage loans (Group 1 Mortgage Loans, as described herein).  Distributions on the Class A-2 Certificates will be primarily derived from six-month LIBOR adjustable rate mortgage loans (Group 2 Mortgage Loans, as described herein).  Distributions on the Subordinate Certificates (as described herein) will be derived from all Mortgage Loans (as described herein).  Class sizes are subject to final collateral and rating agency approval and are subject to a +/-10% variance.

(2)   The WAL and Payment Windows for the Class A-1, Class A-2,  Class B-1 and Class B-2 Certificates are shown to the Clean-Up Call Date and to maturity calculated as of the Cut-off Date (as described herein).

(3)   The Class A-1, Class B-1 and Class B-2 Certificates will have a coupon equal to the lesser of (i) One-Month LIBOR plus a margin (which margin is multiplied by [2.0] in the case of the Class A-1 Certificates and [1.5] in the case of the Class B-1 and Class B-2 Certificates after the Clean-Up Call Date), (ii) the related Net WAC Cap and (iii) 11.50%.

(4)   The Class A-2 Certificates will have a coupon equal to the lesser of (i) Six-Month LIBOR plus a related margin (which margin doubles after the Clean-Up Call Date), (ii) the related Net WAC Cap and (iii) 11.50%.  Six-Month LIBOR will reset every 6 months beginning with the first Distribution Date in November 2004.

(5)   Balances shown with respect to the Class X-A and Class X-B Certificates are notional balances.  Such classes are interest-only certificates and will not be entitled to distributions of principal.

(6)   The notional amount of the Class X-A Certificates for any Distribution Date is equal to the aggregate class principal amounts of the Class A-1 and Class A-2 Certificates, immediately prior to such distribution date.  The interest rate of the Class X-A Certificates will be the excess, if any, of (i) the weighted average of the Net WAC Caps for the Class A-1 and Class A-2 Certificates over (ii) the weighted average of the Certificate Interest Rates for the Class A-1 and Class A-2 Certificates.  Distributions on the Class X-A Certificates will be subject to certain limitations in connection with the related Net WAC Shortfalls of the Class A-1 and Class A-2 Certificates, and as otherwise described herein. No principal will be distributed on the X-A Certificates.  

(7)   The notional amount of the Class X-B for any distribution date is equal to the aggregate principal amounts of the Class B-1 and Class B-2 Certificates immediately prior to such distribution date.  The interest rate on the Class X-B Certificate will be equal to the weighted average of the net interest rates of the Mortgage Loans in the trust less the weighted average of the Certificate Interest Rates of the Class B-1 and Class B-2 Certificates. Distributions on the Class X-B Certificate will be subject to certain limitations in connection with aggregate Net WAC Shortfalls of the Class B-1 and Class B-2 Certificates, and as otherwise described herein.  No principal will be distributed on the X-B Certificates.



Depositor:                           Sequoia Residential Funding, Inc.


Co-Lead Managers:            Greenwich Capital Markets, Inc. and Morgan Stanley.


Co-Managers:                     Banc of America Securities LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated.


Master Servicer/

Custodian/

Securities Administrator:   Wells Fargo Bank, N.A.


Trustee:                               HSBC Bank USA.


Rating Agencies:                S&P, Moody’s and Fitch will rate the Offered Certificates.  It is expected that the Certificates will be assigned the credit ratings on page 1 of this Preliminary Term Sheet.


Statistical

Cut-off Date:                      September 1, 2004.  


Cut-off Date:                      October 1, 2004.


Pricing Date:                      On or about October [22], 2004.


Closing Date:                      On or about October 28, 2004.


Distribution Date:               The 20th day of each month (or if not a business day, the next succeeding business day), commencing in November 2004.


Certificates:                        The “Senior Certificates” will consist of the Class A-1, Class A-2, Class X-A, Class X-B, and Class A-R Certificates.  The “Class X Certificates” will consist of the Class X-A and Class X-B.  The “Subordinate Certificates” will consist of the Class B-1, Class B-2, Class B-3, Class B-4, Class B-5 and Class B-6 Certificates.  The Senior Certificates and the Subordinate Certificates are collectively referred to herein as the “Certificates”.  The Class A-1, Class A-2, Class B-1 and Class B-2 Certificates (collectively, the “Offered Certificates”) are being offered publicly.  


Accrued Interest:                The Class A-1, Class A-2, Class B-1 and Class B-2 Certificates will settle flat.


Accrual Period:                  The interest accrual period (the “Accrual Period”) with respect to the Class A-1, Class A-2,  Class B-1 and Class B-2 Certificates for a given Distribution Date will be the period beginning on the 20th day of the month (or, in the case of the first Distribution Date, the Closing Date) and ending on the 19th day of the month (on a 30/360 basis), and with respect to the Class X Certificates for a given Distribution Date will be the calendar month preceding the month in which such Distribution Date occurs (on a 30/360 basis).


Registration:                       The Offered Certificates will be made available in book-entry form through DTC, and upon request only, through Clearstream, Luxembourg and Euroclear system.


Federal Tax Treatment:      It is anticipated that the Offered Certificates will represent ownership of REMIC regular interests for tax purposes.




ERISA Eligibility:              The Offered Certificates are expected to be ERISA eligible.  Prospective investors should review with their legal advisors whether the purchase and holding of any of the Offered Certificates could give rise to a transaction prohibited or not otherwise permissible under ERISA or other similar laws.


SMMEA Treatment:          The Senior Certificates and the Class B-1 Certificates are expected to constitute “mortgage related securities” for purposes of SMMEA.


Clean-Up Call:                   The terms of the transaction allow for a purchase of the Mortgage Loans resulting in a termination of the trust and retirement of the Certificates once the aggregate principal balance of the Mortgage Loans is equal to 10% or less of aggregate principal balance of the Mortgage Loans as of the Cut-off Date (the “Clean-Up Call Date”).


Pricing Prepayment

Speed:                                 The Offered Certificates will be priced to a prepayment speed of 20% CPR.


Mortgage Loans:                The trust will consist of adjustable rate, prime quality mortgage loans secured by first liens on one- to four-family residential properties with an aggregate principal balance as of the Statistical Cut-off Date of approximately $685,002,204, (the “Mortgage Loans”).  As of the Statistical Cut-off Date, approximately 64.02% and 35.98% of the Mortgage Loans are six-month LIBOR and one-month LIBOR indexed mortgage loans, respectively.  All of the Mortgage Loans have original terms to maturity of approximately 25 or 30 years.  As of the Statistical Cut-off Date, approximately 8.37% and 91.63% of the Mortgage Loans are scheduled to pay interest only for the first 5 years and 10 years, respectively.  In ea ch case, after such 5-year or 10-year interest-only term, the mortgage loans are scheduled to amortize on a 25-year, 20-year or 15-year fully amortizing basis, respectively.  


It is anticipated that on the Closing Date, the characteristics of the Mortgage Loans as of the Cut-Off Date will be substantially similar to the characteristics of the Mortgage Loans  as described and shown herein.  The aggregate principal balance is expected to be subject to an increase or decrease of up to 10%.

 Group 1

Mortgage Loans:                The Group 1 Mortgage Loans have an aggregate principal balance as of the Statistical Cut-off Date of approximately $353,904,046, which equals approximately 51.66% of the Mortgage Loans.  


As of the Statistical Cut-off Date, approximately 30.35% and 69.65% of the Group 1 Mortgage Loans are six-month LIBOR and one-month LIBOR indexed Mortgage Loans, respectively, and approximately 7.86% and 92.14% of the Group 1 Mortgage Loans are scheduled to pay interest only for the first 5 years and 10 years, respectively.  As of the Statistical Cut-off Date none of the Group 1 Mortgage Loans have an initial or subsequent periodic rate cap.

                                                              

Group 2

Mortgage Loans:                The Group 2 Mortgage Loans have an aggregate principal balance as of the Statistical Cut-off Date of approximately $331,098,158, which equals approximately 48.34% of the Mortgage Loans.  


All of the Group 2 Mortgage Loans are six-month LIBOR indexed Mortgage Loans and approximately 8.90% and 91.10% of the Group 2 Mortgage Loans are scheduled to pay interest only for the first 5 years and 10 years, respectively.  




Net WAC Cap:                   In the case of the Class A-1 and Class A-2 Certificates, the weighted average of the net mortgage rates for the Group 1 and Group 2 Mortgage Loans, respectively; in the case of the Class B-1 and Class B-2 Certificates, the weighted average of the net mortgage rates for the Mortgage Loans in both Groups, weighted on the basis of the relative related subordinate component.

Certificate

Interest Rate:                      The Class A-1, Class B-1 and Class B-2 Certificates will have a Certificate Interest Rate equal to the lesser of (i) one-month LIBOR plus the related margin (which margin is multiplied by [2.0] in the case of the Class A-1 Certificates and [1.5] in the case of the Class B-1 and Class B-2 Certificates after the Clean-Up Call Date), (ii) the related related Net WAC Cap and (iii) [11.50]%.


                                            The Class A-2 Certificates will have a Certificate Interest Rate equal to the lesser of (i) six-month LIBOR plus the related margin (which margin is multiplied by [2.0] after the Clean-Up Call Date), (ii) the related related Net WAC Cap and (iii) [11.50]%.



                                            If on any Distribution Date, the Certificate Interest Rate of the Class A-1 Certificates is subject to the related Net WAC Cap, such Certificates will, to the extent described below, be entitled to payment of an amount equal to the sum of (i) the excess of (a) interest accrued at the respective Certificate Interest Rate (without giving effect to the related Net WAC Cap) over (b) the amount of interest received on such Certificates based on the related Net WAC Cap, plus (ii) the unpaid portion of any such excess from previous Distribution Dates (and any interest thereon at the then applica ble Certificate Interest Rate without giving effect to the related Net WAC Cap) (a “Class A-1 Net WAC Shortfall”) from related amounts on deposit in the Reserve Fund.

                                            

                                            If on any Distribution Date, the Certificate Interest Rate of the Class A-2 Certificates is subject to the related Net WAC Cap, such Certificates will, to the extent described below, be entitled to payment of an amount equal to the sum of (i) the excess of (a) interest accrued at the respective Certificate Interest Rate (without giving effect to the related Net WAC Cap) over (b) the amount of interest received on such Certificates based on the related Net WAC Cap, plus (ii) the unpaid portion of any such excess from previous Distribution Dates (and any interest thereon at the then applica ble Certificate Interest Rate without giving effect to the related Net WAC Cap) (a “Class A-2 Net WAC Shortfall”) from related amounts on deposit in the Reserve Fund.


                                            If on any Distribution Date, the Certificate Interest Rate of the Class B-1 Certificates is subject to the related Net WAC Cap, such Certificates will, to the extent described below, be entitled to payment of an amount equal to the sum of (i) the excess of the (a) interest accrued at the respective Certificate Interest Rate (without giving effect to the related Net WAC Cap) over (b) the amount of interest received on such Certificates based on the related Net WAC Cap, plus (ii) the unpaid portion of any such excess from previous Distribution Dates (and any interest thereon at the then app licable Certificate Interest Rate without giving effect to the related Net WAC Cap) (a “Class B-1 Net WAC Shortfall”) from related amounts on deposit in the Reserve Fund.


If on any Distribution Date, the Certificate Interest Rate of the Class B-2 Certificates is subject to the related Net WAC Cap, such Certificates will, to the extent described below, be entitled to payment of an amount equal to the sum of (i) the excess of the (a) interest accrued at the respective Certificate Interest Rate (without giving effect to the related Net WAC Cap) over (b) the amount of interest received on such Certificates based on the related Net WAC Cap, plus (ii) the unpaid portion of any such excess from previous Distribution Dates (and any interest thereon at the then applicable Certificate Interest Rate without giving effect to the related Net WAC Cap) (a “Class B-2 Net WAC Shortfall”) from related amounts on deposit in the Reserve Fund.


                                            The “Net WAC Shortfall” means any of the Class A-1 Net WAC Shortfall, the Class A-2 Net WAC Shortfall, the Class B-1 Net WAC Shortfall and the Class B-2 Net WAC Shortfall amounts.



Reserve Fund:                    As of the Closing Date, the “Reserve Fund” will be established on behalf of the Offered Certificates.  The Reserve Fund will be funded by an initial deposit of funds on the Closing Date, and thereafter, by amounts otherwise distributable to any of the Class X Certificates to the extent of any of the related Net WAC Shortfall amounts for a related Distribution Date.  The Reserve Fund will not be an asset of the REMIC.  On any Distribution Date, Offered Certificates will be entitled to receive payments from the Reserve Fund in an amount equal to the related Net WAC Shortfall amount for such Distribution Date, to the extent available.  Any amounts remaining in the Res erve Fund after such distribution will be distributed to the related Class X Certificates.


Credit Enhancement:          Senior/subordinate, shifting interest structure.


Credit enhancement for the Senior Certificates will consist of the subordination of the Subordinate Certificates (total subordination initially [4.75]%).


Credit enhancement for the Class B-1 Certificates will consist of the subordination of the Class B-2, Class B-3, Class B-4, Class B-5 and Class B-6 Certificates (total subordination initially [2.70]%).


Credit enhancement for the Class B-2 Certificates will consist of the subordination of the Class B-3, Class B-4, Class B-5 and Class B-6 Certificates (total subordination initially [1.70]%).




                                            



Shifting Interest:                 Until the first Distribution Date occurring after October 2014, the Subordinate Certificates will be locked out from receipt of all principal (unless the Senior Certificates are paid down to zero or the credit enhancement provided by the Subordinate Certificates has doubled prior to such date as described below).  After such time and subject to standard collateral performance triggers (as described in the prospectus supplement), the Subordinate Certificates will receive their pro-rata share of scheduled principal and increasing portions of unscheduled principal prepayments.

                                                                                       

                                            The prepayment percentages on the Subordinate Certificates are as follows:


November 2004 – October 2014                       0% Pro Rata Share

November 2014 – October 2015                      30%  Pro Rata Share

November 2015 – October 2016                      40%  Pro Rata Share

November 2016 – October 2017                      60%  Pro Rata Share

November 2017 – October 2018                      80%  Pro Rata Share

November 2018 and after                               100%  Pro Rata Share


Notwithstanding the foregoing, if the credit enhancement provided by the Subordinate Certificates doubles, all principal (scheduled principal and prepayments) will be paid pro-rata between the Senior  Certificate (other than the Class X Certificates) and Subordinate Certificates (subject to performance triggers).  However, if the credit enhancement provided by the Subordinate Certificates has doubled prior to the Distribution Date in November 2007 (subject to performance triggers), then the Subordinate Certificates will be entitled to only 50% of their pro-rata share of principal (scheduled principal and prepayments).

                                            

Any principal not allocated to the Subordinate Certificates will be allocated to the Senior Certificates.  In the event the applicable current senior percentage (equal to the aggregate principal balance of the Senior Certificates, divided by the aggregate principal balance of the Mortgage Loans) exceeds the initial senior percentage (equal to the aggregate principal balance of the Senior Certificates as of the Closing Date, divided by the sum of the aggregate principal balance of the Mortgage Loans as of the Cut-off Date, the Senior Certificates (other than the Class X Certificates) will receive all unscheduled prepayments from the Mortgage Loans, regardless of any prepayment percentages as described above.


Allocation of

Realized Losses:                 Any realized losses on the Mortgage Loans will be allocated as follows: first, to the Subordinate Certificates in reverse order of their alpha numerical Class designations, in each case until the respective class principal balance has been reduced to zero; thereafter, pro-rata to the Class A Certificates in reduction of their principal balance.



Certificates Priority of

Distributions:                      Available funds from the Mortgage Loans will be distributed in the following order of priority:

With respect to any Distribution Date, available funds from the Mortgage Loans will be distributed in the following order of priority:

1)   Senior Certificates, accrued and unpaid interest at the related Certificate Interest Rate, from the related Mortgage Loans; provided that, to the extent of any Net WAC Shortfall amount for such Distribution Date with respect to each of the Offered Certificates, the amount of interest otherwise distributable to the related Class X Certificates shall be deposited in the Reserve Fund.

2)   Class A-R Certificates, principal allocable to such class.

3)   Concurrently to the Class A Certificates:

4)   Class A-1 and Class A-2 Certificates, generally based on principal collected on the related Mortgage Loans, until their respective class principal amounts are reduced to zero.*

5)   Class B-1 Certificates, accrued and unpaid interest at the related Certificate Interest Rate.

6)   Class B-1 Certificates, principal allocable to such class.

7)   Class B-2 Certificates, accrued and unpaid interest at the related Certificate Interest Rate.

8)   Class B-2 Certificates, principal allocable to such class.

9)   Class A-1 and Class A-2 Certificates, the related Net WAC Shortfall amount, from the Reserve Fund on a pro-rata basis based on such classes Net WAC Shortfall amounts.

10) Class B-1 Certificates, the related Net WAC Shortfall Amount, from the Reserve Fund.

11) Class B-2 Certificates, the related Net WAC Shortfall Amount, from the Reserve Fund.

12) Class X Certificates, the excess amounts related to each Class X Certificate, from the Reserve Fund.

13) Class B-3, Class B-4, Class B-5 and Class B-6 Certificates, in sequential order, accrued and unpaid interest at the related Certificate Interest Rate and the respective shares of principal allocable to such classes.

14) Class A-R Certificate, any remaining amount.


* In certain limited circumstances described in the prospectus supplement, Senior Certificates may receive principal from the unrelated Mortgage Loan group, to the extent not received from the related Mortgage Loan group.







COMPUTATIONAL MATERIALS DISCLAIMER


The attached tables and other statistical analyses (the “Computational Materials”) are privileged and intended for use by the addressee only.  These Computational Materials are furnished to you solely by Greenwich Capital Markets, Inc. and not by the issuer of the securities.  They may not be provided to any third party other than the addressee’s legal, tax, financial and/or accounting advisors for the purposes of evaluating said material.


Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected therein.  As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; nor as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance.  These Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice.


Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment assumptions, and changes in such prepayment assumptions may dramatically affect such weighted average lives, yields and principal payment periods.  In addition, it is possible that prepayments on the underlying assets will occur at rates slower or faster than the rates shown in the attached Computational Materials.  Furthermore, unless otherwise provided, the Computational Materials assume no losses on the underlying assets and no interest shortfall.  The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the actual underlying assets and the hypothetical underlying assets used in preparing the Computational Materials.  The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance.  Neither Greenwich Capital Markets, Inc. nor any of its affiliates makes any representation or warranty as to the actual rate or timing of payments on any of the underlying assets or the payments or yield on the securities.


Although a registration statement (including the Prospectus) relating to the securities discussed in this communication has been filed with the Securities and Exchange Commission and is effective, the final prospectus supplement relating to the securities discussed in this communication has not been filed with Securities and Exchange Commission.  This communication shall not constitute an offer to sell or the solicitation of an offer to buy nor shall there be any sale of the securities discussed in this communication in any state in which such offer, solicitation or sale would be unlawful prior to registration or qualification of such securities under the securities laws of any such state.  Prospective purchasers are referred to the final prospectus supplement relating to the securities discussed in this communication which supersede these Co mputational Materials and any matter discussed in this communication.  Once available, a final prospectus and prospectus supplement may be obtained by contacting the Greenwich Capital Markets, Inc. Trading Desk at (203) 625-6160.


Please be advised that the securities described herein may not be appropriate for all investors.  Potential investors must be willing to assume, among other things, market price volatility, prepayment, yield curve and interest rate risks.  Investors should make every effort to consider the risks of these securities.


If you have received this communication in error, please notify the sending party immediately by telephone and return the original to such party by mail.






Sensitivity Tables



Class A-1 To Call

     

 

 

 

 

 

 

 

 

12% CPR

15% CPR

20% CPR

25% CPR

30% CPR

40% CPR

 WAL (yr)

6.44

5.24

3.91

3.04

2.44

1.70

 MDUR (yr)

5.70

4.72

3.60

2.84

2.31

1.63

 First Prin Pay

11/20/2004

11/20/2004

11/20/2004

11/20/2004

11/20/2004

11/20/2004

 Last Prin Pay

7/20/2020

1/20/2018

1/20/2015

11/20/2012

4/20/2011

5/20/2009


Class A-1 To Maturity

    

 

 

 

 

 

 

 

 

12% CPR

15% CPR

20% CPR

25% CPR

30% CPR

40% CPR

 WAL (yr)

6.82

5.62

4.24

3.33

2.69

1.87

 MDUR (yr)

5.95

4.99

3.85

3.07

2.51

1.78

 First Prin Pay

11/20/2004

11/20/2004

11/20/2004

11/20/2004

11/20/2004

11/20/2004

 Last Prin Pay

9/20/2034

9/20/2034

9/20/2034

9/20/2034

9/20/2034

9/20/2034


Class A-2 To Call

     

 

 

 

 

 

 

 

 

12% CPR

15% CPR

20% CPR

25% CPR

30% CPR

40% CPR

 WAL (yr)

6.44

5.24

3.91

3.04

2.44

1.70

 MDUR (yr)

5.61

4.65

3.56

2.82

2.29

1.62

 First Prin Pay

11/20/2004

11/20/2004

11/20/2004

11/20/2004

11/20/2004

11/20/2004

 Last Prin Pay

7/20/2020

1/20/2018

1/20/2015

11/20/2012

4/20/2011

5/20/2009


Class A-2 To Maturity

    

 

 

 

 

 

 

 

 

12% CPR

15% CPR

20% CPR

25% CPR

30% CPR

40% CPR

 WAL (yr)

6.85

5.63

4.25

3.33

2.69

1.87

 MDUR (yr)

5.86

4.91

3.80

3.04

2.49

1.77

 First Prin Pay

11/20/2004

11/20/2004

11/20/2004

11/20/2004

11/20/2004

11/20/2004

 Last Prin Pay

9/20/2034

9/20/2034

9/20/2034

9/20/2034

9/20/2034

9/20/2034








Sensitivity Tables

Class B-1 To Call

     

 

 

 

 

 

 

 

 

12% CPR

15% CPR

20% CPR

25% CPR

30% CPR

40% CPR

 WAL (yr)

10.94

8.97

6.73

5.44

4.60

3.46

 MDUR (yr)

9.40

7.89

6.08

5.01

4.28

3.27

 First Prin Pay

5/20/2010

3/20/2009

1/20/2008

4/20/2007

11/20/2006

4/20/2006

 Last Prin Pay

7/20/2020

1/20/2018

1/20/2015

11/20/2012

4/20/2011

5/20/2009


Class B-1 To Maturity

     

 

 

 

 

 

 

 

 

12% CPR

15% CPR

20% CPR

25% CPR

30% CPR

40% CPR

 WAL (yr)

11.78

9.80

7.46

6.12

5.26

4.05

 MDUR (yr)

9.93

8.44

6.61

5.53

4.81

3.77

 First Prin Pay

5/20/2010

3/20/2009

1/20/2008

4/20/2007

11/20/2006

4/20/2006

 Last Prin Pay

9/20/2034

9/20/2034

9/20/2034

9/20/2034

9/20/2034

9/20/2034



Class B-2 To Call

     

 

 

 

 

 

 

 

 

12% CPR

15% CPR

20% CPR

25% CPR

30% CPR

40% CPR

 WAL (yr)

10.94

8.97

6.73

5.44

4.60

3.46

 MDUR (yr)

9.19

7.74

5.99

4.94

4.24

3.24

 First Prin Pay

5/20/2010

3/20/2009

1/20/2008

4/20/2007

11/20/2006

4/20/2006

 Last Prin Pay

7/20/2020

1/20/2018

1/20/2015

11/20/2012

4/20/2011

5/20/2009


Class B-2 To Maturity

     
 

 

 

 

 

 

 

 

12% CPR

15% CPR

20% CPR

25% CPR

30% CPR

40% CPR

 WAL (yr)

11.78

9.80

7.46

6.12

5.26

4.05

 MDUR (yr)

9.69

8.26

6.49

5.45

4.75

3.73

 First Prin Pay

5/20/2010

3/20/2009

1/20/2008

4/20/2007

11/20/2006

4/20/2006

 Last Prin Pay

9/20/2034

9/20/2034

9/20/2034

9/20/2034

9/20/2034

9/20/2034









Class A-1, Class A-2, Class B-1 and Class B-2 Certificates

Effective Net WAC Cap Schedule




Assumptions :

   

    20% CPR

   

    To Cleanup Call

  

1MO & 6MO LIBOR spike to 20% in month 1

    Class A-1, Class A-2, Class B-1 & Class B-2

    Hard Cap of 11.50%


   

Distribution

Class A-1

Class A-2

Class B-1 and

Class B-2

Period

30/360

30/360

30/360

 

Net WAC
Cap %

Net WAC
Cap %

Net WAC
Cap %

1

2.992

3.198

3.092

2

9.086

3.198

6.240

3

9.187

3.428

6.403

4

9.277

4.002

6.727

5

9.298

4.090

6.781

6

11.437

10.715

11.088

7 and After

11.500

11.500

11.500


.












Mortgage Loan Statistics

As of the Statistical Cut-off Date


 

  

Minimum

Maximum

Scheduled Principal Balance

$685,002,204

$30,000

$3,000,000

Average Scheduled Principal Balance

$358,640

  

Number of Mortgage Loans

1,910

  
    

Weighted Average Gross Coupon

3.476%

2.000%

4.500%

Weighted Average FICO Score

732

624

817

Weighted Average Combined Original LTV

71.77%

9.44%

100.00%

    

Weighted Average Original Term

341 months

300 months

360 months

Weighted Average Stated Remaining Term

340 months

264 months

360 months

Weighted Average Seasoning

1   months

0   months

36  months

    

Weighted Average Gross Margin

1.709%

1.000%

3.500%

Weighted Average Minimum Interest Rate

1.709%

1.000%

3.500%

Weighted Average Maximum Interest Rate

12.028%

12.000%

15.000%

Weighted Average Months to Roll

4   months

1   months

6   months

    

Maturity Date

 

Oct  1, 2026

Oct  1, 2034

Maximum Zip Code Concentration

0.59%

  94010








Current Principal Balance ($)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

        0.01 -    50,000.00

7

330,000.00

0.05%

3.527

327

41.67

755

   50,000.01 -   100,000.00

94

7,792,344.28

1.14%

3.431

347

68.49

731

  100,000.01 -   150,000.00

263

33,424,545.78

4.88%

3.526

351

73.63

729

  150,000.01 -   200,000.00

293

51,358,864.05

7.50%

3.483

348

72.67

728

  200,000.01 -   250,000.00

193

43,365,719.08

6.33%

3.429

347

74.15

732

  250,000.01 -   300,000.00

186

51,137,955.78

7.47%

3.452

347

72.38

731

  300,000.01 -   350,000.00

136

44,349,610.12

6.47%

3.465

344

74.70

731

  350,000.01 -   400,000.00

150

56,567,980.00

8.26%

3.481

335

72.35

734

  400,000.01 -   450,000.00

99

42,517,124.79

6.21%

3.509

343

71.20

732

  450,000.01 -   500,000.00

103

49,180,610.98

7.18%

3.490

340

69.59

741

  500,000.01 -   550,000.00

75

39,408,538.36

5.75%

3.470

340

73.85

734

  550,000.01 -   600,000.00

66

38,507,894.00

5.62%

3.526

333

73.03

727

  600,000.01 -   650,000.00

51

32,167,329.99

4.70%

3.522

347

71.18

732

  650,000.01 -   700,000.00

30

20,305,775.01

2.96%

3.514

329

74.94

742

  700,000.01 -   750,000.00

24

17,467,552.00

2.55%

3.422

332

71.31

735

  750,000.01 -   800,000.00

23

18,131,700.00

2.65%

3.447

341

70.68

731

  800,000.01 -   850,000.00

9

7,463,455.00

1.09%

3.456

326

69.50

706

  850,000.01 -   900,000.00

18

15,833,144.06

2.31%

3.463

330

66.95

734

  900,000.01 -   950,000.00

12

11,177,083.71

1.63%

3.480

336

64.70

726

  950,000.01 - 1,000,000.00

26

25,813,599.98

3.77%

3.498

338

64.61

730

1,000,000.01+

52

78,701,377.21

11.49%

3.436

332

71.43

729

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Current Gross Rate (%)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

 2.000 - 2.499

1

487,499.98

0.07%

2.000

345

78.63

693

 2.500 - 2.999

98

38,007,671.97

5.55%

2.826

352

69.95

735

 3.000 - 3.499

748

272,419,055.07

39.77%

3.201

337

73.05

732

 3.500 - 3.999

905

310,932,118.25

45.39%

3.673

340

71.70

732

 4.000 - 4.499

157

63,031,058.91

9.20%

4.089

348

67.74

726

 4.500 - 4.999

1

124,800.00

0.02%

4.500

359

45.41

812

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Credit Score

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

600-624

2

490,700.00

0.07%

3.336

300

73.57

624

625-649

19

6,795,686.00

0.99%

3.404

313

79.81

641

650-674

167

50,612,399.46

7.39%

3.517

343

71.92

664

675-699

310

114,645,930.93

16.74%

3.470

342

73.09

688

700+

1,412

512,457,487.79

74.81%

3.474

340

71.36

749

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Combined Original LTV (%)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

  0.01- 49.99

128

44,576,144.28

6.51%

3.533

334

40.72

736

 50.00- 54.99

59

20,345,276.48

2.97%

3.409

346

52.20

736

 55.00- 59.99

75

32,579,003.35

4.76%

3.502

348

57.45

732

 60.00- 64.99

133

56,057,368.44

8.18%

3.524

345

62.37

739

 65.00- 69.99

159

69,691,164.84

10.17%

3.495

347

67.81

728

 70.00- 74.99

288

111,328,436.29

16.25%

3.526

344

72.03

731

 75.00- 79.99

420

136,707,788.63

19.96%

3.441

344

77.43

728

 80.00

547

180,186,360.28

26.30%

3.454

334

80.00

732

 80.01- 84.99

10

1,824,900.00

0.27%

3.597

345

83.86

720

 85.00- 89.99

23

8,271,762.79

1.21%

3.344

332

88.76

730

 90.00- 94.99

23

4,713,500.00

0.69%

3.576

343

92.18

717

 95.00- 99.99

18

4,168,149.80

0.61%

3.718

339

95.46

732

100.00

27

14,552,349.00

2.12%

3.233

300

100.00

730

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Original Term (months)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

300

484

213,222,761.95

31.13%

3.420

299

73.86

736

360

1,426

471,779,442.23

68.87%

3.501

359

70.83

730

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Stated Remaining Term (months)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

241-300

484

213,222,761.95

31.13%

3.420

299

73.86

736

301-360

1,426

471,779,442.23

68.87%

3.501

359

70.83

730

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732








 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

1 MO LIBOR

621

246,483,409.33

35.98%

3.273

335

72.88

733

6 MO LIBOR

1,289

438,518,794.85

64.02%

3.590

343

71.16

731

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Interest Only

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Interest Only

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Prepayment Penalty Original Term (months)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Prepay Penalty:  0 months

1,234

486,037,806.86

70.95%

3.508

332

71.82

733

Prepay Penalty: 36 months

676

198,964,397.32

29.05%

3.396

359

71.67

729

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Lien

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

First Lien

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Documentation Type

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Alternative Documentation

219

97,429,075.18

14.22%

3.255

301

75.91

728

Asset, No Income

364

142,948,773.03

20.87%

3.649

359

65.85

728

Full Documentation

1,124

357,021,622.60

52.12%

3.463

353

73.28

731

Limited Documentation

77

41,321,878.58

6.03%

3.763

306

69.70

752

Lite Documentation

118

42,772,179.79

6.24%

3.251

300

72.27

738

No Ratio

8

3,508,675.00

0.51%

3.185

300

62.89

749

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Loan Purpose

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Cash Out Refinance

589

201,302,183.99

29.39%

3.454

343

67.63

730

Purchase

715

294,511,992.02

42.99%

3.489

333

76.30

737

Rate/Term Refinance

606

189,188,028.17

27.62%

3.478

349

69.15

725

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Property Type

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Condominium

200

68,350,554.34

9.98%

3.458

330

75.54

736

Cooperative

9

3,539,750.00

0.52%

3.596

314

64.23

732

Planned Unit Development

516

191,384,688.02

27.94%

3.477

344

71.99

732

Single Family

1,150

408,995,123.85

59.71%

3.477

341

71.21

731

Townhouse

2

669,555.16

0.10%

4.000

323

72.13

742

Two-Four Family

33

12,062,532.81

1.76%

3.467

334

68.17

742

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Occupancy Status

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Investor

51

13,766,502.99

2.01%

3.360

314

66.67

741

Primary

1,702

608,306,963.52

88.80%

3.486

342

71.70

732

Second Home

157

62,928,737.67

9.19%

3.402

324

73.59

730

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732








 

 

 

 

 

 

 

 

State

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Alabama

1

61,250.00

0.01%

2.875

299

70.00

753

Alaska

1

205,000.00

0.03%

3.500

298

100.00

781

Arizona

99

29,564,015.83

4.32%

3.541

347

72.34

727

Arkansas

2

263,982.42

0.04%

3.243

327

82.10

774

California

394

185,899,010.01

27.14%

3.592

343

68.82

735

Colorado

80

23,824,750.95

3.48%

3.497

350

71.39

737

Connecticut

10

6,336,100.00

0.92%

2.954

353

58.05

743

Delaware

3

790,600.00

0.12%

3.059

325

59.23

756

District of Columbia

7

4,018,515.16

0.59%

3.346

319

73.18

700

Florida

156

56,917,580.52

8.31%

3.464

335

73.54

733

Georgia

95

27,884,096.86

4.07%

3.499

342

74.60

729

Hawaii

9

7,178,950.00

1.05%

3.263

300

84.61

724

Idaho

1

122,200.00

0.02%

3.625

359

78.84

723

Illinois

65

20,256,221.00

2.96%

3.497

339

73.67

736

Indiana

2

500,000.00

0.07%

3.500

300

80.00

725

Kansas

7

1,374,250.00

0.20%

3.459

324

75.77

704

Kentucky

9

2,031,910.31

0.30%

3.350

348

63.78

743

Louisiana

1

150,000.00

0.02%

3.375

357

75.00

743

Maine

11

3,210,900.00

0.47%

3.484

320

72.52

701

Maryland

44

20,470,969.00

2.99%

3.485

337

73.48

731

Massachusetts

34

15,987,500.00

2.33%

3.336

318

70.11

745

Michigan

45

13,962,498.24

2.04%

3.375

344

75.51

717

Minnesota

46

16,199,006.98

2.36%

3.396

346

76.41

744

Mississippi

2

326,900.00

0.05%

3.613

332

82.73

795

Missouri

5

1,457,943.00

0.21%

3.362

305

79.92

730

Nebraska

2

530,000.00

0.08%

2.929

333

59.54

669

Nevada

45

15,873,176.00

2.32%

3.612

330

72.77

729

New Hampshire

3

665,000.00

0.10%

3.732

358

72.60

715

New Jersey

55

25,287,225.39

3.69%

3.484

324

67.50

735

New Mexico

5

1,172,720.00

0.17%

3.674

350

81.02

724

New York

56

32,691,546.31

4.77%

3.446

325

70.91

722

North Carolina

72

23,593,450.00

3.44%

3.295

345

72.49

725

Ohio

208

38,134,667.98

5.57%

3.397

357

76.12

726

Oklahoma

1

147,996.00

0.02%

3.625

300

80.00

713

Oregon

13

3,454,200.00

0.50%

3.481

335

72.91

748

Pennsylvania

28

8,199,400.00

1.20%

3.516

344

74.19

743

Rhode Island

4

1,091,420.00

0.16%

3.448

348

74.48

749

South Carolina

30

9,727,410.51

1.42%

3.381

333

72.24

730

Tennessee

29

7,525,351.20

1.10%

3.447

340

77.16

732

Texas

52

17,076,895.77

2.49%

3.351

352

69.73

733

Utah

28

6,011,294.14

0.88%

3.409

357

75.88

723

Vermont

2

202,000.00

0.03%

3.574

300

71.83

745

Virginia

82

34,566,602.32

5.05%

3.391

341

72.36

729

Washington

61

18,352,418.28

2.68%

3.408

351

72.58

731

West Virginia

1

253,750.00

0.04%

3.250

300

70.00

745

Wisconsin

4

1,451,530.00

0.21%

3.315

300

74.08

691

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Gross Margin (%)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

 1.000 - 1.499

381

153,400,903.19

22.39%

3.069

325

73.11

732

 1.500 - 1.999

1,108

372,952,769.01

54.45%

3.507

341

72.46

733

 2.000 - 2.499

418

157,010,531.98

22.92%

3.796

352

68.87

728

 2.500 - 2.999

2

1,314,000.00

0.19%

3.768

356

65.85

774

 3.500 - 3.999

1

324,000.00

0.05%

3.500

356

80.00

695

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732


 

 

 

 

 

 

 

 

Minimum Interest Rate (%)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

 1.000 - 1.499

381

153,400,903.19

22.39%

3.069

325

73.11

732

 1.500 - 1.999

1,108

372,952,769.01

54.45%

3.507

341

72.46

733

 2.000 - 2.499

418

157,010,531.98

22.92%

3.796

352

68.87

728

 2.500 - 2.999

2

1,314,000.00

0.19%

3.768

356

65.85

774

 3.500 - 3.999

1

324,000.00

0.05%

3.500

356

80.00

695

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Maximum Interest Rate (%)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

12.000 -12.499

1,826

648,986,533.05

94.74%

3.487

339

71.95

731

12.500 -12.999

83

35,654,871.13

5.21%

3.276

357

68.45

744

15.000 -15.499

1

360,800.00

0.05%

3.000

359

80.00

732

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Next Rate Change Date

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

11/01/04

637

254,860,455.38

37.21%

3.274

335

72.49

733

12/01/04

31

12,367,043.41

1.81%

3.321

354

72.16

711

01/01/05

57

23,442,250.62

3.42%

3.201

354

70.07

737

02/01/05

97

34,510,479.15

5.04%

3.504

351

72.18

732

03/01/05

567

195,956,993.00

28.61%

3.647

342

71.56

731

04/01/05

521

163,864,982.62

23.92%

3.630

340

71.04

731

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732







Group I Mortgage Loan Statistics

As of the Statistical Cut-off Date


  

Minimum

Maximum

Scheduled Principal Balance

$353,904,046

$30,000

$3,000,000

Average Scheduled Principal Balance

$379,725

  

Number of Mortgage Loans

932

  
    

Weighted Average Gross Coupon

3.376%

2.000%

4.500%

Weighted Average FICO Score

732

624

817

Weighted Average Combined Original LTV

72.20%

9.44%

100.00%

    

Weighted Average Original Term

339 months

300 months

360 months

Weighted Average Stated Remaining Term

338 months

264 months

360 months

Weighted Average Seasoning

1   months

0   months

36  months

    

Weighted Average Gross Margin

1.668%

1.000%

2.375%

Weighted Average Minimum Interest Rate

1.668%

1.000%

2.375%

Weighted Average Maximum Interest Rate

12.021%

12.000%

15.000%

Weighted Average Months to Roll

2   months

1   months

6   months

    

Maturity Date

 

Oct  1, 2026

Oct  1, 2034

Maximum Zip Code Concentration

0.98%

  22066








Current Principal Balance ($)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

        0.01 -    50,000.00

3

130,000.00

0.04%

3.519

323

22.39

782

   50,000.01 -   100,000.00

40

3,129,650.00

0.88%

3.321

343

69.25

730

  100,000.01 -   150,000.00

123

15,466,555.57

4.37%

3.449

347

74.41

732

  150,000.01 -   200,000.00

139

24,231,799.97

6.85%

3.365

342

73.26

728

  200,000.01 -   250,000.00

88

19,821,159.99

5.60%

3.302

343

74.16

736

  250,000.01 -   300,000.00

92

25,387,881.26

7.17%

3.376

344

71.80

734

  300,000.01 -   350,000.00

64

20,900,845.68

5.91%

3.345

342

74.96

731

  350,000.01 -   400,000.00

73

27,623,050.00

7.81%

3.361

338

70.76

736

  400,000.01 -   450,000.00

49

21,037,919.98

5.94%

3.467

339

69.45

732

  450,000.01 -   500,000.00

46

22,091,099.98

6.24%

3.295

339

69.23

738

  500,000.01 -   550,000.00

40

21,109,200.00

5.96%

3.336

343

73.63

737

  550,000.01 -   600,000.00

35

20,419,224.00

5.77%

3.478

332

75.11

726

  600,000.01 -   650,000.00

34

21,390,754.99

6.04%

3.445

349

69.09

740

  650,000.01 -   700,000.00

13

8,766,952.45

2.48%

3.434

323

76.60

736

  700,000.01 -   750,000.00

15

10,859,602.00

3.07%

3.325

323

75.18

739

  750,000.01 -   800,000.00

15

11,882,500.00

3.36%

3.411

344

71.08

738

  800,000.01 -   850,000.00

3

2,490,000.00

0.70%

3.159

339

70.85

729

  850,000.01 -   900,000.00

9

7,859,294.06

2.22%

3.289

315

71.12

712

  900,000.01 -   950,000.00

6

5,626,755.83

1.59%

3.459

333

61.52

733

  950,000.01 - 1,000,000.00

11

10,960,949.98

3.10%

3.294

341

64.31

726

1,000,000.01+

34

52,718,850.00

14.90%

3.380

329

74.28

725

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Current Gross Rate (%)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

 2.000 - 2.499

1

487,499.98

0.14%

2.000

345

78.63

693

 2.500 - 2.999

59

20,671,899.90

5.84%

2.844

346

69.58

737

 3.000 - 3.499

490

193,976,953.97

54.81%

3.178

330

74.08

732

 3.500 - 3.999

330

113,867,415.98

32.17%

3.658

347

70.95

733

 4.000 - 4.499

51

24,775,475.91

7.00%

4.093

349

65.43

725

 4.500 - 4.999

1

124,800.00

0.04%

4.500

359

45.41

812

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Credit Score

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

600-624

1

226,700.00

0.06%

3.000

300

66.09

624

625-649

10

4,356,493.00

1.23%

3.330

312

79.19

640

650-674

75

25,615,073.48

7.24%

3.442

334

70.29

665

675-699

138

55,790,747.14

15.76%

3.368

338

74.26

688

700+

708

267,915,032.12

75.70%

3.372

339

71.84

749

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Combined Original LTV (%)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

  0.01- 49.99

66

23,775,050.00

6.72%

3.434

331

40.23

735

 50.00- 54.99

27

9,908,699.98

2.80%

3.409

342

52.31

732

 55.00- 59.99

35

12,471,251.44

3.52%

3.421

337

57.99

735

 60.00- 64.99

64

29,010,683.14

8.20%

3.492

340

62.11

735

 65.00- 69.99

84

41,507,081.84

11.73%

3.410

347

67.85

727

 70.00- 74.99

144

57,958,791.36

16.38%

3.443

346

72.25

735

 75.00- 79.99

184

63,676,856.19

17.99%

3.299

341

77.29

731

 80.00

270

92,045,258.20

26.01%

3.332

333

80.00

731

 80.01- 84.99

2

308,900.00

0.09%

3.554

360

84.63

687

 85.00- 89.99

11

5,309,962.79

1.50%

3.219

321

88.89

739

 90.00- 94.99

12

2,365,750.00

0.67%

3.529

339

92.05

731

 95.00- 99.99

9

2,096,349.80

0.59%

3.665

342

95.00

723

100.00

24

13,469,411.00

3.81%

3.209

300

100.00

730

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Original Term (months)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

300

281

123,717,174.88

34.96%

3.235

299

74.50

731

360

651

230,186,870.86

65.04%

3.451

359

70.96

732

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Stated Remaining Term (months)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

241-300

281

123,717,174.88

34.96%

3.235

299

74.50

731

301-360

651

230,186,870.86

65.04%

3.451

359

70.96

732

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732








 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

1 MO LIBOR

621

246,483,409.33

69.65%

3.273

335

72.88

733

6 MO LIBOR

311

107,420,636.41

30.35%

3.613

345

70.64

729

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Interest Only

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Interest Only

932

353,904,045.74

100.00%

3.376

338

72.20

732

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Prepayment Penalty Original Term (months)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Prepay Penalty:  0 months

619

252,044,577.39

71.22%

3.398

329

72.16

732

Prepay Penalty: 36 months

313

101,859,468.35

28.78%

3.321

359

72.30

733

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Lien

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

First Lien

932

353,904,045.74

100.00%

3.376

338

72.20

732

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Documentation Type

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Alternative Documentation

144

69,426,005.50

19.62%

3.151

300

75.96

730

Asset, No Income

171

67,061,247.78

18.95%

3.593

359

66.04

729

Full Documentation

512

175,535,528.67

49.60%

3.417

354

73.23

733

Limited Documentation

10

6,176,125.00

1.75%

3.670

316

65.67

745

Lite Documentation

89

33,019,463.79

9.33%

3.158

300

73.29

732

No Ratio

6

2,685,675.00

0.76%

3.065

300

62.74

735

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Loan Purpose

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Cash Out Refinance

290

111,006,413.61

31.37%

3.394

338

67.52

729

Purchase

367

156,498,642.04

44.22%

3.358

333

76.49

737

Rate/Term Refinance

275

86,398,990.09

24.41%

3.384

346

70.43

726

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Property Type

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Condominium

100

38,459,006.53

10.87%

3.346

327

76.33

736

Cooperative

3

1,605,000.00

0.45%

3.532

331

55.77

739

Planned Unit Development

224

85,773,262.02

24.24%

3.359

341

72.66

733

Single Family

585

219,342,272.03

61.98%

3.386

339

71.50

731

Townhouse

1

299,555.16

0.08%

4.000

352

75.00

685

Two-Four Family

19

8,424,950.00

2.38%

3.365

328

69.65

739

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Occupancy Status

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Investor

32

8,954,022.99

2.53%

3.208

313

68.69

748

Primary

810

306,077,645.11

86.49%

3.391

341

71.91

731

Second Home

90

38,872,377.64

10.98%

3.296

317

75.26

732

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732








 

 

 

 

 

 

 

 

State

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Alabama

1

61,250.00

0.02%

2.875

299

70.00

753

Alaska

1

205,000.00

0.06%

3.500

298

100.00

781

Arizona

38

12,917,662.58

3.65%

3.460

339

72.93

720

Arkansas

1

139,000.00

0.04%

3.125

300

100.00

800

California

178

90,928,556.00

25.69%

3.496

344

68.66

735

Colorado

34

10,447,280.00

2.95%

3.402

350

72.79

747

Connecticut

6

2,137,000.00

0.60%

3.211

343

63.97

744

Delaware

2

432,400.00

0.12%

3.212

299

42.03

740

District of Columbia

5

2,968,515.16

0.84%

3.316

305

75.82

703

Florida

74

28,003,549.00

7.91%

3.259

328

73.29

744

Georgia

40

12,330,320.00

3.48%

3.454

338

76.59

731

Hawaii

6

5,807,700.00

1.64%

3.161

299

87.51

714

Idaho

1

122,200.00

0.03%

3.625

359

78.84

723

Illinois

38

11,610,025.00

3.28%

3.374

340

71.82

746

Kansas

6

1,222,250.00

0.35%

3.361

320

75.37

701

Kentucky

2

526,464.48

0.15%

3.166

319

65.01

754

Maine

6

1,541,400.00

0.44%

3.428

313

71.35

717

Maryland

20

9,112,649.00

2.57%

3.462

343

75.98

737

Massachusetts

19

9,362,500.00

2.65%

3.097

308

72.90

748

Michigan

27

8,832,081.99

2.50%

3.277

340

76.34

714

Minnesota

24

9,101,154.00

2.57%

3.307

346

79.68

745

Mississippi

1

178,500.00

0.05%

3.500

358

85.00

816

Missouri

3

923,920.00

0.26%

3.162

308

80.00

727

Nebraska

2

530,000.00

0.15%

2.929

333

59.54

669

Nevada

23

7,386,726.00

2.09%

3.403

317

71.86

722

New Hampshire

1

166,500.00

0.05%

3.500

359

79.98

691

New Jersey

36

17,727,724.39

5.01%

3.407

323

65.78

727

New Mexico

1

185,000.00

0.05%

3.000

300

100.00

773

New York

36

24,942,563.50

7.05%

3.409

327

70.17

722

North Carolina

28

10,396,000.00

2.94%

3.231

338

74.06

723

Ohio

102

20,322,819.99

5.74%

3.304

356

75.97

725

Oregon

7

1,779,800.00

0.50%

3.275

335

75.77

726

Pennsylvania

14

4,077,000.00

1.15%

3.326

339

74.18

736

Rhode Island

2

535,500.00

0.15%

3.235

360

72.00

732

South Carolina

13

4,045,500.00

1.14%

3.296

325

77.83

741

Tennessee

16

4,239,151.20

1.20%

3.412

337

78.58

737

Texas

23

6,889,793.49

1.95%

3.223

351

67.05

729

Utah

16

3,798,700.00

1.07%

3.401

358

76.30

729

Vermont

1

30,000.00

0.01%

4.000

300

25.00

775

Virginia

34

14,490,549.96

4.09%

3.266

346

71.99

727

Washington

40

12,724,060.00

3.60%

3.411

355

74.11

730

West Virginia

1

253,750.00

0.07%

3.250

300

70.00

745

Wisconsin

3

471,530.00

0.13%

3.191

300

70.66

711

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732








 

 

 

 

 

 

 

 

Gross Margin (%)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

 1.000 - 1.499

284

116,713,408.79

32.98%

3.057

316

73.91

732

 1.500 - 1.999

468

161,699,315.22

45.69%

3.419

346

73.19

734

 2.000 - 2.499

180

75,491,321.73

21.33%

3.777

354

67.41

728

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Minimum Interest Rate (%)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

 1.000 - 1.499

284

116,713,408.79

32.98%

3.057

316

73.91

732

 1.500 - 1.999

468

161,699,315.22

45.69%

3.419

346

73.19

734

 2.000 - 2.499

180

75,491,321.73

21.33%

3.777

354

67.41

728

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Maximum Interest Rate (%)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

12.000 -12.499

900

340,676,525.80

96.26%

3.376

337

72.24

731

12.500 -12.999

31

12,866,719.94

3.64%

3.392

357

70.86

747

15.000 -15.499

1

360,800.00

0.10%

3.000

359

80.00

732

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Next Rate Change Date

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

11/01/04

627

249,926,409.31

70.62%

3.274

335

72.64

733

12/01/04

8

3,927,049.98

1.11%

3.321

352

66.25

698

01/01/05

16

5,573,201.78

1.57%

3.145

355

76.53

728

02/01/05

25

7,599,943.19

2.15%

3.647

346

73.79

739

03/01/05

152

53,494,510.00

15.12%

3.641

344

71.93

726

04/01/05

104

33,382,931.48

9.43%

3.698

344

68.91

735

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732







Group II Mortgage Loan Statistics

As of the Statistical Cut-off Date


  

Minimum

Maximum

Scheduled Principal Balance

$331,098,158

$50,000

$2,000,000

Average Scheduled Principal Balance

$338,546

  

Number of Mortgage Loans

978

  
    

Weighted Average Gross Coupon

3.583%

2.625%

4.375%

Weighted Average FICO Score

731

624

817

Weighted Average Combined Original LTV

71.32%

19.00%

100.00%

    

Weighted Average Original Term

344 months

300 months

360 months

Weighted Average Stated Remaining Term

343 months

274 months

360 months

Weighted Average Seasoning

1   months

0   months

26  months

    

Weighted Average Gross Margin

1.753%

1.000%

3.500%

Weighted Average Minimum Interest Rate

1.753%

1.000%

3.500%

Weighted Average Maximum Interest Rate

12.034%

12.000%

12.500%

Weighted Average Months to Roll

5   months

1   months

6   months

    

Maturity Date

 

Aug  1, 2027

Oct  1, 2034

Maximum Zip Code Concentration

0.88%

  22102








Current Principal Balance ($)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

        0.01 -    50,000.00

4

200,000.00

0.06%

3.531

330

54.19

738

   50,000.01 -   100,000.00

54

4,662,694.28

1.41%

3.506

349

67.99

731

  100,000.01 -   150,000.00

140

17,957,990.21

5.42%

3.591

355

72.96

726

  150,000.01 -   200,000.00

154

27,127,064.08

8.19%

3.589

354

72.14

729

  200,000.01 -   250,000.00

105

23,544,559.09

7.11%

3.535

350

74.15

728

  250,000.01 -   300,000.00

94

25,750,074.52

7.78%

3.526

349

72.95

728

  300,000.01 -   350,000.00

72

23,448,764.44

7.08%

3.572

345

74.46

732

  350,000.01 -   400,000.00

77

28,944,930.00

8.74%

3.595

333

73.86

732

  400,000.01 -   450,000.00

50

21,479,204.81

6.49%

3.551

346

72.92

732

  450,000.01 -   500,000.00

57

27,089,511.00

8.18%

3.649

341

69.89

743

  500,000.01 -   550,000.00

35

18,299,338.36

5.53%

3.625

337

74.10

731

  550,000.01 -   600,000.00

31

18,088,670.00

5.46%

3.580

334

70.70

729

  600,000.01 -   650,000.00

17

10,776,575.00

3.25%

3.676

345

75.33

716

  650,000.01 -   700,000.00

17

11,538,822.56

3.49%

3.574

334

73.68

747

  700,000.01 -   750,000.00

9

6,607,950.00

2.00%

3.582

345

64.96

729

  750,000.01 -   800,000.00

8

6,249,200.00

1.89%

3.516

336

69.92

718

  800,000.01 -   850,000.00

6

4,973,455.00

1.50%

3.604

320

68.83

694

  850,000.01 -   900,000.00

9

7,973,850.00

2.41%

3.635

345

62.85

756

  900,000.01 -   950,000.00

6

5,550,327.88

1.68%

3.501

339

67.93

719

  950,000.01 - 1,000,000.00

15

14,852,650.00

4.49%

3.649

336

64.83

734

1,000,000.01+

18

25,982,527.21

7.85%

3.550

338

65.64

736

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Current Gross Rate (%)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

 2.500 - 2.999

39

17,335,772.07

5.24%

2.805

358

70.39

731

 3.000 - 3.499

258

78,442,101.10

23.69%

3.258

352

70.51

732

 3.500 - 3.999

575

197,064,702.27

59.52%

3.682

337

72.13

732

 4.000 - 4.499

106

38,255,583.00

11.55%

4.087

348

69.24

726

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Credit Score

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

600-624

1

264,000.00

0.08%

3.625

300

80.00

624

625-649

9

2,439,193.00

0.74%

3.537

316

80.93

642

650-674

92

24,997,325.98

7.55%

3.593

353

73.59

662

675-699

172

58,855,183.79

17.78%

3.567

346

71.98

688

700+

704

244,542,455.67

73.86%

3.586

341

70.83

750

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Combined Original LTV (%)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

  0.01- 49.99

62

20,801,094.28

6.28%

3.647

338

41.29

737

 50.00- 54.99

32

10,436,576.50

3.15%

3.409

350

52.11

740

 55.00- 59.99

40

20,107,751.91

6.07%

3.552

355

57.11

731

 60.00- 64.99

69

27,046,685.30

8.17%

3.559

350

62.64

744

 65.00- 69.99

75

28,184,083.00

8.51%

3.620

347

67.76

729

 70.00- 74.99

144

53,369,644.93

16.12%

3.616

342

71.78

727

 75.00- 79.99

236

73,030,932.44

22.06%

3.565

346

77.56

726

 80.00

277

88,141,102.08

26.62%

3.581

334

80.00

734

 80.01- 84.99

8

1,516,000.00

0.46%

3.606

342

83.70

726

 85.00- 89.99

12

2,961,800.00

0.89%

3.568

351

88.53

714

 90.00- 94.99

11

2,347,750.00

0.71%

3.624

347

92.31

703

 95.00- 99.99

9

2,071,800.00

0.63%

3.772

336

95.94

741

100.00

3

1,082,938.00

0.33%

3.538

300

100.00

730

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Original Term (months)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

300

203

89,505,587.07

27.03%

3.676

299

72.97

743

360

775

241,592,571.37

72.97%

3.548

359

70.71

727

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Stated Remaining Term (months)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

241-300

203

89,505,587.07

27.03%

3.676

299

72.97

743

301-360

775

241,592,571.37

72.97%

3.548

359

70.71

727

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731








 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

6 MO LIBOR

978

331,098,158.44

100.00%

3.583

343

71.32

731

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Interest Only

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Interest Only

978

331,098,158.44

100.00%

3.583

343

71.32

731

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Prepayment Penalty Original Term (months)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Prepay Penalty:  0 months

615

233,993,229.47

70.67%

3.627

336

71.45

734

Prepay Penalty: 36 months

363

97,104,928.97

29.33%

3.475

359

71.01

726

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Lien

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

First Lien

978

331,098,158.44

100.00%

3.583

343

71.32

731

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Documentation Type

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Alternative Documentation

75

28,003,069.68

8.46%

3.511

303

75.79

724

Asset, No Income

193

75,887,525.25

22.92%

3.698

359

65.69

726

Full Documentation

612

181,486,093.93

54.81%

3.508

352

73.34

729

Limited Documentation

67

35,145,753.58

10.61%

3.779

304

70.41

753

Lite Documentation

29

9,752,716.00

2.95%

3.564

300

68.81

758

No Ratio

2

823,000.00

0.25%

3.576

300

63.37

795

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Loan Purpose

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Cash Out Refinance

299

90,295,770.38

27.27%

3.526

348

67.77

730

Purchase

348

138,013,349.98

41.68%

3.639

333

76.07

738

Rate/Term Refinance

331

102,789,038.08

31.04%

3.557

352

68.07

724

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Property Type

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Condominium

100

29,891,547.81

9.03%

3.602

335

74.52

736

Cooperative

6

1,934,750.00

0.58%

3.650

300

71.24

727

Planned Unit Development

292

105,611,426.00

31.90%

3.574

345

71.45

731

Single Family

565

189,652,851.82

57.28%

3.581

343

70.88

731

Townhouse

1

370,000.00

0.11%

4.000

299

69.81

789

Two-Four Family

14

3,637,582.81

1.10%

3.703

347

64.74

749

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Occupancy Status

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Investor

19

4,812,480.00

1.45%

3.644

318

62.92

728

Primary

892

302,229,318.41

91.28%

3.582

344

71.49

732

Second Home

67

24,056,360.03

7.27%

3.573

335

70.88

728

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731








 

 

 

 

 

 

 

 

State

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Arizona

61

16,646,353.25

5.03%

3.604

354

71.88

732

Arkansas

1

124,982.42

0.04%

3.375

358

62.19

745

California

216

94,970,454.01

28.68%

3.685

342

68.96

735

Colorado

46

13,377,470.95

4.04%

3.572

350

70.31

729

Connecticut

4

4,199,100.00

1.27%

2.823

358

55.04

743

Delaware

1

358,200.00

0.11%

2.875

356

80.00

776

District of Columbia

2

1,050,000.00

0.32%

3.429

357

65.71

692

Florida

82

28,914,031.52

8.73%

3.662

341

73.78

723

Georgia

55

15,553,776.86

4.70%

3.534

346

73.02

727

Hawaii

3

1,371,250.00

0.41%

3.693

304

72.34

767

Illinois

27

8,646,196.00

2.61%

3.661

337

76.16

723

Indiana

2

500,000.00

0.15%

3.500

300

80.00

725

Kansas

1

152,000.00

0.05%

4.250

359

78.96

725

Kentucky

7

1,505,445.83

0.45%

3.415

358

63.35

739

Louisiana

1

150,000.00

0.05%

3.375

357

75.00

743

Maine

5

1,669,500.00

0.50%

3.535

327

73.60

686

Maryland

24

11,358,320.00

3.43%

3.503

333

71.48

726

Massachusetts

15

6,625,000.00

2.00%

3.674

331

66.15

742

Michigan

18

5,130,416.25

1.55%

3.543

350

74.08

721

Minnesota

22

7,097,852.98

2.14%

3.510

345

72.21

741

Mississippi

1

148,400.00

0.04%

3.750

300

80.00

769

Missouri

2

534,023.00

0.16%

3.709

300

79.78

734

Nevada

22

8,486,450.00

2.56%

3.794

340

73.55

735

New Hampshire

2

498,500.00

0.15%

3.810

358

70.14

724

New Jersey

19

7,559,501.00

2.28%

3.666

325

71.53

755

New Mexico

4

987,720.00

0.30%

3.800

359

77.47

715

New York

20

7,748,982.81

2.34%

3.567

319

73.29

722

North Carolina

44

13,197,450.00

3.99%

3.346

349

71.25

727

Ohio

106

17,811,847.99

5.38%

3.503

358

76.28

728

Oklahoma

1

147,996.00

0.04%

3.625

300

80.00

713

Oregon

6

1,674,400.00

0.51%

3.700

334

69.86

770

Pennsylvania

14

4,122,400.00

1.25%

3.703

349

74.19

750

Rhode Island

2

555,920.00

0.17%

3.653

336

76.87

765

South Carolina

17

5,681,910.51

1.72%

3.441

339

68.25

721

Tennessee

13

3,286,200.00

0.99%

3.492

343

75.32

726

Texas

29

10,187,102.28

3.08%

3.437

352

71.55

735

Utah

12

2,212,594.14

0.67%

3.424

354

75.17

713

Vermont

1

172,000.00

0.05%

3.500

300

80.00

740

Virginia

48

20,076,052.36

6.06%

3.481

338

72.63

730

Washington

21

5,628,358.28

1.70%

3.403

342

69.13

733

Wisconsin

1

980,000.00

0.30%

3.375

300

75.73

681

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731








 

 

 

 

 

 

 

 

Gross Margin (%)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

 1.000 - 1.499

97

36,687,494.40

11.08%

3.106

353

70.57

730

 1.500 - 1.999

640

211,253,453.79

63.80%

3.575

338

71.90

733

 2.000 - 2.499

238

81,519,210.25

24.62%

3.814

350

70.22

728

 2.500 - 2.999

2

1,314,000.00

0.40%

3.768

356

65.85

774

 3.500 - 3.999

1

324,000.00

0.10%

3.500

356

80.00

695

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Minimum Interest Rate (%)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

 1.000 - 1.499

97

36,687,494.40

11.08%

3.106

353

70.57

730

 1.500 - 1.999

640

211,253,453.79

63.80%

3.575

338

71.90

733

 2.000 - 2.499

238

81,519,210.25

24.62%

3.814

350

70.22

728

 2.500 - 2.999

2

1,314,000.00

0.40%

3.768

356

65.85

774

 3.500 - 3.999

1

324,000.00

0.10%

3.500

356

80.00

695

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Maximum Interest Rate

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

12.000 -12.499

926

308,310,007.25

93.12%

3.610

342

71.63

731

12.500 -12.999

52

22,788,151.19

6.88%

3.210

358

67.09

742

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Next Rate Change Date

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

11/01/04

10

4,934,046.07

1.49%

3.305

352

64.92

728

12/01/04

23

8,439,993.43

2.55%

3.321

355

74.91

717

01/01/05

41

17,869,048.84

5.40%

3.218

354

68.05

740

02/01/05

72

26,910,535.96

8.13%

3.464

353

71.72

730

03/01/05

415

142,462,483.00

43.03%

3.649

341

71.42

733

04/01/05

417

130,482,051.14

39.41%

3.612

340

71.59

730

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731





 EX-99.1 CHARTER 3 redwoodmkt.htm EXHIBIT 99.1 Redwood Mkt

Redwood Sequoia: 2004-10

 

 

 

Group 2

 

 

 

 

 

 

 

  

Minimum

Maximum

Scheduled Principal Balance

$331,098,158

$50,000

$2,000,000

Average Scheduled Principal Balance

$338,546

  

Number of Mortgage Loans

978

  
    

Weighted Average Gross Coupon

3.583%

2.625%

4.375%

Weighted Average FICO Score

731

624

817

Weighted Average Combined Original LTV

71.32%

19.00%

100.00%

    

Weighted Average Original Term

344 months

300 months

360 months

Weighted Average Stated Remaining Term

343 months

274 months

360 months

Weighted Average Seasoning

1   months

0   months

26  months

    

Weighted Average Gross Margin

1.753%

1.000%

3.500%

Weighted Average Minimum Interest Rate

1.753%

1.000%

3.500%

Weighted Average Maximum Interest Rate

12.034%

12.000%

12.500%

Weighted Average Initial Rate Cap

0.000%

0.000%

0.000%

Weighted Average Subsequent Rate Cap

0.000%

0.000%

0.000%

Weighted Average Months to Roll

5   months

1   months

6   months

    

Maturity Date

 

Aug  1 2027

Oct  1 2034

Maximum Zip Code Concentration

0.88%

  22102 (McLean, VA)

    

ARM

100.00%

  
    

6 MO LIBOR

100.00%

  
    

Interest Only

100.00%

  
    

Prepay Penalty:  0 months

70.67%

  

Prepay Penalty: 36 months

29.33%

  
    

First Lien

100.00%

  
    

Alternative Documentation

8.46%

  

Asset, No Income

22.92%

  

Full Documentation

54.81%

  

Limited Documentation

10.61%

  

Lite Documentation

2.95%

  

No Ratio

0.25%

  
    

Cash Out Refinance

27.27%

  

Purchase

41.68%

  

Rate/Term Refinance

31.04%

  
    

Condominium

9.03%

  

Cooperative

0.58%

  

Planned Unit Development

31.90%

  

Single Family

57.28%

  

Townhouse

0.11%

  

Two-Four Family

1.10%

  
    

Investor

1.45%

  

Primary

91.28%

  

Second Home

7.27%

  
    

Top 5 States:

   

California

28.68%

  

Florida

8.73%

  

Virginia

6.06%

  

Ohio

5.38%

  

Arizona

5.03%

  







Redwood Sequoia: 2004-10

 

 

 

Group 1

 

 

 

 

 

 

 

  

Minimum

Maximum

Scheduled Principal Balance

$353,904,046

$30,000

$3,000,000

Average Scheduled Principal Balance

$379,725

  

Number of Mortgage Loans

932

  
    

Weighted Average Gross Coupon

3.376%

2.000%

4.500%

Weighted Average FICO Score

732

624

817

Weighted Average Combined Original LTV

72.20%

9.44%

100.00%

    

Weighted Average Original Term

339 months

300 months

360 months

Weighted Average Stated Remaining Term

338 months

264 months

360 months

Weighted Average Seasoning

1   months

0   months

36  months

    

Weighted Average Gross Margin

1.668%

1.000%

2.375%

Weighted Average Minimum Interest Rate

1.668%

1.000%

2.375%

Weighted Average Maximum Interest Rate

12.021%

12.000%

15.000%

Weighted Average Initial Rate Cap

0.000%

0.000%

0.000%

Weighted Average Subsequent Rate Cap

0.000%

0.000%

0.000%

Weighted Average Months to Roll

2   months

1   months

6   months

    

Maturity Date

 

Oct  1 2026

Oct  1 2034

Maximum Zip Code Concentration

0.98%

  22066 (Great Falls, VA)

    

ARM

100.00%

  
    

1 MO LIBOR

69.65%

  

6 MO LIBOR

30.35%

  
    

Interest Only

100.00%

  
    

Prepay Penalty:  0 months

71.22%

  

Prepay Penalty: 36 months

28.78%

  
    

First Lien

100.00%

  
    

Alternative Documentation

19.62%

  

Asset, No Income

18.95%

  

Full Documentation

49.60%

  

Limited Documentation

1.75%

  

Lite Documentation

9.33%

  

No Ratio

0.76%

  
    

Cash Out Refinance

31.37%

  

Purchase

44.22%

  

Rate/Term Refinance

24.41%

  
    

Condominium

10.87%

  

Cooperative

0.45%

  

Planned Unit Development

24.24%

  

Single Family

61.98%

  

Townhouse

0.08%

  

Two-Four Family

2.38%

  
    

Investor

2.53%

  

Primary

86.49%

  

Second Home

10.98%

  
    

Top 5 States:

   

California

25.69%

  

Florida

7.91%

  

New York

7.05%

  

Ohio

5.74%

  

New Jersey

5.01%

  







Redwood Sequoia: 2004-10

 

 

 

ALL

 

 

 

 

 

 

 

  

Minimum

Maximum

Scheduled Principal Balance

$685,002,204

$30,000

$3,000,000

Average Scheduled Principal Balance

$358,640

  

Number of Mortgage Loans

1,910

  
    

Weighted Average Gross Coupon

3.476%

2.000%

4.500%

Weighted Average FICO Score

732

624

817

Weighted Average Combined Original LTV

71.77%

9.44%

100.00%

    

Weighted Average Original Term

341 months

300 months

360 months

Weighted Average Stated Remaining Term

340 months

264 months

360 months

Weighted Average Seasoning

1   months

0   months

36  months

    

Weighted Average Gross Margin

1.709%

1.000%

3.500%

Weighted Average Minimum Interest Rate

1.709%

1.000%

3.500%

Weighted Average Maximum Interest Rate

12.028%

12.000%

15.000%

Weighted Average Initial Rate Cap

0.000%

0.000%

0.000%

Weighted Average Subsequent Rate Cap

0.000%

0.000%

0.000%

Weighted Average Months to Roll

4   months

1   months

6   months

    

Maturity Date

 

Oct  1 2026

Oct  1 2034

Maximum Zip Code Concentration

0.59%

  94010 (Burlingame, CA)

    

ARM

100.00%

  
    

1 MO LIBOR

35.98%

  

6 MO LIBOR

64.02%

  
    

Interest Only

100.00%

  
    

Prepay Penalty:  0 months

70.95%

  

Prepay Penalty: 36 months

29.05%

  
    

First Lien

100.00%

  
    

Alternative Documentation

14.22%

  

Asset, No Income

20.87%

  

Full Documentation

52.12%

  

Limited Documentation

6.03%

  

Lite Documentation

6.24%

  

No Ratio

0.51%

  
    

Cash Out Refinance

29.39%

  

Purchase

42.99%

  

Rate/Term Refinance

27.62%

  
    

Condominium

9.98%

  

Cooperative

0.52%

  

Planned Unit Development

27.94%

  

Single Family

59.71%

  

Townhouse

0.10%

  

Two-Four Family

1.76%

  
    

Investor

2.01%

  

Primary

88.80%

  

Second Home

9.19%

  
    

Top 5 States:

   

California

27.14%

  

Florida

8.31%

  

Ohio

5.57%

  

Virginia

5.05%

  

New York

4.77%

  







Redwood Sequoia: 2004-10

 

 

 

 

 

 

 

 

 

 

 

 

 

Group 2

 

 

 

 

 

 

 

Current Principal Balance

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

        0.01 -    50,000.00

4

200,000.00

0.06%

3.531

330

54.19

738

   50,000.01 -   100,000.00

54

4,662,694.28

1.41%

3.506

349

67.99

731

  100,000.01 -   150,000.00

140

17,957,990.21

5.42%

3.591

355

72.96

726

  150,000.01 -   200,000.00

154

27,127,064.08

8.19%

3.589

354

72.14

729

  200,000.01 -   250,000.00

105

23,544,559.09

7.11%

3.535

350

74.15

728

  250,000.01 -   300,000.00

94

25,750,074.52

7.78%

3.526

349

72.95

728

  300,000.01 -   350,000.00

72

23,448,764.44

7.08%

3.572

345

74.46

732

  350,000.01 -   400,000.00

77

28,944,930.00

8.74%

3.595

333

73.86

732

  400,000.01 -   450,000.00

50

21,479,204.81

6.49%

3.551

346

72.92

732

  450,000.01 -   500,000.00

57

27,089,511.00

8.18%

3.649

341

69.89

743

  500,000.01 -   550,000.00

35

18,299,338.36

5.53%

3.625

337

74.10

731

  550,000.01 -   600,000.00

31

18,088,670.00

5.46%

3.580

334

70.70

729

  600,000.01 -   650,000.00

17

10,776,575.00

3.25%

3.676

345

75.33

716

  650,000.01 -   700,000.00

17

11,538,822.56

3.49%

3.574

334

73.68

747

  700,000.01 -   750,000.00

9

6,607,950.00

2.00%

3.582

345

64.96

729

  750,000.01 -   800,000.00

8

6,249,200.00

1.89%

3.516

336

69.92

718

  800,000.01 -   850,000.00

6

4,973,455.00

1.50%

3.604

320

68.83

694

  850,000.01 -   900,000.00

9

7,973,850.00

2.41%

3.635

345

62.85

756

  900,000.01 -   950,000.00

6

5,550,327.88

1.68%

3.501

339

67.93

719

  950,000.01 - 1,000,000.00

15

14,852,650.00

4.49%

3.649

336

64.83

734

1,000,000.01+

18

25,982,527.21

7.85%

3.550

338

65.64

736

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Current Gross Rate

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

 2.500 - 2.999

39

17,335,772.07

5.24%

2.805

358

70.39

731

 3.000 - 3.499

258

78,442,101.10

23.69%

3.258

352

70.51

732

 3.500 - 3.999

575

197,064,702.27

59.52%

3.682

337

72.13

732

 4.000 - 4.499

106

38,255,583.00

11.55%

4.087

348

69.24

726

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

FICO

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

600-624

1

264,000.00

0.08%

3.625

300

80.00

624

625-649

9

2,439,193.00

0.74%

3.537

316

80.93

642

650-674

92

24,997,325.98

7.55%

3.593

353

73.59

662

675-699

172

58,855,183.79

17.78%

3.567

346

71.98

688

700-724

173

59,875,320.39

18.08%

3.632

346

71.43

712

725-749

168

57,820,947.07

17.46%

3.551

345

69.60

738

750-774

194

72,266,702.82

21.83%

3.583

340

70.86

761

775-799

140

45,832,971.11

13.84%

3.573

334

71.68

786

800-817

29

8,746,514.28

2.64%

3.583

331

70.03

808

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Combined Original LTV

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

  0.01- 49.99

62

20,801,094.28

6.28%

3.647

338

41.29

737

 50.00- 54.99

32

10,436,576.50

3.15%

3.409

350

52.11

740

 55.00- 59.99

40

20,107,751.91

6.07%

3.552

355

57.11

731

 60.00- 64.99

69

27,046,685.30

8.17%

3.559

350

62.64

744

 65.00- 69.99

75

28,184,083.00

8.51%

3.620

347

67.76

729

 70.00- 74.99

144

53,369,644.93

16.12%

3.616

342

71.78

727

 75.00- 79.99

236

73,030,932.44

22.06%

3.565

346

77.56

726

 80.00

277

88,141,102.08

26.62%

3.581

334

80.00

734

 80.01- 84.99

8

1,516,000.00

0.46%

3.606

342

83.70

726

 85.00- 89.99

12

2,961,800.00

0.89%

3.568

351

88.53

714

 90.00- 94.99

11

2,347,750.00

0.71%

3.624

347

92.31

703

 95.00- 99.99

9

2,071,800.00

0.63%

3.772

336

95.94

741

100.00

3

1,082,938.00

0.33%

3.538

300

100.00

730

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Original Term (months)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

300

203

89,505,587.07

27.03%

3.676

299

72.97

743

360

775

241,592,571.37

72.97%

3.548

359

70.71

727

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Stated Remaining Term (months)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

241-300

203

89,505,587.07

27.03%

3.676

299

72.97

743

301-360

775

241,592,571.37

72.97%

3.548

359

70.71

727

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Debt Ratio

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

 0.01 -20.00

95

34,730,059.96

10.49%

3.470

344

66.15

738

20.01 -25.00

98

32,915,756.66

9.94%

3.577

343

71.92

739

25.01 -30.00

115

35,045,901.52

10.58%

3.568

346

71.98

732

30.01 -35.00

166

48,648,102.69

14.69%

3.590

349

69.53

729

35.01 -40.00

269

91,031,816.80

27.49%

3.587

347

71.26

727

40.01 -45.00

154

54,060,586.74

16.33%

3.644

340

74.72

730

45.01 -50.00

55

20,842,632.36

6.30%

3.616

330

74.98

731

50.01 -55.00

10

4,769,656.00

1.44%

3.654

304

73.11

746

55.01 -60.00

8

4,506,745.71

1.36%

3.447

320

67.07

720

60.01+

6

3,746,900.00

1.13%

3.614

300

68.14

738

None

2

800,000.00

0.24%

3.578

300

61.95

784

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

FRM/ARM

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

ARM

978

331,098,158.44

100.00%

3.583

343

71.32

731

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Product

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

6 MO LIBOR

978

331,098,158.44

100.00%

3.583

343

71.32

731

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Interest Only

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Interest Only

978

331,098,158.44

100.00%

3.583

343

71.32

731

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Prepayment Penalty Original Term (months)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Prepay Penalty:  0 months

615

233,993,229.47

70.67%

3.627

336

71.45

734

Prepay Penalty: 36 months

363

97,104,928.97

29.33%

3.475

359

71.01

726

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Lien

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

First Lien

978

331,098,158.44

100.00%

3.583

343

71.32

731

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Documentation Type

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Alternative Documentation

75

28,003,069.68

8.46%

3.511

303

75.79

724

Asset, No Income

193

75,887,525.25

22.92%

3.698

359

65.69

726

Full Documentation

612

181,486,093.93

54.81%

3.508

352

73.34

729

Limited Documentation

67

35,145,753.58

10.61%

3.779

304

70.41

753

Lite Documentation

29

9,752,716.00

2.95%

3.564

300

68.81

758

No Ratio

2

823,000.00

0.25%

3.576

300

63.37

795

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Loan Purpose

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Cash Out Refinance

299

90,295,770.38

27.27%

3.526

348

67.77

730

Purchase

348

138,013,349.98

41.68%

3.639

333

76.07

738

Rate/Term Refinance

331

102,789,038.08

31.04%

3.557

352

68.07

724

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Property Type

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Condominium

100

29,891,547.81

9.03%

3.602

335

74.52

736

Cooperative

6

1,934,750.00

0.58%

3.650

300

71.24

727

Planned Unit Development

292

105,611,426.00

31.90%

3.574

345

71.45

731

Single Family

565

189,652,851.82

57.28%

3.581

343

70.88

731

Townhouse

1

370,000.00

0.11%

4.000

299

69.81

789

Two-Four Family

14

3,637,582.81

1.10%

3.703

347

64.74

749

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Occupancy Status

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Investor

19

4,812,480.00

1.45%

3.644

318

62.92

728

Primary

892

302,229,318.41

91.28%

3.582

344

71.49

732

Second Home

67

24,056,360.03

7.27%

3.573

335

70.88

728

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

State

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Arizona

61

16,646,353.25

5.03%

3.604

354

71.88

732

Arkansas

1

124,982.42

0.04%

3.375

358

62.19

745

California

216

94,970,454.01

28.68%

3.685

342

68.96

735

Colorado

46

13,377,470.95

4.04%

3.572

350

70.31

729

Connecticut

4

4,199,100.00

1.27%

2.823

358

55.04

743

Delaware

1

358,200.00

0.11%

2.875

356

80.00

776

District of Columbia

2

1,050,000.00

0.32%

3.429

357

65.71

692

Florida

82

28,914,031.52

8.73%

3.662

341

73.78

723

Georgia

55

15,553,776.86

4.70%

3.534

346

73.02

727

Hawaii

3

1,371,250.00

0.41%

3.693

304

72.34

767

Illinois

27

8,646,196.00

2.61%

3.661

337

76.16

723

Indiana

2

500,000.00

0.15%

3.500

300

80.00

725

Kansas

1

152,000.00

0.05%

4.250

359

78.96

725

Kentucky

7

1,505,445.83

0.45%

3.415

358

63.35

739

Louisiana

1

150,000.00

0.05%

3.375

357

75.00

743

Maine

5

1,669,500.00

0.50%

3.535

327

73.60

686

Maryland

24

11,358,320.00

3.43%

3.503

333

71.48

726

Massachusetts

15

6,625,000.00

2.00%

3.674

331

66.15

742

Michigan

18

5,130,416.25

1.55%

3.543

350

74.08

721

Minnesota

22

7,097,852.98

2.14%

3.510

345

72.21

741

Mississippi

1

148,400.00

0.04%

3.750

300

80.00

769

Missouri

2

534,023.00

0.16%

3.709

300

79.78

734

Nevada

22

8,486,450.00

2.56%

3.794

340

73.55

735

New Hampshire

2

498,500.00

0.15%

3.810

358

70.14

724

New Jersey

19

7,559,501.00

2.28%

3.666

325

71.53

755

New Mexico

4

987,720.00

0.30%

3.800

359

77.47

715

New York

20

7,748,982.81

2.34%

3.567

319

73.29

722

North Carolina

44

13,197,450.00

3.99%

3.346

349

71.25

727

Ohio

106

17,811,847.99

5.38%

3.503

358

76.28

728

Oklahoma

1

147,996.00

0.04%

3.625

300

80.00

713

Oregon

6

1,674,400.00

0.51%

3.700

334

69.86

770

Pennsylvania

14

4,122,400.00

1.25%

3.703

349

74.19

750

Rhode Island

2

555,920.00

0.17%

3.653

336

76.87

765

South Carolina

17

5,681,910.51

1.72%

3.441

339

68.25

721

Tennessee

13

3,286,200.00

0.99%

3.492

343

75.32

726

Texas

29

10,187,102.28

3.08%

3.437

352

71.55

735

Utah

12

2,212,594.14

0.67%

3.424

354

75.17

713

Vermont

1

172,000.00

0.05%

3.500

300

80.00

740

Virginia

48

20,076,052.36

6.06%

3.481

338

72.63

730

Washington

21

5,628,358.28

1.70%

3.403

342

69.13

733

Wisconsin

1

980,000.00

0.30%

3.375

300

75.73

681

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Gross Margin

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

 1.000 - 1.499

97

36,687,494.40

11.08%

3.106

353

70.57

730

 1.500 - 1.999

640

211,253,453.79

63.80%

3.575

338

71.90

733

 2.000 - 2.499

238

81,519,210.25

24.62%

3.814

350

70.22

728

 2.500 - 2.999

2

1,314,000.00

0.40%

3.768

356

65.85

774

 3.500 - 3.999

1

324,000.00

0.10%

3.500

356

80.00

695

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Minimum Interest Rate

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

 1.000 - 1.499

97

36,687,494.40

11.08%

3.106

353

70.57

730

 1.500 - 1.999

640

211,253,453.79

63.80%

3.575

338

71.90

733

 2.000 - 2.499

238

81,519,210.25

24.62%

3.814

350

70.22

728

 2.500 - 2.999

2

1,314,000.00

0.40%

3.768

356

65.85

774

 3.500 - 3.999

1

324,000.00

0.10%

3.500

356

80.00

695

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Maximum Interest Rate

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

12.000 -12.499

926

308,310,007.25

93.12%

3.610

342

71.63

731

12.500 -12.999

52

22,788,151.19

6.88%

3.210

358

67.09

742

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Initial Periodic Rate Cap

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

0.000

978

331,098,158.44

100.00%

3.583

343

71.32

731

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Subsequent Periodic Rate Cap

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

0.000

978

331,098,158.44

100.00%

3.583

343

71.32

731

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731

 

 

 

 

 

 

 

 

Next Rate Change Date

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

11/01/04

10

4,934,046.07

1.49%

3.305

352

64.92

728

12/01/04

23

8,439,993.43

2.55%

3.321

355

74.91

717

01/01/05

41

17,869,048.84

5.40%

3.218

354

68.05

740

02/01/05

72

26,910,535.96

8.13%

3.464

353

71.72

730

03/01/05

415

142,462,483.00

43.03%

3.649

341

71.42

733

04/01/05

417

130,482,051.14

39.41%

3.612

340

71.59

730

Total

978

331,098,158.44

100.00%

3.583

343

71.32

731







Redwood Sequoia: 2004-10

 

 

 

 

 

 

 

 

 

 

 

 

 

Group 1

 

 

 

 

 

 

 

Current Principal Balance

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

        0.01 -    50,000.00

3

130,000.00

0.04%

3.519

323

22.39

782

   50,000.01 -   100,000.00

40

3,129,650.00

0.88%

3.321

343

69.25

730

  100,000.01 -   150,000.00

123

15,466,555.57

4.37%

3.449

347

74.41

732

  150,000.01 -   200,000.00

139

24,231,799.97

6.85%

3.365

342

73.26

728

  200,000.01 -   250,000.00

88

19,821,159.99

5.60%

3.302

343

74.16

736

  250,000.01 -   300,000.00

92

25,387,881.26

7.17%

3.376

344

71.80

734

  300,000.01 -   350,000.00

64

20,900,845.68

5.91%

3.345

342

74.96

731

  350,000.01 -   400,000.00

73

27,623,050.00

7.81%

3.361

338

70.76

736

  400,000.01 -   450,000.00

49

21,037,919.98

5.94%

3.467

339

69.45

732

  450,000.01 -   500,000.00

46

22,091,099.98

6.24%

3.295

339

69.23

738

  500,000.01 -   550,000.00

40

21,109,200.00

5.96%

3.336

343

73.63

737

  550,000.01 -   600,000.00

35

20,419,224.00

5.77%

3.478

332

75.11

726

  600,000.01 -   650,000.00

34

21,390,754.99

6.04%

3.445

349

69.09

740

  650,000.01 -   700,000.00

13

8,766,952.45

2.48%

3.434

323

76.60

736

  700,000.01 -   750,000.00

15

10,859,602.00

3.07%

3.325

323

75.18

739

  750,000.01 -   800,000.00

15

11,882,500.00

3.36%

3.411

344

71.08

738

  800,000.01 -   850,000.00

3

2,490,000.00

0.70%

3.159

339

70.85

729

  850,000.01 -   900,000.00

9

7,859,294.06

2.22%

3.289

315

71.12

712

  900,000.01 -   950,000.00

6

5,626,755.83

1.59%

3.459

333

61.52

733

  950,000.01 - 1,000,000.00

11

10,960,949.98

3.10%

3.294

341

64.31

726

1,000,000.01+

34

52,718,850.00

14.90%

3.380

329

74.28

725

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Current Gross Rate

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

 2.000 - 2.499

1

487,499.98

0.14%

2.000

345

78.63

693

 2.500 - 2.999

59

20,671,899.90

5.84%

2.844

346

69.58

737

 3.000 - 3.499

490

193,976,953.97

54.81%

3.178

330

74.08

732

 3.500 - 3.999

330

113,867,415.98

32.17%

3.658

347

70.95

733

 4.000 - 4.499

51

24,775,475.91

7.00%

4.093

349

65.43

725

 4.500 - 4.999

1

124,800.00

0.04%

4.500

359

45.41

812

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

FICO

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

600-624

1

226,700.00

0.06%

3.000

300

66.09

624

625-649

10

4,356,493.00

1.23%

3.330

312

79.19

640

650-674

75

25,615,073.48

7.24%

3.442

334

70.29

665

675-699

138

55,790,747.14

15.76%

3.368

338

74.26

688

700-724

190

72,237,995.27

20.41%

3.363

342

71.62

713

725-749

154

59,132,533.01

16.71%

3.408

339

70.29

738

750-774

195

78,384,350.85

22.15%

3.381

336

73.38

761

775-799

135

49,842,653.80

14.08%

3.322

336

72.39

786

800-817

34

8,317,499.19

2.35%

3.416

347

67.10

806

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Combined Original LTV

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

  0.01- 49.99

66

23,775,050.00

6.72%

3.434

331

40.23

735

 50.00- 54.99

27

9,908,699.98

2.80%

3.409

342

52.31

732

 55.00- 59.99

35

12,471,251.44

3.52%

3.421

337

57.99

735

 60.00- 64.99

64

29,010,683.14

8.20%

3.492

340

62.11

735

 65.00- 69.99

84

41,507,081.84

11.73%

3.410

347

67.85

727

 70.00- 74.99

144

57,958,791.36

16.38%

3.443

346

72.25

735

 75.00- 79.99

184

63,676,856.19

17.99%

3.299

341

77.29

731

 80.00

270

92,045,258.20

26.01%

3.332

333

80.00

731

 80.01- 84.99

2

308,900.00

0.09%

3.554

360

84.63

687

 85.00- 89.99

11

5,309,962.79

1.50%

3.219

321

88.89

739

 90.00- 94.99

12

2,365,750.00

0.67%

3.529

339

92.05

731

 95.00- 99.99

9

2,096,349.80

0.59%

3.665

342

95.00

723

100.00

24

13,469,411.00

3.81%

3.209

300

100.00

730

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Original Term (months)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

300

281

123,717,174.88

34.96%

3.235

299

74.50

731

360

651

230,186,870.86

65.04%

3.451

359

70.96

732

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Stated Remaining Term (months)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

241-300

281

123,717,174.88

34.96%

3.235

299

74.50

731

301-360

651

230,186,870.86

65.04%

3.451

359

70.96

732

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Debt Ratio

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

 0.01 -20.00

98

44,503,885.96

12.58%

3.412

334

71.16

744

20.01 -25.00

90

31,971,696.09

9.03%

3.368

339

72.88

741

25.01 -30.00

127

45,976,705.15

12.99%

3.347

346

71.20

730

30.01 -35.00

176

64,055,568.02

18.10%

3.445

349

71.67

733

35.01 -40.00

220

78,288,056.28

22.12%

3.385

347

72.44

730

40.01 -45.00

122

46,444,957.45

13.12%

3.397

333

72.05

722

45.01 -50.00

40

14,484,427.79

4.09%

3.338

315

70.72

720

50.01 -55.00

22

11,631,424.00

3.29%

3.183

300

77.50

728

55.01 -60.00

17

6,309,850.00

1.78%

3.138

302

78.63

724

60.01+

9

4,009,000.00

1.13%

3.107

300

70.95

755

None

11

6,228,475.00

1.76%

3.251

300

74.78

717

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

FRM/ARM

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

ARM

932

353,904,045.74

100.00%

3.376

338

72.20

732

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Product

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

1 MO LIBOR

621

246,483,409.33

69.65%

3.273

335

72.88

733

6 MO LIBOR

311

107,420,636.41

30.35%

3.613

345

70.64

729

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Interest Only

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Interest Only

932

353,904,045.74

100.00%

3.376

338

72.20

732

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Prepayment Penalty Original Term (months)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Prepay Penalty:  0 months

619

252,044,577.39

71.22%

3.398

329

72.16

732

Prepay Penalty: 36 months

313

101,859,468.35

28.78%

3.321

359

72.30

733

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Lien

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

First Lien

932

353,904,045.74

100.00%

3.376

338

72.20

732

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Documentation Type

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Alternative Documentation

144

69,426,005.50

19.62%

3.151

300

75.96

730

Asset, No Income

171

67,061,247.78

18.95%

3.593

359

66.04

729

Full Documentation

512

175,535,528.67

49.60%

3.417

354

73.23

733

Limited Documentation

10

6,176,125.00

1.75%

3.670

316

65.67

745

Lite Documentation

89

33,019,463.79

9.33%

3.158

300

73.29

732

No Ratio

6

2,685,675.00

0.76%

3.065

300

62.74

735

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Loan Purpose

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Cash Out Refinance

290

111,006,413.61

31.37%

3.394

338

67.52

729

Purchase

367

156,498,642.04

44.22%

3.358

333

76.49

737

Rate/Term Refinance

275

86,398,990.09

24.41%

3.384

346

70.43

726

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Property Type

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Condominium

100

38,459,006.53

10.87%

3.346

327

76.33

736

Cooperative

3

1,605,000.00

0.45%

3.532

331

55.77

739

Planned Unit Development

224

85,773,262.02

24.24%

3.359

341

72.66

733

Single Family

585

219,342,272.03

61.98%

3.386

339

71.50

731

Townhouse

1

299,555.16

0.08%

4.000

352

75.00

685

Two-Four Family

19

8,424,950.00

2.38%

3.365

328

69.65

739

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Occupancy Status

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Investor

32

8,954,022.99

2.53%

3.208

313

68.69

748

Primary

810

306,077,645.11

86.49%

3.391

341

71.91

731

Second Home

90

38,872,377.64

10.98%

3.296

317

75.26

732

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

State

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Alabama

1

61,250.00

0.02%

2.875

299

70.00

753

Alaska

1

205,000.00

0.06%

3.500

298

100.00

781

Arizona

38

12,917,662.58

3.65%

3.460

339

72.93

720

Arkansas

1

139,000.00

0.04%

3.125

300

100.00

800

California

178

90,928,556.00

25.69%

3.496

344

68.66

735

Colorado

34

10,447,280.00

2.95%

3.402

350

72.79

747

Connecticut

6

2,137,000.00

0.60%

3.211

343

63.97

744

Delaware

2

432,400.00

0.12%

3.212

299

42.03

740

District of Columbia

5

2,968,515.16

0.84%

3.316

305

75.82

703

Florida

74

28,003,549.00

7.91%

3.259

328

73.29

744

Georgia

40

12,330,320.00

3.48%

3.454

338

76.59

731

Hawaii

6

5,807,700.00

1.64%

3.161

299

87.51

714

Idaho

1

122,200.00

0.03%

3.625

359

78.84

723

Illinois

38

11,610,025.00

3.28%

3.374

340

71.82

746

Kansas

6

1,222,250.00

0.35%

3.361

320

75.37

701

Kentucky

2

526,464.48

0.15%

3.166

319

65.01

754

Maine

6

1,541,400.00

0.44%

3.428

313

71.35

717

Maryland

20

9,112,649.00

2.57%

3.462

343

75.98

737

Massachusetts

19

9,362,500.00

2.65%

3.097

308

72.90

748

Michigan

27

8,832,081.99

2.50%

3.277

340

76.34

714

Minnesota

24

9,101,154.00

2.57%

3.307

346

79.68

745

Mississippi

1

178,500.00

0.05%

3.500

358

85.00

816

Missouri

3

923,920.00

0.26%

3.162

308

80.00

727

Nebraska

2

530,000.00

0.15%

2.929

333

59.54

669

Nevada

23

7,386,726.00

2.09%

3.403

317

71.86

722

New Hampshire

1

166,500.00

0.05%

3.500

359

79.98

691

New Jersey

36

17,727,724.39

5.01%

3.407

323

65.78

727

New Mexico

1

185,000.00

0.05%

3.000

300

100.00

773

New York

36

24,942,563.50

7.05%

3.409

327

70.17

722

North Carolina

28

10,396,000.00

2.94%

3.231

338

74.06

723

Ohio

102

20,322,819.99

5.74%

3.304

356

75.97

725

Oregon

7

1,779,800.00

0.50%

3.275

335

75.77

726

Pennsylvania

14

4,077,000.00

1.15%

3.326

339

74.18

736

Rhode Island

2

535,500.00

0.15%

3.235

360

72.00

732

South Carolina

13

4,045,500.00

1.14%

3.296

325

77.83

741

Tennessee

16

4,239,151.20

1.20%

3.412

337

78.58

737

Texas

23

6,889,793.49

1.95%

3.223

351

67.05

729

Utah

16

3,798,700.00

1.07%

3.401

358

76.30

729

Vermont

1

30,000.00

0.01%

4.000

300

25.00

775

Virginia

34

14,490,549.96

4.09%

3.266

346

71.99

727

Washington

40

12,724,060.00

3.60%

3.411

355

74.11

730

West Virginia

1

253,750.00

0.07%

3.250

300

70.00

745

Wisconsin

3

471,530.00

0.13%

3.191

300

70.66

711

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Gross Margin

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

 1.000 - 1.499

284

116,713,408.79

32.98%

3.057

316

73.91

732

 1.500 - 1.999

468

161,699,315.22

45.69%

3.419

346

73.19

734

 2.000 - 2.499

180

75,491,321.73

21.33%

3.777

354

67.41

728

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Minimum Interest Rate

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

 1.000 - 1.499

284

116,713,408.79

32.98%

3.057

316

73.91

732

 1.500 - 1.999

468

161,699,315.22

45.69%

3.419

346

73.19

734

 2.000 - 2.499

180

75,491,321.73

21.33%

3.777

354

67.41

728

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Maximum Interest Rate

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

12.000 -12.499

900

340,676,525.80

96.26%

3.376

337

72.24

731

12.500 -12.999

31

12,866,719.94

3.64%

3.392

357

70.86

747

15.000 -15.499

1

360,800.00

0.10%

3.000

359

80.00

732

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Initial Periodic Rate Cap

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

0.000

932

353,904,045.74

100.00%

3.376

338

72.20

732

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Subsequent Periodic Rate Cap

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

0.000

932

353,904,045.74

100.00%

3.376

338

72.20

732

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732

 

 

 

 

 

 

 

 

Next Rate Change Date

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

11/01/04

627

249,926,409.31

70.62%

3.274

335

72.64

733

12/01/04

8

3,927,049.98

1.11%

3.321

352

66.25

698

01/01/05

16

5,573,201.78

1.57%

3.145

355

76.53

728

02/01/05

25

7,599,943.19

2.15%

3.647

346

73.79

739

03/01/05

152

53,494,510.00

15.12%

3.641

344

71.93

726

04/01/05

104

33,382,931.48

9.43%

3.698

344

68.91

735

Total

932

353,904,045.74

100.00%

3.376

338

72.20

732







Redwood Sequoia: 2004-10

 

 

 

 

 

 

 

 

 

 

 

 

 

ALL

 

 

 

 

 

 

 

Current Principal Balance

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

        0.01 -    50,000.00

7

330,000.00

0.05%

3.527

327

41.67

755

   50,000.01 -   100,000.00

94

7,792,344.28

1.14%

3.431

347

68.49

731

  100,000.01 -   150,000.00

263

33,424,545.78

4.88%

3.526

351

73.63

729

  150,000.01 -   200,000.00

293

51,358,864.05

7.50%

3.483

348

72.67

728

  200,000.01 -   250,000.00

193

43,365,719.08

6.33%

3.429

347

74.15

732

  250,000.01 -   300,000.00

186

51,137,955.78

7.47%

3.452

347

72.38

731

  300,000.01 -   350,000.00

136

44,349,610.12

6.47%

3.465

344

74.70

731

  350,000.01 -   400,000.00

150

56,567,980.00

8.26%

3.481

335

72.35

734

  400,000.01 -   450,000.00

99

42,517,124.79

6.21%

3.509

343

71.20

732

  450,000.01 -   500,000.00

103

49,180,610.98

7.18%

3.490

340

69.59

741

  500,000.01 -   550,000.00

75

39,408,538.36

5.75%

3.470

340

73.85

734

  550,000.01 -   600,000.00

66

38,507,894.00

5.62%

3.526

333

73.03

727

  600,000.01 -   650,000.00

51

32,167,329.99

4.70%

3.522

347

71.18

732

  650,000.01 -   700,000.00

30

20,305,775.01

2.96%

3.514

329

74.94

742

  700,000.01 -   750,000.00

24

17,467,552.00

2.55%

3.422

332

71.31

735

  750,000.01 -   800,000.00

23

18,131,700.00

2.65%

3.447

341

70.68

731

  800,000.01 -   850,000.00

9

7,463,455.00

1.09%

3.456

326

69.50

706

  850,000.01 -   900,000.00

18

15,833,144.06

2.31%

3.463

330

66.95

734

  900,000.01 -   950,000.00

12

11,177,083.71

1.63%

3.480

336

64.70

726

  950,000.01 - 1,000,000.00

26

25,813,599.98

3.77%

3.498

338

64.61

730

1,000,000.01+

52

78,701,377.21

11.49%

3.436

332

71.43

729

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Current Gross Rate

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

 2.000 - 2.499

1

487,499.98

0.07%

2.000

345

78.63

693

 2.500 - 2.999

98

38,007,671.97

5.55%

2.826

352

69.95

735

 3.000 - 3.499

748

272,419,055.07

39.77%

3.201

337

73.05

732

 3.500 - 3.999

905

310,932,118.25

45.39%

3.673

340

71.70

732

 4.000 - 4.499

157

63,031,058.91

9.20%

4.089

348

67.74

726

 4.500 - 4.999

1

124,800.00

0.02%

4.500

359

45.41

812

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

FICO

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

600-624

2

490,700.00

0.07%

3.336

300

73.57

624

625-649

19

6,795,686.00

0.99%

3.404

313

79.81

641

650-674

167

50,612,399.46

7.39%

3.517

343

71.92

664

675-699

310

114,645,930.93

16.74%

3.470

342

73.09

688

700-724

363

132,113,315.66

19.29%

3.485

344

71.53

712

725-749

322

116,953,480.08

17.07%

3.479

342

69.95

738

750-774

389

150,651,053.67

21.99%

3.478

338

72.17

761

775-799

275

95,675,624.91

13.97%

3.442

335

72.05

786

800-817

63

17,064,013.47

2.49%

3.501

339

68.60

807

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Combined Original LTV

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

  0.01- 49.99

128

44,576,144.28

6.51%

3.533

334

40.72

736

 50.00- 54.99

59

20,345,276.48

2.97%

3.409

346

52.20

736

 55.00- 59.99

75

32,579,003.35

4.76%

3.502

348

57.45

732

 60.00- 64.99

133

56,057,368.44

8.18%

3.524

345

62.37

739

 65.00- 69.99

159

69,691,164.84

10.17%

3.495

347

67.81

728

 70.00- 74.99

288

111,328,436.29

16.25%

3.526

344

72.03

731

 75.00- 79.99

420

136,707,788.63

19.96%

3.441

344

77.43

728

 80.00

547

180,186,360.28

26.30%

3.454

334

80.00

732

 80.01- 84.99

10

1,824,900.00

0.27%

3.597

345

83.86

720

 85.00- 89.99

23

8,271,762.79

1.21%

3.344

332

88.76

730

 90.00- 94.99

23

4,713,500.00

0.69%

3.576

343

92.18

717

 95.00- 99.99

18

4,168,149.80

0.61%

3.718

339

95.46

732

100.00

27

14,552,349.00

2.12%

3.233

300

100.00

730

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Original Term (months)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

300

484

213,222,761.95

31.13%

3.420

299

73.86

736

360

1,426

471,779,442.23

68.87%

3.501

359

70.83

730

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Stated Remaining Term (months)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

241-300

484

213,222,761.95

31.13%

3.420

299

73.86

736

301-360

1,426

471,779,442.23

68.87%

3.501

359

70.83

730

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Debt Ratio

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

 0.01 -20.00

193

79,233,945.92

11.57%

3.438

338

68.96

741

20.01 -25.00

188

64,887,452.75

9.47%

3.474

341

72.39

740

25.01 -30.00

242

81,022,606.67

11.83%

3.443

346

71.54

731

30.01 -35.00

342

112,703,670.71

16.45%

3.508

349

70.74

732

35.01 -40.00

489

169,319,873.08

24.72%

3.493

347

71.81

728

40.01 -45.00

276

100,505,544.19

14.67%

3.530

337

73.49

726

45.01 -50.00

95

35,327,060.15

5.16%

3.502

324

73.23

726

50.01 -55.00

32

16,401,080.00

2.39%

3.320

301

76.22

733

55.01 -60.00

25

10,816,595.71

1.58%

3.267

309

73.81

723

60.01+

15

7,755,900.00

1.13%

3.352

300

69.59

747

None

13

7,028,475.00

1.03%

3.288

300

73.32

725

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

FRM/ARM

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

ARM

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Product

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

1 MO LIBOR

621

246,483,409.33

35.98%

3.273

335

72.88

733

6 MO LIBOR

1,289

438,518,794.85

64.02%

3.590

343

71.16

731

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Interest Only

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Interest Only

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Prepayment Penalty Original Term (months)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Prepay Penalty:  0 months

1,234

486,037,806.86

70.95%

3.508

332

71.82

733

Prepay Penalty: 36 months

676

198,964,397.32

29.05%

3.396

359

71.67

729

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Lien

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

First Lien

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Documentation Type

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Alternative Documentation

219

97,429,075.18

14.22%

3.255

301

75.91

728

Asset, No Income

364

142,948,773.03

20.87%

3.649

359

65.85

728

Full Documentation

1,124

357,021,622.60

52.12%

3.463

353

73.28

731

Limited Documentation

77

41,321,878.58

6.03%

3.763

306

69.70

752

Lite Documentation

118

42,772,179.79

6.24%

3.251

300

72.27

738

No Ratio

8

3,508,675.00

0.51%

3.185

300

62.89

749

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Loan Purpose

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Cash Out Refinance

589

201,302,183.99

29.39%

3.454

343

67.63

730

Purchase

715

294,511,992.02

42.99%

3.489

333

76.30

737

Rate/Term Refinance

606

189,188,028.17

27.62%

3.478

349

69.15

725

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Property Type

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Condominium

200

68,350,554.34

9.98%

3.458

330

75.54

736

Cooperative

9

3,539,750.00

0.52%

3.596

314

64.23

732

Planned Unit Development

516

191,384,688.02

27.94%

3.477

344

71.99

732

Single Family

1,150

408,995,123.85

59.71%

3.477

341

71.21

731

Townhouse

2

669,555.16

0.10%

4.000

323

72.13

742

Two-Four Family

33

12,062,532.81

1.76%

3.467

334

68.17

742

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Occupancy Status

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Investor

51

13,766,502.99

2.01%

3.360

314

66.67

741

Primary

1,702

608,306,963.52

88.80%

3.486

342

71.70

732

Second Home

157

62,928,737.67

9.19%

3.402

324

73.59

730

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

State

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Alabama

1

61,250.00

0.01%

2.875

299

70.00

753

Alaska

1

205,000.00

0.03%

3.500

298

100.00

781

Arizona

99

29,564,015.83

4.32%

3.541

347

72.34

727

Arkansas

2

263,982.42

0.04%

3.243

327

82.10

774

California

394

185,899,010.01

27.14%

3.592

343

68.82

735

Colorado

80

23,824,750.95

3.48%

3.497

350

71.39

737

Connecticut

10

6,336,100.00

0.92%

2.954

353

58.05

743

Delaware

3

790,600.00

0.12%

3.059

325

59.23

756

District of Columbia

7

4,018,515.16

0.59%

3.346

319

73.18

700

Florida

156

56,917,580.52

8.31%

3.464

335

73.54

733

Georgia

95

27,884,096.86

4.07%

3.499

342

74.60

729

Hawaii

9

7,178,950.00

1.05%

3.263

300

84.61

724

Idaho

1

122,200.00

0.02%

3.625

359

78.84

723

Illinois

65

20,256,221.00

2.96%

3.497

339

73.67

736

Indiana

2

500,000.00

0.07%

3.500

300

80.00

725

Kansas

7

1,374,250.00

0.20%

3.459

324

75.77

704

Kentucky

9

2,031,910.31

0.30%

3.350

348

63.78

743

Louisiana

1

150,000.00

0.02%

3.375

357

75.00

743

Maine

11

3,210,900.00

0.47%

3.484

320

72.52

701

Maryland

44

20,470,969.00

2.99%

3.485

337

73.48

731

Massachusetts

34

15,987,500.00

2.33%

3.336

318

70.11

745

Michigan

45

13,962,498.24

2.04%

3.375

344

75.51

717

Minnesota

46

16,199,006.98

2.36%

3.396

346

76.41

744

Mississippi

2

326,900.00

0.05%

3.613

332

82.73

795

Missouri

5

1,457,943.00

0.21%

3.362

305

79.92

730

Nebraska

2

530,000.00

0.08%

2.929

333

59.54

669

Nevada

45

15,873,176.00

2.32%

3.612

330

72.77

729

New Hampshire

3

665,000.00

0.10%

3.732

358

72.60

715

New Jersey

55

25,287,225.39

3.69%

3.484

324

67.50

735

New Mexico

5

1,172,720.00

0.17%

3.674

350

81.02

724

New York

56

32,691,546.31

4.77%

3.446

325

70.91

722

North Carolina

72

23,593,450.00

3.44%

3.295

345

72.49

725

Ohio

208

38,134,667.98

5.57%

3.397

357

76.12

726

Oklahoma

1

147,996.00

0.02%

3.625

300

80.00

713

Oregon

13

3,454,200.00

0.50%

3.481

335

72.91

748

Pennsylvania

28

8,199,400.00

1.20%

3.516

344

74.19

743

Rhode Island

4

1,091,420.00

0.16%

3.448

348

74.48

749

South Carolina

30

9,727,410.51

1.42%

3.381

333

72.24

730

Tennessee

29

7,525,351.20

1.10%

3.447

340

77.16

732

Texas

52

17,076,895.77

2.49%

3.351

352

69.73

733

Utah

28

6,011,294.14

0.88%

3.409

357

75.88

723

Vermont

2

202,000.00

0.03%

3.574

300

71.83

745

Virginia

82

34,566,602.32

5.05%

3.391

341

72.36

729

Washington

61

18,352,418.28

2.68%

3.408

351

72.58

731

West Virginia

1

253,750.00

0.04%

3.250

300

70.00

745

Wisconsin

4

1,451,530.00

0.21%

3.315

300

74.08

691

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Gross Margin

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

 1.000 - 1.499

381

153,400,903.19

22.39%

3.069

325

73.11

732

 1.500 - 1.999

1,108

372,952,769.01

54.45%

3.507

341

72.46

733

 2.000 - 2.499

418

157,010,531.98

22.92%

3.796

352

68.87

728

 2.500 - 2.999

2

1,314,000.00

0.19%

3.768

356

65.85

774

 3.500 - 3.999

1

324,000.00

0.05%

3.500

356

80.00

695

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Minimum Interest Rate

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

 1.000 - 1.499

381

153,400,903.19

22.39%

3.069

325

73.11

732

 1.500 - 1.999

1,108

372,952,769.01

54.45%

3.507

341

72.46

733

 2.000 - 2.499

418

157,010,531.98

22.92%

3.796

352

68.87

728

 2.500 - 2.999

2

1,314,000.00

0.19%

3.768

356

65.85

774

 3.500 - 3.999

1

324,000.00

0.05%

3.500

356

80.00

695

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Maximum Interest Rate

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

12.000 -12.499

1,826

648,986,533.05

94.74%

3.487

339

71.95

731

12.500 -12.999

83

35,654,871.13

5.21%

3.276

357

68.45

744

15.000 -15.499

1

360,800.00

0.05%

3.000

359

80.00

732

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Initial Periodic Rate Cap

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

0.000

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Subsequent Periodic Rate Cap

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

0.000

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732

 

 

 

 

 

 

 

 

Next Rate Change Date

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

11/01/04

637

254,860,455.38

37.21%

3.274

335

72.49

733

12/01/04

31

12,367,043.41

1.81%

3.321

354

72.16

711

01/01/05

57

23,442,250.62

3.42%

3.201

354

70.07

737

02/01/05

97

34,510,479.15

5.04%

3.504

351

72.18

732

03/01/05

567

195,956,993.00

28.61%

3.647

342

71.56

731

04/01/05

521

163,864,982.62

23.92%

3.630

340

71.04

731

Total

1,910

685,002,204.18

100.00%

3.476

340

71.77

732






 EX-99.1 CHARTER 4 redwoodmktltv90.htm EXHIBIT 99.1 Redwood Mkt LTV90

Redwood Sequoia: 2004-10

 

 

 

LTV >= 90

 

 

 

 

 

 

 

  

Minimum

Maximum

Scheduled Principal Balance

$23,433,999

$77,000

$1,800,000

Average Scheduled Principal Balance

$344,618

  

Number of Mortgage Loans

68

  
    

Weighted Average Gross Coupon

3.389%

3.000%

4.250%

Weighted Average FICO Score

728

639

800

Weighted Average Combined Original LTV

97.62%

90.00%

100.00%

    

Weighted Average Original Term

316 months

300 months

360 months

Weighted Average Stated Remaining Term

315 months

298 months

360 months

Weighted Average Seasoning

1   months

0   months

19  months

    

Weighted Average Gross Margin

1.604%

1.375%

2.250%

Weighted Average Minimum Interest Rate

1.604%

1.375%

2.250%

Weighted Average Maximum Interest Rate

12.000%

12.000%

12.000%

Weighted Average Initial Rate Cap

0.000%

0.000%

0.000%

Weighted Average Subsequent Rate Cap

0.000%

0.000%

0.000%

Weighted Average Months to Roll

3   months

1   months

6   months

    

Maturity Date

 

Aug  1 2029

Oct  1 2034

Maximum Zip Code Concentration

7.68%

  34134 (Bonita Beach, FL)

    

ARM

100.00%

  
    

1 MO LIBOR

55.84%

  

6 MO LIBOR

44.16%

  
    

Interest Only

100.00%

  
    

Prepay Penalty:  0 months

86.73%

  

Prepay Penalty: 36 months

13.27%

  
    

First Lien

100.00%

  
    

Alternative Documentation

38.13%

  

Full Documentation

36.21%

  

Lite Documentation

24.27%

  

No Ratio

1.39%

  
    

Cash Out Refinance

2.48%

  

Purchase

84.15%

  

Rate/Term Refinance

13.38%

  
    

Condominium

21.01%

  

Planned Unit Development

19.12%

  

Single Family

58.40%

  

Two-Four Family

1.47%

  
    

Investor

7.28%

  

Primary

69.61%

  

Second Home

23.11%

  
    

Top 5 States:

   

Florida

18.86%

  

Hawaii

13.12%

  

Minnesota

6.82%

  

Ohio

6.04%

  

Virginia

5.28%

  



Redwood Sequoia: 2004-10

 

 

 

 

 

 

 

 

 

 

 

 

 

LTV >= 90

 

 

 

 

 

 

 

Current Principal Balance

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

   50,000.01 -   100,000.00

3

266,900.00

1.14%

3.678

342

95.41

706

  100,000.01 -   150,000.00

12

1,481,811.00

6.32%

3.565

348

94.28

715

  150,000.01 -   200,000.00

12

2,144,049.80

9.15%

3.667

347

94.96

735

  200,000.01 -   250,000.00

11

2,398,300.00

10.23%

3.450

338

95.82

728

  250,000.01 -   300,000.00

5

1,385,050.00

5.91%

3.353

320

95.89

741

  300,000.01 -   350,000.00

4

1,318,750.00

5.63%

3.437

315

98.76

733

  350,000.01 -   400,000.00

8

3,024,638.00

12.91%

3.501

307

98.11

735

  400,000.01 -   450,000.00

2

823,000.00

3.51%

3.313

329

90.95

723

  450,000.01 -   500,000.00

1

472,500.00

2.02%

3.875

299

90.00

693

  500,000.01 -   550,000.00

1

502,000.00

2.14%

3.000

299

100.00

692

  550,000.01 -   600,000.00

2

1,176,000.00

5.02%

3.249

300

100.00

748

  650,000.01 -   700,000.00

1

695,000.00

2.97%

3.125

300

100.00

753

  750,000.01 -   800,000.00

1

791,000.00

3.38%

3.125

300

100.00

784

  850,000.01 -   900,000.00

1

855,000.00

3.65%

3.500

300

100.00

747

1,000,000.01+

4

6,100,000.00

26.03%

3.233

299

100.00

710

Total

68

23,433,998.80

100.00%

3.389

315

97.62

728

 

 

 

 

 

 

 

 

Current Gross Rate

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

 3.000 - 3.499

26

13,587,111.00

57.98%

3.178

304

99.19

724

 3.500 - 3.999

38

9,221,588.00

39.35%

3.653

330

95.54

732

 4.000 - 4.499

4

625,299.80

2.67%

4.080

340

94.05

739

Total

68

23,433,998.80

100.00%

3.389

315

97.62

728

 

 

 

 

 

 

 

 

FICO

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

625-649

2

2,146,938.00

9.16%

3.397

299

100.00

640

650-674

7

972,900.00

4.15%

3.645

359

94.01

661

675-699

9

3,564,100.00

15.21%

3.376

316

97.23

690

700+

50

16,750,060.80

71.48%

3.376

315

97.61

751

Total

68

23,433,998.80

100.00%

3.389

315

97.62

728

 

 

 

 

 

 

 

 

Combined Original LTV

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

 90.00- 94.99

23

4,713,500.00

20.11%

3.576

343

92.18

717

 95.00- 99.99

18

4,168,149.80

17.79%

3.718

339

95.46

732

100.00

27

14,552,349.00

62.10%

3.233

300

100.00

730

Total

68

23,433,998.80

100.00%

3.389

315

97.62

728

 

 

 

 

 

 

 

 

Original Term (months)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

300

34

17,054,248.80

72.78%

3.302

300

99.04

732

360

34

6,379,750.00

27.22%

3.619

358

93.83

715

Total

68

23,433,998.80

100.00%

3.389

315

97.62

728

 

 

 

 

 

 

 

 

Stated Remaining Term (months)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

241-300

34

17,054,248.80

72.78%

3.302

300

99.04

732

301-360

34

6,379,750.00

27.22%

3.619

358

93.83

715

Total

68

23,433,998.80

100.00%

3.389

315

97.62

728

 

 

 

 

 

 

 

 

Debt Ratio

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

 0.01 -20.00

5

2,066,150.00

8.82%

3.214

303

99.42

715

20.01 -25.00

6

3,568,700.00

15.23%

3.442

309

97.35

743

25.01 -30.00

6

2,961,700.00

12.64%

3.288

307

99.33

755

30.01 -35.00

9

2,129,788.00

9.09%

3.645

329

96.27

712

35.01 -40.00

17

3,102,249.80

13.24%

3.549

346

94.48

720

40.01 -45.00

11

3,210,150.00

13.70%

3.334

323

95.91

726

45.01 -50.00

5

1,227,750.00

5.24%

3.395

318

98.38

744

50.01 -55.00

5

2,001,511.00

8.54%

3.395

300

98.54

753

55.01 -60.00

3

1,391,000.00

5.94%

3.101

300

100.00

754

None

1

1,775,000.00

7.57%

3.375

299

100.00

639

Total

68

23,433,998.80

100.00%

3.389

315

97.62

728

 

 

 

 

 

 

 

 

FRM/ARM

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

ARM

68

23,433,998.80

100.00%

3.389

315

97.62

728

Total

68

23,433,998.80

100.00%

3.389

315

97.62

728

 

 

 

 

 

 

 

 

Product

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

1 MO LIBOR

29

13,085,761.00

55.84%

3.212

307

99.08

740

6 MO LIBOR

39

10,348,237.80

44.16%

3.612

326

95.78

713

Total

68

23,433,998.80

100.00%

3.389

315

97.62

728

 

 

 

 

 

 

 

 

Interest Only

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Interest Only

68

23,433,998.80

100.00%

3.389

315

97.62

728

Total

68

23,433,998.80

100.00%

3.389

315

97.62

728

 

 

 

 

 

 

 

 

Prepayment Penalty Original Term (months)

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Prepay Penalty:  0 months

51

20,324,298.80

86.73%

3.352

309

98.25

732

Prepay Penalty: 36 months

17

3,109,700.00

13.27%

3.626

359

93.52

700

Total

68

23,433,998.80

100.00%

3.389

315

97.62

728

 

 

 

 

 

 

 

 

Lien

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

First Lien

68

23,433,998.80

100.00%

3.389

315

97.62

728

Total

68

23,433,998.80

100.00%

3.389

315

97.62

728

 

 

 

 

 

 

 

 

Documentation Type

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Alternative Documentation

11

8,935,838.00

38.13%

3.263

300

100.00

719

Full Documentation

40

8,486,149.80

36.21%

3.644

343

93.43

723

Lite Documentation

16

5,687,011.00

24.27%

3.221

300

100.00

747

No Ratio

1

325,000.00

1.39%

3.125

300

100.00

740

Total

68

23,433,998.80

100.00%

3.389

315

97.62

728

 

 

 

 

 

 

 

 

Loan Purpose

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Cash Out Refinance

2

580,000.00

2.48%

3.080

300

100.00

707

Purchase

47

19,719,548.80

84.15%

3.373

310

98.10

731

Rate/Term Refinance

19

3,134,450.00

13.38%

3.545

353

94.18

707

Total

68

23,433,998.80

100.00%

3.389

315

97.62

728

 

 

 

 

 

 

 

 

Property Type

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Condominium

11

4,922,750.00

21.01%

3.337

308

99.03

746

Planned Unit Development

15

4,481,548.80

19.12%

3.514

322

96.18

715

Single Family

40

13,685,400.00

58.40%

3.370

316

97.64

724

Two-Four Family

2

344,300.00

1.47%

3.231

327

95.37

754

Total

68

23,433,998.80

100.00%

3.389

315

97.62

728

 

 

 

 

 

 

 

 

Occupancy Status

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Investor

4

1,706,500.00

7.28%

3.227

300

99.98

765

Primary

54

16,312,598.80

69.61%

3.484

322

96.58

716

Second Home

10

5,414,900.00

23.11%

3.153

300

100.00

750

Total

68

23,433,998.80

100.00%

3.389

315

97.62

728

 

 

 

 

 

 

 

 

State

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

Alaska

1

205,000.00

0.87%

3.500

298

100.00

781

Arizona

3

806,349.80

3.44%

3.310

307

97.54

710

Arkansas

1

139,000.00

0.59%

3.125

300

100.00

800

California

3

1,164,000.00

4.97%

3.150

312

97.99

727

Colorado

2

413,250.00

1.76%

3.376

360

95.00

685

Florida

9

4,419,761.00

18.86%

3.397

306

98.39

744

Georgia

1

232,200.00

0.99%

3.875

359

90.00

759

Hawaii

2

3,075,000.00

13.12%

3.216

299

100.00

694

Illinois

4

1,066,950.00

4.55%

3.542

306

97.61

747

Maryland

1

695,000.00

2.97%

3.125

300

100.00

753

Massachusetts

2

1,001,000.00

4.27%

3.099

300

100.00

774

Minnesota

2

1,597,900.00

6.82%

3.192

300

100.00

700

Nevada

2

791,600.00

3.38%

3.619

330

93.38

710

New Jersey

3

770,500.00

3.29%

3.476

327

92.34

729

New Mexico

2

355,000.00

1.51%

3.299

328

97.34

755

New York

2

1,143,000.00

4.88%

3.594

300

97.48

759

North Carolina

4

970,750.00

4.14%

3.445

322

98.03

764

Ohio

9

1,415,750.00

6.04%

3.618

347

95.10

707

Oregon

1

119,250.00

0.51%

4.000

359

90.00

787

Pennsylvania

1

199,500.00

0.85%

4.250

358

95.00

695

Tennessee

1

370,000.00

1.58%

3.125

300

100.00

691

Texas

4

985,138.00

4.20%

3.460

336

96.31

672

Utah

1

259,700.00

1.11%

3.375

342

94.88

719

Virginia

7

1,238,400.00

5.28%

3.645

352

94.83

753

Total

68

23,433,998.80

100.00%

3.389

315

97.62

728

 

 

 

 

 

 

 

 

Gross Margin

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

 1.000 - 1.499

19

10,121,199.00

43.19%

3.133

301

99.85

735

 1.500 - 1.999

31

10,279,699.80

43.87%

3.547

317

96.51

724

 2.000 - 2.499

18

3,033,100.00

12.94%

3.703

356

93.94

717

Total

68

23,433,998.80

100.00%

3.389

315

97.62

728

 

 

 

 

 

 

 

 

Minimum Interest Rate

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

 1.000 - 1.499

19

10,121,199.00

43.19%

3.133

301

99.85

735

 1.500 - 1.999

31

10,279,699.80

43.87%

3.547

317

96.51

724

 2.000 - 2.499

18

3,033,100.00

12.94%

3.703

356

93.94

717

Total

68

23,433,998.80

100.00%

3.389

315

97.62

728

 

 

 

 

 

 

 

 

Maximum Interest Rate

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

12.000 -12.499

68

23,433,998.80

100.00%

3.389

315

97.62

728

Total

68

23,433,998.80

100.00%

3.389

315

97.62

728

 

 

 

 

 

 

 

 

Initial Periodic Rate Cap

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

0.000

68

23,433,998.80

100.00%

3.389

315

97.62

728

Total

68

23,433,998.80

100.00%

3.389

315

97.62

728

 

 

 

 

 

 

 

 

Subsequent Periodic Rate Cap

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

0.000

68

23,433,998.80

100.00%

3.389

315

97.62

728

Total

68

23,433,998.80

100.00%

3.389

315

97.62

728

 

 

 

 

 

 

 

 

Next Rate Change Date

# of Loans

Current Principal Balance

Pct by Curr Prin Bal

 Weighted Average Gross Coupon

 Weighted Average Stated Remaining Term

Weighted Average Combined Orig LTV

 Weighted Average FICO

11/01/04

29

13,085,761.00

55.84%

3.212

307

99.08

740

12/01/04

2

470,100.00

2.01%

3.284

356

94.83

705

02/01/05

4

664,500.00

2.84%

3.794

339

95.73

739

03/01/05

20

6,020,800.00

25.69%

3.601

328

95.24

695

04/01/05

13

3,192,837.80

13.62%

3.641

316

96.94

741

Total

68

23,433,998.80

100.00%

3.389

315

97.62

728






 EX-99.1 CHARTER 5 semt0410.htm EXHIBIT 99.1 Semt 04-10

Sequoia Mortgage Trust 2004-10 - Price/Yield - B1

  
        

Balance

$14,041,000.00

Delay

0

Index

LIBOR_1MO | 1.91

 WAC

3.475817476

Coupon

2.41

Dated

10/28/2004

Mult / Margin

1 / 0.50

 NET

3.091881

Settle

10/28/2004

First Payment

11/20/2004

Cap / Floor

11.50 / 0

  
        

Price

5 CPR

10 CPR

20 CPR

25 CPR

30 CPR

35 CPR

40 CPR

 

Disc Margin

Disc Margin

Disc Margin

Disc Margin

Disc Margin

Disc Margin

Disc Margin

99.500000

53.53

54.68

58.16

59.91

61.59

63.33

65.19

99.515625

53.42

54.53

57.90

59.60

61.22

62.91

64.71

99.531250

53.31

54.39

57.65

59.29

60.86

62.49

64.24

99.546875

53.20

54.24

57.39

58.98

60.50

62.08

63.76

99.562500

53.09

54.09

57.13

58.67

60.14

61.66

63.29

99.578125

52.98

53.95

56.88

58.36

59.77

61.24

62.81

99.593750

52.87

53.80

56.62

58.05

59.41

60.82

62.33

99.609375

52.76

53.65

56.37

57.74

59.05

60.41

61.86

99.625000

52.65

53.51

56.11

57.43

58.68

59.99

61.38

99.640625

52.54

53.36

55.86

57.12

58.32

59.57

60.91

99.656250

52.42

53.21

55.60

56.81

57.96

59.16

60.43

99.671875

52.31

53.07

55.35

56.50

57.60

58.74

59.96

99.687500

52.20

52.92

55.09

56.19

57.23

58.32

59.48

99.703125

52.09

52.78

54.84

55.88

56.87

57.90

59.01

99.718750

51.98

52.63

54.58

55.57

56.51

57.49

58.53

99.734375

51.87

52.48

54.33

55.26

56.15

57.07

58.06

99.750000

51.76

52.34

54.07

54.95

55.79

56.65

57.58

99.765625

51.65

52.19

53.82

54.64

55.42

56.24

57.11

99.781250

51.54

52.04

53.56

54.33

55.06

55.82

56.63

99.796875

51.43

51.90

53.31

54.02

54.70

55.41

56.16

99.812500

51.32

51.75

53.05

53.71

54.34

54.99

55.69

99.828125

51.21

51.61

52.80

53.40

53.98

54.57

55.21

99.843750

51.10

51.46

52.54

53.09

53.61

54.16

54.74

99.859375

50.99

51.31

52.29

52.78

53.25

53.74

54.26

99.875000

50.88

51.17

52.03

52.47

52.89

53.33

53.79

99.890625

50.77

51.02

51.78

52.16

52.53

52.91

53.32

99.906250

50.66

50.88

51.53

51.85

52.17

52.49

52.84

99.921875

50.55

50.73

51.27

51.54

51.81

52.08

52.37

99.937500

50.44

50.58

51.02

51.24

51.44

51.66

51.89

99.953125

50.33

50.44

50.76

50.93

51.08

51.25

51.42

99.968750

50.22

50.29

50.51

50.62

50.72

50.83

50.95

99.984375

50.11

50.15

50.25

50.31

50.36

50.42

50.47

100.000000

50.00

50.00

50.00

50.00

50.00

50.00

50.00

100.015625

49.89

49.85

49.75

49.69

49.64

49.58

49.53

100.031250

49.78

49.71

49.49

49.38

49.28

49.17

49.05

100.046875

49.67

49.56

49.24

49.07

48.92

48.75

48.58

100.062500

49.56

49.42

48.98

48.77

48.56

48.34

48.11

100.078125

49.45

49.27

48.73

48.46

48.20

47.92

47.63

100.093750

49.34

49.13

48.48

48.15

47.83

47.51

47.16

100.109375

49.23

48.98

48.22

47.84

47.47

47.09

46.69

100.125000

49.12

48.83

47.97

47.53

47.11

46.68

46.22

100.140625

49.01

48.69

47.71

47.22

46.75

46.26

45.74

100.156250

48.90

48.54

47.46

46.91

46.39

45.85

45.27

100.171875

48.79

48.40

47.21

46.61

46.03

45.44

44.80

100.187500

48.68

48.25

46.95

46.30

45.67

45.02

44.33

100.203125

48.57

48.11

46.70

45.99

45.31

44.61

43.85

100.218750

48.46

47.96

46.45

45.68

44.95

44.19

43.38

100.234375

48.35

47.82

46.19

45.37

44.59

43.78

42.91

100.250000

48.24

47.67

45.94

45.07

44.23

43.36

42.44

100.265625

48.13

47.53

45.69

44.76

43.87

42.95

41.97

100.281250

48.02

47.38

45.43

44.45

43.51

42.54

41.49

100.296875

47.91

47.23

45.18

44.14

43.15

42.12

41.02

100.312500

47.80

47.09

44.93

43.83

42.79

41.71

40.55

100.328125

47.69

46.94

44.67

43.53

42.43

41.29

40.08

100.343750

47.59

46.80

44.42

43.22

42.07

40.88

39.61

100.359375

47.48

46.65

44.17

42.91

41.71

40.47

39.14

100.375000

47.37

46.51

43.91

42.60

41.35

40.05

38.67

100.390625

47.26

46.36

43.66

42.30

40.99

39.64

38.19

100.406250

47.15

46.22

43.41

41.99

40.63

39.23

37.72

100.421875

47.04

46.07

43.16

41.68

40.28

38.81

37.25

100.437500

46.93

45.93

42.90

41.38

39.92

38.40

36.78

100.453125

46.82

45.78

42.65

41.07

39.56

37.99

36.31

100.468750

46.71

45.64

42.40

40.76

39.20

37.57

35.84

100.484375

46.60

45.49

42.14

40.45

38.84

37.16

35.37

100.500000

46.49

45.35

41.89

40.15

38.48

36.75

34.90

        

WAL

17.62

12.58

6.73

5.44

4.60

3.97

3.46

Mod Durn 30360

14.06

10.61

6.09

5.01

4.28

3.72

3.27

        

LIBOR_1MO

1.91

1.91

1.91

1.91

1.91

1.91

1.91

LIBOR_6MO

2.21125

2.21125

2.21125

2.21125

2.21125

2.21125

2.21125

Prepay

5 CPR

10 CPR

20 CPR

25 CPR

30 CPR

35 CPR

40 CPR

Optional Redemption

Call (Y)

Call (Y)

Call (Y)

Call (Y)

Call (Y)

Call (Y)

Call (Y)





Sequoia Mortgage Trust 2004-10 - Price/Yield - B2

        

Balance

$6,849,000.00

Delay

0

Index

LIBOR_1MO | 1.91

 WAC

3.475817476

Coupon

2.76

Dated

10/28/2004

Mult / Margin

1 / 0.85

 NET

3.091881

Settle

10/28/2004

First Payment

11/20/2004

Cap / Floor

11.50 / 0

  
        

Price

5 CPR

10 CPR

20 CPR

25 CPR

30 CPR

35 CPR

40 CPR

 

Disc Margin

Disc Margin

Disc Margin

Disc Margin

Disc Margin

Disc Margin

Disc Margin

99.500000

88.64

89.79

93.26

95.02

96.69

98.43

100.29

99.515625

88.52

89.64

93.00

94.70

96.32

98.01

99.81

99.531250

88.41

89.49

92.74

94.39

95.96

97.59

99.33

99.546875

88.29

89.34

92.49

94.07

95.59

97.17

98.85

99.562500

88.18

89.19

92.23

93.76

95.22

96.75

98.37

99.578125

88.07

89.04

91.97

93.45

94.86

96.33

97.89

99.593750

87.95

88.89

91.71

93.13

94.49

95.91

97.42

99.609375

87.84

88.74

91.45

92.82

94.13

95.49

96.94

99.625000

87.73

88.59

91.19

92.51

93.76

95.07

96.46

99.640625

87.61

88.44

90.93

92.19

93.39

94.65

95.98

99.656250

87.50

88.29

90.68

91.88

93.03

94.22

95.50

99.671875

87.38

88.14

90.42

91.57

92.66

93.80

95.02

99.687500

87.27

87.99

90.16

91.25

92.30

93.38

94.55

99.703125

87.16

87.84

89.90

90.94

91.93

92.96

94.07

99.718750

87.04

87.69

89.64

90.63

91.57

92.54

93.59

99.734375

86.93

87.54

89.38

90.31

91.20

92.13

93.11

99.750000

86.82

87.39

89.13

90.00

90.84

91.71

92.63

99.765625

86.70

87.24

88.87

89.69

90.47

91.29

92.16

99.781250

86.59

87.09

88.61

89.37

90.11

90.87

91.68

99.796875

86.47

86.94

88.35

89.06

89.74

90.45

91.20

99.812500

86.36

86.79

88.09

88.75

89.38

90.03

90.72

99.828125

86.25

86.64

87.83

88.44

89.01

89.61

90.25

99.843750

86.13

86.49

87.58

88.12

88.65

89.19

89.77

99.859375

86.02

86.34

87.32

87.81

88.28

88.77

89.29

99.875000

85.91

86.19

87.06

87.50

87.92

88.35

88.81

99.890625

85.79

86.04

86.80

87.19

87.55

87.93

88.34

99.906250

85.68

85.90

86.55

86.87

87.19

87.51

87.86

99.921875

85.57

85.75

86.29

86.56

86.82

87.09

87.38

99.937500

85.45

85.60

86.03

86.25

86.46

86.67

86.91

99.953125

85.34

85.45

85.77

85.94

86.09

86.26

86.43

99.968750

85.23

85.30

85.51

85.62

85.73

85.84

85.95

99.984375

85.11

85.15

85.26

85.31

85.36

85.42

85.48

100.000000

85.00

85.00

85.00

85.00

85.00

85.00

85.00

100.015625

84.89

84.85

84.74

84.69

84.64

84.58

84.52

100.031250

84.77

84.70

84.49

84.38

84.27

84.16

84.05

100.046875

84.66

84.55

84.23

84.06

83.91

83.74

83.57

100.062500

84.55

84.40

83.97

83.75

83.54

83.33

83.09

100.078125

84.43

84.25

83.71

83.44

83.18

82.91

82.62

100.093750

84.32

84.11

83.46

83.13

82.82

82.49

82.14

100.109375

84.21

83.96

83.20

82.82

82.45

82.07

81.67

100.125000

84.09

83.81

82.94

82.51

82.09

81.65

81.19

100.140625

83.98

83.66

82.69

82.19

81.72

81.24

80.72

100.156250

83.87

83.51

82.43

81.88

81.36

80.82

80.24

100.171875

83.75

83.36

82.17

81.57

81.00

80.40

79.76

100.187500

83.64

83.21

81.91

81.26

80.63

79.98

79.29

100.203125

83.53

83.06

81.66

80.95

80.27

79.57

78.81

100.218750

83.42

82.92

81.40

80.64

79.91

79.15

78.34

100.234375

83.30

82.77

81.14

80.33

79.54

78.73

77.86

100.250000

83.19

82.62

80.89

80.01

79.18

78.31

77.39

100.265625

83.08

82.47

80.63

79.70

78.82

77.90

76.91

100.281250

82.96

82.32

80.37

79.39

78.45

77.48

76.44

100.296875

82.85

82.17

80.12

79.08

78.09

77.06

75.96

100.312500

82.74

82.02

79.86

78.77

77.73

76.65

75.49

100.328125

82.63

81.88

79.60

78.46

77.37

76.23

75.01

100.343750

82.51

81.73

79.35

78.15

77.00

75.81

74.54

100.359375

82.40

81.58

79.09

77.84

76.64

75.39

74.06

100.375000

82.29

81.43

78.84

77.53

76.28

74.98

73.59

100.390625

82.17

81.28

78.58

77.22

75.91

74.56

73.12

100.406250

82.06

81.13

78.32

76.91

75.55

74.14

72.64

100.421875

81.95

80.98

78.07

76.60

75.19

73.73

72.17

100.437500

81.84

80.84

77.81

76.28

74.83

73.31

71.69

100.453125

81.72

80.69

77.56

75.97

74.47

72.90

71.22

100.468750

81.61

80.54

77.30

75.66

74.10

72.48

70.75

100.484375

81.50

80.39

77.04

75.35

73.74

72.06

70.27

100.500000

81.39

80.24

76.79

75.04

73.38

71.65

69.80

        

WAL

17.62

12.58

6.73

5.44

4.60

3.97

3.46

Mod Durn 30360

13.63

10.36

6.00

4.95

4.24

3.69

3.24

        

LIBOR_1MO

1.91

1.91

1.91

1.91

1.91

1.91

1.91

LIBOR_6MO

2.21125

2.21125

2.21125

2.21125

2.21125

2.21125

2.21125

Prepay

5 CPR

10 CPR

20 CPR

25 CPR

30 CPR

35 CPR

40 CPR

Optional Redemption

Call (Y)

Call (Y)

Call (Y)

Call (Y)

Call (Y)

Call (Y)

Call (Y)







 EX-99.1 CHARTER 6 replines.htm EXHIBIT 99.1 Replines








Redwood

                        

Sequoia 2004-10

                

WA

WA

    

WA

10/1/2004 cutoff

  

WA

WA

WA

WA

WA

WA

WA

 

WA

WA

 

WA

WA

WA

Prepay

Prepay

WA

WA

WA

 

IO

   

Total

Gross

Orig

Rem

Amort

Service

Trustee

Misc

WA

Max

Min

WA

Rate

First

Period

Orig

Rem

Init

Age

Lookback

Loan

ORIG

Group

Product

originator

UPB

Rate

Term

Term

Term

Fee

Fee

Fee

Margin

Rate

Rate

MTR

Adj

Cap

Cap

Term

Term

Adj

 

Period

Count

Term

1

1 Month LIBOR

AMNET

2,743,500.00

3.40459

360

359

360

0.37500

0

0

1.86258

12.00000

1.86258

1

1

0

0

0

0

1

1

45

8

120

1

1 Month LIBOR

Cendant Mortgage Corp

4,434,482.79

3.33160

300

299

300

0.39653

0

0

1.68250

12.00000

1.68250

1

1

0

0

0

0

1

1

30

13

120

1

1 Month LIBOR

First Magnus

1,919,700.00

3.37490

360

358

360

0.37500

0

0

1.99990

12.00000

1.99990

1

1

0

0

36

34

1

2

30

6

120

1

1 Month LIBOR

Greenpoint

132,714,003.86

3.36963

360

359

360

0.37500

0

0

1.72247

12.00816

1.72247

1

1

0

0

36

35

1

1

30

371

115

1

1 Month LIBOR

Monticello

394,250.00

3.62500

360

358

360

0.37500

0

0

2.12500

12.00000

2.12500

1

1

0

0

0

0

1

2

30

1

120

1

1 Month LIBOR

Morgan Stanley

95,715,626.29

3.11853

300

299

300

0.37500

0

0

1.40423

12.00000

1.40423

1

1

0

0

0

0

1

1

32

205

120

1

1 Month LIBOR

PHMC

1,105,100.00

2.98524

360

358

360

0.37500

0

0

1.55855

12.50000

1.55855

1

1

0

0

0

0

1

2

30

5

120

1

1 Month LIBOR

RBC

1,141,000.00

3.30960

360

357

360

0.37500

0

0

1.47426

12.50000

1.47426

1

1

0

0

36

33

1

3

30

3

120

1

1 Month LIBOR

RBC

6,315,746.39

3.46224

360

358

360

0.37500

0

0

1.88127

12.50000

1.88127

1

1

0

0

0

0

1

2

45

9

120

1

6 Month LIBOR

AMNET

253,380.00

4.00000

360

359

360

0.37500

0

0

2.00000

12.00000

2.00000

5

6

0

0

0

0

6

1

45

1

120

1

6 Month LIBOR

BofA

13,548,120.00

3.77273

300

299

300

0.37500

0

0

1.80765

12.00000

1.80765

5

6

0

0

0

0

6

1

45

24

120

1

6 Month LIBOR

Cendant Mortgage Corp

1,648,069.80

3.83196

300

299

300

0.44518

0

0

1.84519

12.00000

1.84519

5

6

0

0

0

0

6

1

45

8

120

1

6 Month LIBOR

E*Trade

799,200.00

3.78206

360

357

360

0.37500

0

0

2.00000

12.50000

2.00000

5

6

0

0

0

0

6

3

30

4

120

1

6 Month LIBOR

First Magnus

879,000.00

3.82068

360

358

360

0.37500

0

0

1.93515

12.00000

1.93515

4

6

0

0

36

34

6

2

30

3

120

1

6 Month LIBOR

Greenpoint

74,295,461.92

3.61055

360

358

360

0.37500

0

0

1.84027

12.00000

1.84027

5

6

0

0

36

35

6

2

30

223

107

1

6 Month LIBOR

Morgan Stanley

8,370,876.00

3.53108

300

300

300

0.37500

0

0

1.51567

12.00000

1.51567

6

6

0

0

0

0

6

0

45

31

120

1

6 Month LIBOR

RBC

3,505,673.55

3.33266

360

357

360

0.37500

0

0

1.57462

12.50000

1.57462

3

6

0

0

0

0

6

3

45

10

120

1

6 Month LIBOR

RFC

4,120,855.14

3.33778

360

355

360

0.42500

0

0

2.03326

12.00000

2.03326

2

6

0

0

0

0

6

5

30

7

120

   

353,904,045.74

                     
                         

2

6 Month LIBOR

AMNET

2,688,501.00

3.92564

360

359

360

0.37500

0

0

1.93665

12.00000

1.93665

5

6

0

0

0

0

6

1

45

6

120

2

6 Month LIBOR

BofA

46,627,606.00

3.78660

300

299

300

0.37500

0

0

1.81691

12.00000

1.81691

5

6

0

0

0

0

6

1

45

87

120

2

6 Month LIBOR

Cendant Mortgage Corp

6,247,570.26

3.62847

300

298

300

0.39615

0

0

1.69591

12.00000

1.69591

5

6

0

0

0

0

6

2

45

16

120

2

6 Month LIBOR

E*Trade

2,507,850.00

3.84426

360

358

360

0.37500

0

0

2.00000

12.50000

2.00000

5

6

0

0

0

0

6

2

30

10

120

2

6 Month LIBOR

First Magnus

3,551,600.00

3.77548

360

358

360

0.37500

0

0

1.86784

12.00000

1.86784

4

6

0

0

36

34

6

2

30

8

120

2

6 Month LIBOR

Greenpoint

203,605,842.82

3.58907

360

359

360

0.37500

0

0

1.80197

12.00000

1.80197

5

6

0

0

36

35

6

1

30

691

111

2

6 Month LIBOR

Monticello

264,550.00

4.00000

360

359

360

0.37500

0

0

2.12500

12.00000

2.12500

5

6

0

0

0

0

6

1

30

2

120

2

6 Month LIBOR

Morgan Stanley

36,630,410.81

3.54366

300

300

300

0.37500

0

0

1.51835

12.00000

1.51835

6

6

0

0

0

0

6

0

45

100

120

2

6 Month LIBOR

RBC

20,280,301.19

3.13117

360

357

360

0.37500

0

0

1.35461

12.50000

1.35461

3

6

0

0

0

0

6

3

45

42

120

2

6 Month LIBOR

RFC

8,693,926.36

3.25155

360

356

360

0.42500

0

0

2.04283

12.00000

2.04283

2

6

0

0

0

0

6

4

30

16

120

   

331,098,158.44

                     







 GRAPHIC 7 termsheet003.jpg GRAPHIC begin 644 termsheet003.jpg M_]C_X``02D9)1@`!`0```0`!``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#L$$'P(-<#:7;;1-E8`U_.[RLQ18+=>-RP"DCN"D!U;SB.1Y9KD8 MN3PD&TEEDBI7#T3:[1-H+>2:PO4*QLJL)/-(XI&C3.>A8KR!\[!7(&17#AWL M[)3W[VRWDRHO,7#Q%8V`1G)&?.Y%AG(Q7(Q)>0SS9U"CIWFN^%9_Q?_0WQ]R5 MTKXBFBG0O%(DBAF0E&!`9258>L$$'P(-?=5DA2HUJNW^S&B:E-IVHZGV-W#C MCC["5L9`8K@?3.!U(SWPIK]K_P"AOC[DHI2E M5DA2OB6:*!`\LB1J65`78`%F(51ZR2`/$D5$=5WH[):5VR?=+RR:/'X*T0R< M652C"4O*LG')+LF-*K7[]VS7^`ZM_JH_^97OL][VR%RF9 M;NXM#P@\,UNQ.9Q<\`'PPPYYR!-T6+]I'Q(>Y.Z5YK/4;'4$X[*\M[E> M$/F&57'"2R@\CTRK#UJ?`UZ:JQ@F*4I0"E*X6M;8:!L_D:AJ,4<@.#&OGN/@ M]PY]'4XZX.:ZDV\(XVEV=VE5;=;\-'C;%KI=[,,`Y_:(L. MUV>=5\5O`Q_<'HJY::U^A#Q8>Y<%*K6SWU;.SMPW-K?6W[117'?X'/<.[J?; M4ZTG6M/URU6YTZX$\3+Q!@I&1Q,F>8\4;W57*NW^[,_%PXX>7#\#ASP M],]_KYUH39?6QM'L_!JJH$2>27@7]E9&5<^G"C-76Z>52RR$+5-X1V*4I5!8 M*4I0"E4'O=^-7^<9OLMG70W(_C]4^6@_0\3GO(Z=WMKE#?M'QX.SK!<=1><\X\.#Q_Z[JN6FM?H5NV M"]2X*56=IOLT"9PMS97UN.?G<*N._P`#GGR[N_T9JR(9DG0O'G`=DYC'-6*G MZ0:KG7*'F1*,E+IGZ4I2H$A2E*`4I2@%*4H!2E*`4J`;SML;S9:RM8K!@D]T MKE)>$'@9'B/0\L%6<'UBJOT#>;M!IM_VE[J,UY;A&/93'BXF$;A!GJ!Q,I/C M@>%:(::5E"E*5PZ*4I0"E*K7>[\4O\W3?:K.IUPWR42,I;5DLJE9BW=_EO9_(W/U M$E:=J=]7A2QG)&N>]9,5IKU6\/IFZZO>LHJC=_O%EV:<6.HN M\FF!3P@9)B51*_"BC`+/(ZCB)Z#!Y8*\_>A=^4;P-5CCN.U@CD3"J_$JOV4: MORZ`Y0`]_FX/2HO?Z?=Z7>-:7T#P7"JK-$_)E#*&&1W'!'+J.AYUYJ]!51W^ M(O4R.;V[6=FV_(O5/G&S^KN:XU=_3;2YO-C]4CM;>:=QJ-EE8D+'FMPHY#Q9 ME'K('?7`J<>V7]P=)N+2TG\HU5=1NT)<\?8\%T"J.IY\#1,0"#RQ M@="5I.6:6=P\LCR,%5`78DA5`"CU```>``KXJT-A=UGW:MFOM;$T,!XECC4\ M+9!EC=6!YJZNJ,,Y'<03+XU:]?$4,4"%(HTC4LSD(H`+,26/K)))\237W7F6SWSL4Y*+6"\26WE>6!5(\G=R$8A9`@/?PAI6;A&`3Z<$:>M;J"\B:6W?C19'B)P1 MYR,48<_!E(]E8_K1&Z:_[38^ST[L\=A;]OVG%\+M+BX7&.['9]?3Z.<=96L; MT=T\WG:51O4_C)U?^1^I2H=4QWJ?QDZO_(_4I3=7_&3I/\M]2]:(2VTJ7LOZ M*I+-C7U(=2MC52>]O9.TM)H]2T^-(F,+RSKG"B.,V\")&H&`!Q@X])Y\@*JJ MU:G+:U@LG0XK.2+;%[P-0V4E$,DDUQIO-C;<6<$+)PJN>2`NZEB!GS1UY@Z2 MBFBG0O%(DBAF0E&!`9258>L$$'P(-8\K0NA7TNI[L]-U"9466ZU>*9P@(4,V MH@G&<\LFJ]74LJ2]25$WRF5?MSM[?;3W'D\-P\>F%4D$",P'$T<99'Z!PLBM M@D=22.6,0JE6AN:T'3]6O]2O+R'M)++LQ&#S5ED25'5E/(@@CW#NR#J;C37E M+A%*S9(J^E;&KAZML=L[KDSSZCI-O-.Z\+R@%'897JRX.?,`!SD#(Z$@YEKE MGF)<],_1GCW>6,NF;$VFGS,C2VLUS"Y0DJ66>13C..614HKXBAB@0I%&D:EF M7@#2$7.2BA)J*RR*[?;TI8I/N?H$P7DKFZ7GD$12(R^]U*D54UK M9W^K7*Q6L,]U.5PJH"S$*I.!ZE4X'@.5?S3]/N=4O!:VB=I,4=PO>0B%SCTX M4UIS9;9'3]E;'L+9`\I)#3$>_P[B>G.KGW?Z4^C[(VMI/& MZSPO-"W&N"0L\G"<>!SGVU**5&S42LCMD2A5&#RA2N'M'M38[,6YFO8KB11" MTV(54GA62*,]2.>9E]@/MX>S^]+0]I-284KEZUM'I.ST`F MU.\C@4]`>;'FH.`.9QQKG'<OG1N)1R!]1R<`=._P!%6+INK6&L6PN- M/NH[B(YPR'N#,N<>&5;![\1P*>@/ M-CS4'`',XXUSCN.:@DV\(DW@ZE*JB\WY:=&<66C7,XQG,LJQ\^7+D&]/N'CR M_6PWWZ1.P6^TRZM>OG1N)1R!]1R<`=._T5;^'MQG!7XL/+3=6L-8MA< M:?=1W$1SAD/<&9.>2!FF(&"DQA)Y9Y<6.?@1G%62JG'M$5.+Z9U*55FH;[])@)%AI MEU='`(,CB('D/6>62.G=Z:^]-WVZ-:._@GM5N;9Q<1&3LPT)!&>/@/?T!SGU&J^^_=LU_@.K M?ZJ/_F5"-V652N?HFLVNOZ3%J5EQ^3RLX3C`!/"[)GD3R)4D>BN MA46FGADER*5&MJMN-*V0\F&H1W,IN.,*+=%;!7AR#EACDX/_`%SY.B[V-`US M58M/@MM0BDD5VXYHT"*$0N'5M*MM: MTY["\!:!WC=U'YW`ZN`?02H!]%0R_P!\.SFGW0@>VU&4F*.4/%$A4AT5QU<' M.&&?3FN_I>V5AJVDPZG!:WB6TK0HAD1029)V@`Y,>C+D^@CJ>56>'..)8(;X MOC)68W&ZCY7PMK%KY-CX81N//!^CT^'RZ].?7E5QZ9IMMI%B+.T4K`LDCJOA MQNSD#T98XJ`??NV:_P`!U;_51_\`,JQXI5F0LH(`9EY^()!_HJRZ5KQXA&M0 M6=A]TK\KBY@M(>UN)DBCXE7C=@!DD*!D^)('MJOM3WR[.V4G!:175]T\Z-0B M\PI_.Y]Y'3JI]=50KE/RHG*2CVRQJ54*;]8"X#[/R*O+)6Z!/3GRX1W\O5S] M%3#9C>'I.U,O8VT%U#+VBQ`2H,%BLC@9!/YL3'W5*5%D5EHXK(/A,K'>[\:O M\XS?9;.NAN1_'ZI\M!^Y/7/WN_&K_.,WV6SKH;D?Q^J?+0?N3UME^E_SW,Z^ M<792H-KV]79[1)>QC:6^FP#BWP5P0C`\1.#E6R,9^"0<5'(M^EJTF)M!F1,# MFER&/3GR*COP.O3GZ*QQHLDLI%[M@GALMRE<+9W:_1]J(7?3K@ED(XHY!PL, MEPOM(C9L=<8)Q7=JIQ<7ADTT^4*4IG%<.D4VVVT@V2L%<*LMU)YT49/)^%XP MZY[FX)"1ZO?G+5-7O]9NC_%=/;':!]HM=DO.,] MC(D4O9`Y"2&&-9,>U,>RISNGV.AO'^[%_$'3@#P`C*NC=O#(C`^H'W>->G7& M.GKWR[,Y4(S<5O+GF`,##`'F3C MV'VZ'1%C4JHP"2WM)R?Z:^J\>H:I8Z3;-<7]U';Q*`2SGH.)5SZLLH]M5V73 MMPF2A7&&<'LI5\CIU'J-<67?K$&_!;/.PSU M:["\N7[!]-%I[7Z!VP7J7!2JSL-]>@W#A;RSO+3/YV!(HY$]QSW`=._T9JP[ M'4+34K87%E<1SPL2`\;9!PQ4X]JD9]%0G7.'F1*,XRZ9Z:4JM?OW;-?X#JW^ MJC_YE(5RGY5D2DH]EE4KC3[4:3:::]_>7(MH4FDA/:?"S'-V+,`,DKQ8Y^!& M<5`;W?EIT3XLM&N+A<`YEF$?/`Y<@WBWN'CR["F<_*CDIQCVRUZ56VD[Y]"O M9."^MKBP//SF(D7`#'J.?YJC&.K8[LU8T4LI'/,R^P'V\#1=Z^A:[JL6G6MIJ*32*[!I8T"X5"YZ.>Y35MR=UE+:;XU@^;K'[+%5TW.^79VTE6.2RU0DQI)YL4?1U##\_P(JC-8OHM0 MO8YHE=56UMH2'`!XHX4C;V94X]&*TZ.N46W)%5\DTDB_=U'Y#V'R+?7S5.JI M#8G>;HNS6SEKIUY:ZA)-%&59H8T*DF61^67'ZF>^4L<%M=D=J62<4KC:WM5HFSJ!M3ODA))`4` MLQ(X<\AX!U./`YJ%7>^[0HB1:Z??3].;!4'0>DGQ[NZJHU3GS%$W.,>V6=2J M?3?K$90'V><1XYL+L$@X\.#Q]-2+1][FS>J2]E.T]@^"L ML`,U*6GMCRT15L'TR?56N]WXI?YNF^U6=62&##*D$9(Y56V]WXI?YNF^U6=- M/\U"WR,JS=W^6]G\C<_425IVLQ;N_P`M[/Y&Y^HDK3M7:WSK^"O3^5F.:4I7 MIF,UUJ=_]S;1)^S[3BN((.'BQCM)4CS[./.._%9AEVRVGF<,VT&I@A57S+IU M&``!R!ZX',]2%2S8 M/85MJ[SBNC<164;*9#&`K-&RS`.K-D$"2(+R!ZGI@UP_*=FOU3JW_P!TC_\` MUZO_`'>W.B3[/Q#1[9[=>%W6.7SI%A-Q/V8+8YC(DP,G&3S.H,[D#H.(XQ5?;<[K]-O[?RW1+1+2 M]+)'V4"$1NSR1H&8#(557C)X5'7)Z<[-I7FPLE"6Y,V2@I+#,1?CQ'A8-]?E7)3 MF_?^]_\`TG_=53E7'OW_`+W_`/2?]U5.5Z6E^4O\]3'=YV;`NKNVL+9[F\N( M;>!,<4LSA%7)P,D\AS(%4YO+WA:?JFFMI&DS^4P3QXF(&`#F"6-P<9/(2(5Y M$'.1R&:BI4*M)&$MS>24[W)82%:.W6Z9Y'L?:7,JS1W;QM;2Q2#'!V=Q.<8Q MD',C`Y\!TJ`[*;HM0N[E9]?C\GM!QH\/%B3I*F01WJRQL.JLK`Y/,&]JJU=T M9+9$LHK:>YF:MZG\9.K_`,C]2E>/8#5;+1-M].U'49NQM(>TXY.%FQF-E')0 M3U(KV;U/XR=7_D?J4J'5KA'=4D_5?T42>)M_4TC+O7V-C0%=5>0EE7A2VER` M2`3S4<@#D]^`<`GE5.;=;;-MC<6Y\G>**W9GB5V!*!XX@R+:6,#SW#*S+$G-F"J6.!WG`/+J>@YUJ3 M[@__``GR'RG_`.8^75QP7:= M1PS(4L,L#A)8WC8JK@.I!*L`5/J(((\0170T37M0V>OUO-/FX)%XBH;FO$4= M`W#T)4.V,YZ^!(-W[;[KX-I;FYU2QN.RU.7!/;,1&Q`C4`D`X`5'Y`9+/S.! MBJ0UG9_5MGKD6^K6$UJ[?!+#*OR!/"PRK8R,X)QGG6JNZ%L8(K']=S9K:S5-E+PSZ=(G"S!I(9`2DI"NJ\6""0.,G&<9P>X53 M9HXOF!9#4-<2-54KP:+K%IK^E1:E8%VM96=8V=>$L%'(SSP1D#I7OK MSFFGAFM/(K/^][46N-I)+!WXC:W+,H[U5X+?E[U8^TUH"LS[S23O!U(L224@ MSGY%*U:-9L^Q1J'\!W]S>EQW>LRWY`[6RGC(;'YKPW"D>_A/LJ^:IO<20#K^ M2,DV^/\`\M7)4=4\VLE0O@0I2E9BT4JD-O\`;_:?1-M]1T[3M3[&TA[/@C[" M)L9C5CS92>I-2S==M-K&T<-\VK7?E!BBA9/P:)@L\P/P0.Y%]U7RT\HPWOHK M5JU M11%P+B>Y&;!T_3[?2[3R6U3@A$DD@4=`7C+&JMWU:D\$%A;1?!N(Y MX)1GP:WD'[H]]4>-*^>ST+-BKCN]2J=1U/4]IM2>XN&>XN&3C8*.O!&`SXZ9 MX8P3ZJM72-R%H;?BUC4;CMM:9L]K]OJ6 MHP7$HBQ\S9 M%-KMT;:-8M>Z1=RW*!E7L90.-F9XT51@`')9CGE@`#TU%-B]JY]EM4,X=C;% M6=X@3B1UBD$:GT<3_P!?=5IR;ZMF)5"O8:L0&#?BH^H.1_WGB*H:NTJ&,$^JIUM]K4S[-6"ABWE5QJ4,N3T`NTD'NX5%178O6M,V>U^W MU+48+B41.1PPJ#E&BD1A@D#.63V`^V&GKV0Z2CZ%BZ1N0M#;\6L:C M<=KDC@M>$#DS`'+`]5X#C'+GU[N/M=NC;1K%KW2+N6Y0,J]C*!QLS/&BJ,`` MY+,<\L``>FI7]^[9K_`=6_U4?_,KXDWU;,2J%>PU8@,&_%1]0Z'08K39]=6X06O$4D,.:R1R3H2/#S& M`]_C6F^:KCO]?0IJBY/:<"#<7=-%FXUZ*.3)'"EL7&,G!R6'=@].IQZ:KG:# M9Z]V;U*2RO.%F0JI=.:EN!'*@^@2+6L*I'?7&J7.G,HP7GG9CXGL[?N%5OMGI'W$VDEL` MIX8(8(RV,!G$$9;Z3GVU*MT7QJGSC#]EO*Z>^?1^SGM;V%#^P#[:A]K=2V3D^NO1AB.*_H999>9FF]/OHM1M3<0',8EEBSXE'9#]*FOQUG4E MTC3O+'^`)X8V/@'E5"?9Q9J%[H]8-]LZ-/+<9M(1([%LDO)-.3GV*I]M?EO@ MU86FSQTUF`6^@0&![@ M/HK2?W(&A;'6NG*`$BU>`Q@=R-?JRC_TL*I+8#1SK&U$-O(O]SS)-;N_Z+/; MR\/[I/LK0FTWQ3!\XV/VJ*M6JG\<8%-$?A:I(&Z@8_&8JQ*5CEJ+)1<9,T*J,7E%![W?C5_G&;[+9U$=&VCN="T[4+:SD M=)+L0NLB\<)8>T>'.7;W?C5_G&;[+9UQMW.@Q:UM%"+I0]H7:V ME3'_`(D$Y!SW8[/WXK?6TJ$Y=&6678TCJ[.[H-6UFU-Q?72:201]GP#BC4#<1UECJK'-9Z+W1%1,];(ZS-H>N+>QN?P44\BJ?@F0 M02!"1Z"WTFM45CFMC5+7)93(Z9\-"N+M3>MI^A^5*W#P7=KQ']DW$8/T$UVJ MB6\QY(]WVI21#,BO`5&,Y(G3%9*UF:1?)XBV9FK5&Q]@NF;.K9(@1(;JZ1`/ MT1<2VYT^!"TL[PID$95.VC+GGX!<^RI%2NQ;BTT<:RL%&:7N1U2X4MJ>I06G4!8 ME,K9\X9Z@8Y*>O0GH17>.XW2N`A=8O`V>1**1C/AZJM1F51EB`,XR37#N]L] MF;$E;C7+%6&/-68,>8!'(9[B*T?B+I/AE?A5KLS]MAL1?[(7,:SR+/!+Q=G* MBXX@H3B)'/`XI`HY\\=W*I!NCUZ:SVB32N-BEVPXBW,+''%.Y`\/.8'W^-=7 M>3MAL[KMCV6GWZW$@LY$4")QAVFMG`R5'YJ/ZL8Z\JA>[O\`+>S^1N?J)*V9 ME.A[UR9^(V+::=K'-;&K'-5:']WV_LGJ?0E=S)JVWVMFWL8FX))Y9XHG.%CE M>/C=0W[79-CIG!/+)J<)N+!MSQZ]B?.!PVV5`XCS^%GX..7CWFNUN@T2.TV= M75`HS>QKQ`CF)(Y9U)_]+*/?XU9-5VZB49;(<)$H5)K=+MF4-H-G+_9O4&M+ MU5)4A>T3FI;@1V4'OP)%S5D[H-IY>/[C7+EU9TAMD'YHQ<3.Q\>8`]HKW[Y[ M&.XM+2?APUO;SSY'>3+;1Y/L:JTV$NO(=K8;S..PMKJ7/APV\A_JK1GQJ,OL MJQX=F$6QO=^*7^;IOM5G56;N_P`M[/Y&Y^HDJT][OQ2_S=-]JLZJS=W^6]G\ MC<_425&C]._N2L^:OL3J]W*WEW.L@UJ!>&&*/'8$_`14SU[^'-5/J-BVG720 M-('+6\,^0,3589TM^/,:PE2>)&7 MKG]JNONH_(>P^1;Z^:IU6>[46;I1SP6UU1PG@KO>;L=J&U36(TV(&2".>0EG M"AG)A`4D^*AL?XM1W3]QLA7.I:TJMD^9;Q<7CCF2/V3T\1Z:N:ORGN8+5..X MGCB7]*1PHZ@=_I('M%0CJ+(QVQ9)U1;RRJKK<;8M%_,L2L.H\,=V? MHJH]:T6]T#4I+"_C"SQA>+A.0"45^'/B`PS6DKC;_9.U($FO69R0/P;&3KC] M'/C_`-8JD]XNNZ5KNIO/IEP)PUY))Q=FRY0P6R`^[\4O\`-TWVJSJ. M[D?Q^J?+0?N3U(M[OQ2_S=-]JLZK:2U/!-/-)5F[O\M[/Y&Y^HDK3M9BW=_E MO9_(W/U$E:=KFM\Z_@:?RLQS2E*],QFO;ZQBU"W2&5G55FBF!0@'BCD61?9E M1GT9K,^H;`;4Z;+V;Z-=S]!Q6T32@'A5B,J.[B`ST)#`$X-:AJOMX&\6+9I& ML=.=)-3##B!P1$RF)^%U."5>-V'$#U&!SR5\G363C+;!9R;KHQ:S(H"ZM+FP MN7MKRWFMYTQQ13(496:6=P\LCR,%5`78DA5`"CU```>``K]KC3[NT@$MQ`\2F:2WP_ M)A(@4NI7J".->H[_`$&O4E%2CMEZF--IY1J'1-KM$V@MY)K"]0K&RJPD\TCB MD:-,YZ%BO('SL%<@9%5KMSO7M+NW^Y^S_'*`R2>5O'PA9$DCD1D#=0.%@0RC MG@C(ZUQ;?D7JGSC9_5W-<:LU>EA&3?>"Z5TG'`KK1;+[03H7BT+4Y%#,A*6D MA`9258=.H((/@0:YDT,MO-)#-&\A!J?;O]XLNS3BQU%WD MTP*>$#),2J)7X448!9Y'4<1/08/+!718Y*.8+)5%)O$BQ-UNQNI;*6=[-J7` MDMZL9,`(+1,C2#!()!!4J00>\C'+G8-?$4T4Z%XI$D4,R$HP(#*2K#U@@@^! M!K[KQIS_\`Z3_NJIRKCW[_`-[_`/I/^ZJG*]32_*7^ M>IBN\[+4WJ[%1:8XU72[%$MW9Y+@PQB..!`(8T7`.,ER[<@">(]0N:JNM=:I MIEMK%@;*\7C@:2.1DP"'X'5PI!!!!*@$=X)K+&OZ-/L_K$FF7)S/%'$T@P/- M9XU'C/IP M2,C.:U/:W4%Y$TMN_&BR/$3@CSD8HPY^#*1[*R:JK9+*Z9=3/='#[1G#>I_& M3J_\C]2E-U?\9.D_RWU+TWJ?QDZO_(_4I3=7_&3I/\M]2];O_'^W]&;_`'?N M:5JK]Y^P^GRZ')JVGVW97<'!&D%M%SF9FAB1?4JK@*HZG/CFS99HH$#RR)&I M94!=@`68A5'K)(`\2155[R=X>DOH\^C:3>^47];37;MVO)2%7MN9U/RS2[BR5IN"QMXHV1CYO&TUPY91GO5D!/ M(^;Z!5$U?.YW3UM=(>[C@=%O+6)GE.>&219[E3@GED*(\@>@]_/?J\>$\F6C MSEFU\2PQ3H$EC210RN`Z@@,I!4^L$`CP(%0W2=ZFRFK3)";U[*1UR!>+V:@Y M;(+9*@X4'F<>><\J?J[-Y^ MWNB7>@W6@6%PE[+<*I::W;B2-E>-P,]&!7BYJ3@K@CGRI.O4TSGX?QF*[;N^ M$NS#73Y$*SUO;T\P[5W-^R$>4W!C4G\X)!!_6YK M0M0#>ELN^NZ,ES;Q&6ZMAV<,2CFTDLL*Y]BJW7Q]%---0L63EL=T"O=T>L)8 MZ_Y`6"^5S*[EN@CC@N">?=S*_36@:Q[#/+;R%X7*,49"1^BRE6'M!(]M:(V, MWD:?M'"(+V6.UU`EF[-CA2"TA"J3UX4123TYCU5HU=+SO171-8VLG5*4K`:3 M-6]3^,G5_P"1^I2IYN2_[-J7R$'UEQ4#WJ?QDZO_`"/U*5/-R7_9M2^0@^LN M*]*W],OX1DK^:_N>_>[\4O\`-TWVJSJJ-@H5N-K[>!P"DEO=(P(SD&WD%6OO M=^*7^;IOM5G56;N_RWL_D;GZB2E'Z=_<6?-7V-.U2&^I7%U8%CD&XG*^@=E; M_P!>:N^JIWT:4]W86EZH(CLXII78="S201@'V$G_`#:R:5XM1=P@BM&JLLA/A\%5,( M2CRBK_O':/\`K:^]R?\`"GWCM'_6U][D_P"%6G7\)`!)(`'4FLWXBWW+O"A[ M%";U=+71XM/M(Y&>,WMY*A;J.,0N1["QK@;$[+6NU%\MO,X,, M\A//TQ*/::L7?1I3W=A:7J@B.SBFE=AT+-)!&`?82?\`-JM=A]H(]G=HH+NX M)\EC[29E`YLXAE5`/67Q[:W52E*CX>S--)6\]%F_>.T?];7WN3_A3[QVC_K: M^]R?\*M".6.9..-U=Q5GWCM'_6U][D_P"% M6-I.FQ:18"SA=G02RR@MUR\C.1["V*]A(`))``ZDU_:C.V<^),E&$8](QS6H M]AE";*Q*HPHNKL`>']T25ERM2[$_DNG^5W?VB2MVM\J,VF[9(:I/?=^/TOY: M?]R"KLJD]]WX_2_EI_W(*RZ7YJ+KO(SG[HOC5/G&'[+>5:&\/2/NMLK<0Q+_ M`'3*T-M&V,\(DN(<_N@^RJOW1?&J?.,/V6\J^V57&&`(R#S\0>]/7X_P""TMG$XX+I)0K`\^TAN85( M_?\`=5+Z_I3:+JQL'!$B00.X/,MJE$E.Z#2/+=HAJ(3B-E,JOGIP20S@\O\8)[Z[&^;1NS MFMKV!YB[*12.8>.><'/L8#V5VMN M]'^[6S$]HBGMII((`X'-5:>+B/\`L@^RLDKO]1GTZ+U7^5@J/=)J_D6TJ6'% MPK=S"20]W!'!.3]+*?93>YJWEFTLFG\7$+28R(1TX)(("/I5C[:A.E:@VF7K M7*<7$8)H@5Z@O$R9]G%FOTUK43JNHB[9BS&W@C9CU+)$B$^]36OPOSM_T*-_ MY>TMCWR:7%:OK'L,TENY>-L,49"?0RE3]!-:KV=VAM M-I-,6]M77#,Y"9\X()'16(ZCBX"??56MB^)$],URCKTI2L!J*#WN_&K_`#C- M]ELZ]^Y)0UQJ1(R5G@(]'X.X']=>#>[\:O\`.,WV6SKH;D?Q^J?+0?N3UZ4O MTO\`GN9%\XNRH]MM^2\G^5VGVB.I#4>VV_)>3_*[3[1'7GP\R-4NF9:K8U8Y MK8U;M=^W[_T9M-ZBN%MA:-?[.M:JI8RW5JI'H\HCS]&:[M?QE###`$9!Y^(Y MU@B\/)I:RL&.JU!L'J2:KLM%=ALO//<3E3U"O<2D?T'W5GS:O9^39S6I+%E) M6-8T+CHTG91NX'J+_2*D&[K;I-F+QX+\L;.4*K/CB,:(LS!5'B9)![S7J:B' MBUYB8ZI;)X9HFE?C:W=M>PB:UGCFB)(#QL&!P2IYCT@CV5^U>4;14>VLVKM= ME-.\IG7M)2`Z0@X+J)(U?!\0)`<>BNU=7EM91=K=7$4$>0.*1PHYD`\FCC/@#!:MCWL??5U%?B32?179/;'*(GJFTNTFV-WV$ MTT]PS*2+6`'A(55+$*/DPQ'3.2`*D.G[FMIKM0UR]G9+D@K)(688)'101W#O MZ$5UMR,-K).O_U@?\VO!N[_`"WL_D;GZB2I7O>VF@O;Z'3; M20%H%>.4CF'C=8)48'P)7_9]-13=W^6]G\C<_425?%RE0W/O#*VHJQ*)IVL< MUL:LZ'1'O-H5U,(<64BAL]#')% M.I/I\Y5'OKT:_P`O3MLR2^*W")IO=^*7^;IOM5G56;N_RWL_D;GZB2K3WN_% M+_-TWVJSJK-W?Y;V?R-S]1)7*/T[^YVSYJ^QIVLI;3?&L'S=8_98JU;64MJ` M5U>%6!!&GV0(/=_P^1;Z^:IU4`W2W$;[)6ELK9DBM M^-AX!KBXQ^Z:G]9KOF2_DNK\B*]W@;Q/X,CR/3E22^XBK%QD1LO9/AAWJR.P MR._Z*:AM]I=MKT\'E>I3)R+,V0IX#C)/($K'[>'O-?.U]U+?;0>53Y,LUG:2 M.?$FVC)-7=NGAM4V(L9D"BZDB82D=2HGFX<^TM6W"T]2DERS/S;-IO@@5GN1 MUV7)N]0L;<=P0M(>_P!`'AW]]1/:K9279:Z,$MVEP1.\&50K\&.*3/\`^8#_ M`#:U%)(D2\4CJBY"Y8X&2<`>TD"LP;;[0IM'M#/=VY(M9."94(YJYAB5Q[#' MCV5S37663YZ%M<(1X[)KN1_'ZI\M!^Y/4BWN_%+_`#=-]JLZCNY'\?JGRT'[ MD]2+>[\4O\W3?:K.H3_5$H_)*LW=_EO9_(W/U$E:=K,6[O\`+>S^1N?J)*T[ M4=;YU_!W3^5F.:4I7IF,U[?/=QVZ&RB224S1*RN>0C,BB0]1S"%B/2!R/2LB MRS2SN'ED>1@JH"[$D*H`4>H``#P`%;#J-76[_96]OWO;C1X7F:,1'SW"A0G` M`$!X1A0`,`8P".8S7DZ>^-6,%:[NMVGE^-4UR#^YO.1;=Q\/\=%(C M@X9'5@C`CIZ_@^+>[\:O\XS?9;.K\KDZULUH^T21KJUBET(U94XF8%`Q4G!! M&#YB\^N,CH3GL=2_%WRZ#I^#:C-VFVES>;'ZI':V\T[C4;+*Q(6/-;A1R'BS M*/60.^N!6M])T33="LTM=-M4@B1>`8)9N'B9L%B22,NQ&3RXC7)M-W^RMC?I M>V^CPI,L9B'GN5*E.`@H3PG*D@Y!SDDY)S5RUL4WP5O3O"Y.'K&[J+:#0Y(I M42UU`7UU+')RX0LMR&,C!?A-V2``$]^#C`(H._T^[TN\:TOH'@N%56:)^3*& M4,,CN.".74=#SK7M-]4TY)F1F<%7>,EF"@D\)&3A$'//)155.J M<.)=$[*5+KL@FY.ZU"6PU"VNGF\D@CA\D1AA0K/,6*^.6X@3^SCNP+7KS6&G MVFEV:VEC`D%NK,RQ)R52S%C@=PR3RZ#H.5>FJ+9J]O966^LX]1LH7S$SR2A`7:::1K>%%`SG)5>X'X' MB61A@9`"\(.>0X1WMBI3]ZO8O]3?SJ;^W7LTK8#9C M1-2AU'3M,[&[ASP2=O*V,@J>3,1T)K9=J:[(..&45TSA+)1^]3^,G5_Y'ZE* MAU:AU78#9C6]2FU'4=,[:[FQQR=O*N<`*.2L!T`KQ_>KV+_4W\ZF_MU*&KA& M*33X(RHDVV9JI6E?O5[%_J;^=3?VZ[%KLEL[9<7D^AZ8!K+/4.(M^!+1#)"CHA'+"CETSD]2<^;[U>Q?ZF_G4W]NM:UL/9E'X>7N9J MJ4;+;!:WM4X>WMW@LBK$7DRXC+`-P@=[`LO"2N>'/,=U7S8;OMDM-[3L-"M' M[3&?*%,^,9Z=H6QU[NOLJ2U7/6\?`B4=/_R9X]+TRVT>P%E9KP0+))(J8`"< M;LY4````%B`.X`5[*4K`WGEFKH4I2@*AVVW3-1`Q"J;7(4``11J%]0 M#L235/7=E=6$QAN[:6"08RDJ%2,@,.1]#`^T5K^O->:=8ZC$8KZSM[F,]5FC M#CJ#T/I`]PK75JY06)@?\`TWX#U!ZKCPJ^KC=OL?1Y)9,FC%CIUI;? M(PJOCX#TGWFO=55VJ\2.U(G73M>6RM=[OQ2_S=-]JLZJS=W^6]G\C<_425I2 M\TZQU!."]L[>Y7A*8FB5QPDJ2.8Z953ZU'A7DMMF]"LYUGM=%TZ"900)(K5% M8`C!Y@=X)'MKE>H4:G#!V53<]QU*\>J:9:ZQ8-97B=I`[H[)^EPN'`/HRHS7 MLI65/'1<9=VHV*U79:YX;F)I+?A!%PB^:3PIQ>H!I`N3C)K\='VSVAT&/L]. MU.6*(#`C8!U'-CR#`@H\0?#Z:Y=OM/KVJ MZB_E=]>WK26MQ$(P6;(>$J<*.[D">7=D^-7Q!NWV/MB"FAP'`Q^$=W\?TB?' M^CP%=^RTK3]-3@L;&VME\(8E3Q\!^T?>:/4U)?#$ZJIOS2/YJFF6NL6#65XG M:0.Z.R?I<+AP#Z,J,UFG:C8K5=EKGAN8FDM^$$7"+YI/"G%Z@&D"Y.,FM15\ MO&DJ\,B*ZY!PPR.7,513?*I_0LLK4S+.C[9[0Z#'V>G:G+%$!@1L`ZCFQY!@ M0.;L?6:[4N]K;"1<+?Q1GQ2W3/4>(/A]-73=[OMD[T$3:%:C./Q0,73'Z!'A M7Y0;M]C[8@IHM):W$0C!9LAX2IPH[N0)Y=V3XUJ*O)9:5I^FIP6-C;6R^$,2IX^`_:/O-> MNL]UJL:PL8+:X./;R8YK4NQ/Y+I_E=W]HDKT?P2V:_\`+VD_^RC_`+-=6"WA MM8NRMX8XH\EN"-0HR223@>)))])J=^H5J22(U5.#R?I5)[[OQ^E_+3_N05=E M>*^T;2]3*G4--L[LH25\H@63A)P#C(/@/<*JIL5D:>_'9:58VS<0?,-NB'B`8`\AUPS#U,?$U[Z76*R>Y"N&R."A] M\>C^2:S'J/!E[V:1N(#HB16Z#/\`G<7OJM[6UENY6CA&66-Y#_BHI=OH4UK6 M]TS3]24+?V-M=!05`GA5\`D$CF/%5/L'A7E@V9T"VE[6WT/38I,%>..TC4X( M((R!W@D'T&M%>KV046BJ=&Z6!=V<_2QKU$`]1FE* MQ&@RIM7H_P!P=?ET[AP888`Y[BYA1G_VB:_?8G1_NYM+#8LI[.>*>+CQR5S! M(5^D9]E:3N]`T;4)3+>Z387,C'B+S6R.2<`9R1X*H]0'A7]M-!T?3Y!)9:38 MVSAN(-#;(A!P1G('7#,/43XUN_&?!C')F\#XL^AT*XVTWQ3!\XV/VJ*NS7Q+ M#%.@26-)%#*X#J"`RD%3ZP0"/`@5BB\/)H:RC'E:[M$22V974,!/(V".\2$@ M^\"O#_!+9K_R]I/_`+*/^S7855484`#)/(=YYFM&HO5N,+HJJK<,Y,X;;;O[ MW9FZ,MM"\VG<*A91DG(6-69O#BD<@"HOINL:EH\QETZ]GM7/4Q.0#R(R1T)` M9L>&:UN5###`$9!YU';W8/974.<^AVF<`9B4QG`P`/-QW`5;#6?#B:R0E1SF M+*&?>3M@Z\)UR;&<\D0=^>Y:E^Z77;R?5KB.\NIKF6ZNH4XII"QP(+@YYG]A M![O"K$M]W&R%L08]#@.!C\(SR>/Z1/C_`$>`KOV6FV.FQ=G8V=O;)^C#$$'4 MGN'B3[S4;+ZW%QC'L["J:>6RC=[OQJ_SC-]ELZZ&Y'\?JGRT'[D]6[>:'I&H M/QWNE6-RW$7S-;HYXB%!/,=<*H]2CPKZL=&TO3"QT_3;.T+D%O)X%CXB,@9P M!TR?>:B]0G3X>"2J>_<>VH]MM^2\G^5VGVB.I#7YSV\-S%V5Q#'+'D-P2*&& M000<'P(!'I%9HO#3+6LK!CVMC5QOX);-?^7M)_\`91_V:[-:-1>K<871556X M9R*4I68N(OMEL59[762)(W8W,?**7&0G$T9J MJ?+C_P#"I4S73,WW5_?ZG(&O+NYNW4$@S2-(1R&>I/!^T?>: MZ%53U69)Q6,$XTX33?9D?2]7O]%O$N]/N7@F3)5AS`)5ES@\LX9@#W9J3WV] M/:W48>Q%XD`SQ$V\05N3!ASYGEP^T$YS5X:EL+LQJSF2\T:W9R`.),QG```& M5(Z!0/\`^FOVTS9#9[1G$EAI-M%(,X?AXF&>('FV3T9AZCCI5DM55+EQY(JF M:X3X*.GV&O-.V$U'5M5C:*=.R:%6'GH5F:%T.>[!1@1R/F^%74`^RO%!LSH%K*);?1--A MD`*AX[2-3@@@C('>"1ZC45J\Q:DNSO@8::]#J5CFMC5CFIZ']WV_LCJ?0F&D M;S-I]&MO)H+J&2$,SA)85."S,S'(P>98GW5_=4WG[5ZI%V37XMTR#BV0(>14 MCGUZKX]Y[N56ALSL#LOJNSR3WFD122FYN4XED=#@3NH'FD=`H'_]-=ZUW=[( MV>.RT*V;'+\-Q2^/Z1/B?H\!1WTIOX>0J[&NS/NSVR.K[37'9V-LW!@GMG!" M#S7*Y/@3&RYZ9Y5I'9S9RSV:TU+.T'%P\2]JP\XIVCNJD]_#VC"NK'%'"G!% M&J*,GA48',Y/TU]UFNU$K>.D6UU*!6N]WXI?YNF^U6=59N[_`"WL_D;GZB2M M*7FG6.H)P7MG;W*\)3$T2N.$E21S'3*J?6H\*\EMLWH5G.L]KHNG03*"!)%: MHK`$8/,#O!(]M3KU"C4X8.2J;GN.I6=-Z.A7&F[3RW9C86DP2*`D=5BAA4MZ MLMCU@UHNO/=V-I?P&"\MHKB(XRDJ!@<$'H?2`?8*KIM\*62=D-ZP97T;:;6= MGG=M*OY+8OCB``8''%C(((_/;VG/6I]L'M_M)K&VMA9ZGJ1FM9.U:1>R1`?9Z\V++NQV-F;B?1(P?V)I$'0#H&'A_3XFNEI^R&SNESK/9:/:13* M"!((\L`00>9Y\P2*T6:BJ2?P\E,*IQ??!36]/92YT[69-4AB8V4@5%X1D11Q MQPQ@L>[+,1[*BVS^V&M;,.YTVZ"JX`:.10RD#BP.?0`NQP.\UJ:2*.9."6-7 M7(/"PR,@Y!]A`-1BXW;['W,G')H<`.,8C=T'3'12!W>_GUKE>JCLV6+)V5+W M;HLI'4-L-K=L9/(C-)*&#'R>VCX00H#GD.9([+B'?UQUQ7WMMLB=E=/T=)BI MNW-Q%*4QPN$<%']960>K`K0NFZ'I6CH5T[3[>U!QGLHP"<9QD^CB;WFON^T? M3-4*?=#3K.[X,\'E$"R<.<9QD'&<#W"BU24EM6$/!;3R^2GMR;A;G40>KSP` M?ZNX/]523>[\4O\`-TWVJSJ>66BZ5IK%K#3+*U+$,3!;JF2`0#R'@S#VGQK] M;S3K'4$X+VSM[E>$IB:)7'"2I(YCIE5/K4>%5.Y.WQ,$U6U7L,U[N_RWL_D; MGZB2M.UR[;9O0K.=9[71=.@F4$"2*U16`(P>8'>"1[:ZE@UW: MQ3\S-$>D*4I43HI2E`*4I0"E*4`I2E`*4I0"E*4`I2E`8YI2E>^>6;&I2E>` M>H*4I0"E*4`I2E`*4I0"E*4`I2E`*4I0"E*4`I2E`*4I0"E*4`I2E`*4I0"E M*4`I2E`*4I0"E*4`I2E`*4I0"E*4`I2E`*4I0"E*4`I2E`*4I0"E*4`I2E`* M4I0"E*4`I2E`*4I0"E*4`I2E`*4I0"E*4`I2E`*4I0"E*4`I2E`*4I0"E*4` MI2E`*4I0"E*4`I2E`*4I0"E*4`I2E`*4I0"E*4`I2E`*4I0"E*4!CFE*5[YY #9__9 ` end -----END PRIVACY-ENHANCED MESSAGE-----