Delaware
|
98-0376008
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
Hi-Tech Park 2/4 Givat Ram
PO Box 39098
Jerusalem, Israel
|
91390
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Large accelerated filer o
|
Accelerated filer o
|
Non-accelerated filer o (Do not check if a smaller reporting company)
|
Smaller reporting company x
|
1
|
|
1
|
|
2
|
|
8
|
|
8
|
|
9 | |
9
|
|
10
|
Page
|
|
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:
|
|
F-2
|
|
F-3
|
|
F-4 - F-6
|
|
F-7
|
|
F-8 - F-14
|
February 28,
|
August 31,
|
|||||||
2014
|
2013
|
|||||||
Assets
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 3,252,911 | $ | 2,272,228 | ||||
Short term deposits
|
18,633,526 | 5,246,627 | ||||||
Marketable securities
|
1,464,100 | 956,376 | ||||||
Restricted cash
|
16,000 | 16,000 | ||||||
Prepaid expenses and other current assets
|
245,596 | 90,103 | ||||||
Related parties
|
1,712 | 4,530 | ||||||
Grants receivable from the chief scientist
|
73,050 | 58,412 | ||||||
T o t a l current assets
|
23,686,895 | 8,644,276 | ||||||
LONG TERM DEPOSITS AND INVESTMENT
|
4,593 | 4,593 | ||||||
AMOUNTS FUNDED IN RESPECT OF EMPLOYEE RIGHTS UPON RETIREMENT
|
6,304 | 5,545 | ||||||
PROPERTY AND EQUIPMENT, NET
|
12,164 | 5,768 | ||||||
T o t a l assets
|
$ | 23,709,956 | $ | 8,660,182 | ||||
Liabilities and stockholders' equity
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable and accrued expenses
|
$ | 302,567 | $ | 450,941 | ||||
Account payable with former shareholder
|
47,252 | 47,252 | ||||||
T o t a l current liabilities
|
349,819 | 498,193 | ||||||
LONG TERM LIABILITIES:
|
||||||||
Employee rights upon retirement
|
9,212 | 8,004 | ||||||
Provision for uncertain tax position
|
23,210 | 23,210 | ||||||
32,422 | 31,214 | |||||||
COMMITMENTS (note 2)
|
||||||||
STOCKHOLDERS' EQUITY:
|
||||||||
Common stock, $ 0.012 par value (16,666,667 authorized shares; 9,776,167 and 7,937,872 shares issued and outstanding as of February 28, 2014 and August 31, 2013, respectively)
|
117,298 | 95,238 | ||||||
Additional paid-in capital
|
46,726,183 | 29,855,723 | ||||||
Accumulated other comprehensive income
|
846,985 | 303,403 | ||||||
Deficit accumulated during the development stage
|
(24,362,751 | ) | (22,123,589 | ) | ||||
T o t a l stockholders' equity
|
23,327,715 | 8,130,775 | ||||||
T o t a l liabilities and stockholders' equity
|
$ | 23,709,956 | $ | 8,660,182 |
Period
|
||||||||||||||||||||
from April
|
||||||||||||||||||||
12, 2002 | ||||||||||||||||||||
(inception)
|
||||||||||||||||||||
Six months ended
|
Three months ended
|
through
|
||||||||||||||||||
February 28,
|
February 28,
|
February 28,
|
February 28,
|
February 28,
|
||||||||||||||||
2014
|
2013
|
2014
|
2013
|
2014 | ||||||||||||||||
RESEARCH AND DEVELOPMENT EXPENSES, net
|
$ | 1,423,844 | $ | 1,141,622 | $ | 673,334 | $ | 748,996 | $ | 13,228,332 | ||||||||||
IMPAIRMENT OF INVESTMENT
|
- | - | - | - | 434,876 | |||||||||||||||
GENERAL AND ADMINISTRATIVE EXPENSES
|
929,979 | 850,047 | 512,252 | 510,834 | 11,123,655 | |||||||||||||||
OPERATING LOSS
|
2,353,823 | 1,991,669 | 1,185,586 | 1,259,830 | 24,786,863 | |||||||||||||||
FINANCIAL INCOME
|
(120,080 | ) | (139,044 | ) | (73,957 | ) | (66,800 | ) | (507,733 | ) | ||||||||||
FINANCIAL EXPENSES
|
5,419 | 332,002 | 3,213 | 32,844 | 699,245 | |||||||||||||||
GAIN ON SALE OF INVESTMENT
|
- | - | - | - | (1,033,004 | ) | ||||||||||||||
IMPAIRMENT OF AVAILABLE- FOR-SALE SECURITIES
|
- | - | - | - | 381,666 | |||||||||||||||
LOSS BEFORE TAXES ON INCOME
|
2,239,162 | 2,184,627 | 1,114,842 | 1,225,874 | 24,327,037 | |||||||||||||||
TAXES ON INCOME
|
- | - | - | - | 35,714 | |||||||||||||||
NET LOSS FOR THE PERIOD
|
$ | 2,239,162 | $ | 2,184,627 | $ | 1,114,842 | $ | 1,225,874 | $ | 24,362,751 | ||||||||||
SUBSEQUENT INCREASE IN THE FAIR VALUE OF AVAILABLE FOR
SALE SECURITIES PREVIOUSLY WRITTEN DOWN AS IMPAIRED
|
(53,820 | ) | (122,977 | ) | (48,498 | ) | (5,630 | ) | (184,665 | ) | ||||||||||
RECLASSIFICATION ADJUSTMENT TO FINANCIAL INCOME OF
GAINS ON AVAILABLE-FOR-SALE SECURITIES
|
44,391 | 50,687 | 25,937 | 50,687 | 134,761 | |||||||||||||||
UNREALIZED GAIN ON AVAILABLE FOR SALE SECURITIES
|
(534,153 | ) | (172,218 | ) | (490,251 | ) | (53,697 | ) | (797,081 | ) | ||||||||||
TOTAL OTHER COMPREHENSIVE INCOME
|
(543,582 | ) | (244,508 | ) | (512,812 | ) | (8,640 | ) | (846,985 | ) | ||||||||||
TOTAL COMPREHENSIVE LOSS FOR THE PERIOD
|
$ | 1,695,580 | $ | 1,940,119 | $ | 602,030 | $ | 1,217,234 | $ | 23,515,766 | ||||||||||
LOSS PER COMMON SHARE:
|
||||||||||||||||||||
BASIC AND DILUTED LOSS PER COMMON SHARE
|
$ | 0.26 | $ | 0.31 | $ | 0.12 | $ | 0.17 | ||||||||||||
WEIGHTED AVERAGE NUMBER OF COMMON STOCK USED IN COMPUTING BASIC AND DILUTED LOSS PER COMMON STOCK
|
8,531,150 | 7,018,766 | 9,127,799 | 7,212,767 |
Deficit
|
||||||||||||||||||||||||
Accumulated
|
accumulated
|
|||||||||||||||||||||||
|
Additional
|
other
|
during the
|
Total
|
||||||||||||||||||||
Common Stock
|
paid-in
|
comprehensive
|
development
|
stockholders'
|
||||||||||||||||||||
Shares
|
$ |
capital
|
income
|
stage
|
equity
|
|||||||||||||||||||
BALANCE AS OF APRIL 12, 2002 (inception)
|
2,902,589 | $ | 34,828 | $ | 18,872 | - | - | $ | 53,700 | |||||||||||||||
CHANGES DURING THE PERIOD FROM APRIL 12, 2002 THROUGH AUGUST 31, 2007 :
|
||||||||||||||||||||||||
SHARES CANCELLED
|
(1,650,000 | ) | (19,800 | ) | 19,800 | - | - | - | ||||||||||||||||
SHARES ISSUED FOR INVESTMENT IN ISTI-NJ
|
95,368 | 1,144 | 433,732 | - | - | 434,876 | ||||||||||||||||||
SHARES ISSUED FOR OFFERING COSTS
|
146,079 | 1,753 | (1,753 | ) | - | - | - | |||||||||||||||||
SHARES AND WARRANTS ISSUED FOR CASH– NET OF ISSUANCE EXPENSES
|
2,265,514 | 27,181 | 2,095,800 | - | - | 2,122,981 | ||||||||||||||||||
SHARES ISSUED FOR SERVICES
|
10,417 | 125 | 98,625 | - | - | 98,750 | ||||||||||||||||||
CONTRIBUTIONS TO PAID IN CAPITAL
|
- | - | 18,991 | - | - | 18,991 | ||||||||||||||||||
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO EMPLOYEES AND DIRECTORS
|
- | - | 1,968,547 | - | - | 1,968,547 | ||||||||||||||||||
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO CONSULTANTS
|
- | - | 177,782 | - | - | 177,782 | ||||||||||||||||||
DISCOUNT ON CONVERTIBLE NOTE RELATED TO BENEFICIAL CONVERSION FEATURE
|
- | - | 108,000 | - | - | 108,000 | ||||||||||||||||||
OTHER COMPREHENSIVE LOSS
|
- | - | - | (16 | ) | (16 | ) | |||||||||||||||||
IMPUTED INTEREST
|
- | - | 8,437 | - | - | 8,437 | ||||||||||||||||||
NET LOSS
|
- | - | - | - | (4,478,917 | ) | (4,478,917 | ) | ||||||||||||||||
BALANCE AS OF AUGUST 31, 2007
|
3,769,967 | 45,231 | 4,946,833 | - | (4,478,933 | ) | 513,131 | |||||||||||||||||
RECEIPTS ON ACCOUNT OF SHARES
AND WARRANTS
|
- | - | 6,061 | - | - | 6,061 | ||||||||||||||||||
SHARES ISSUED FOR CONVERSION OF CONVERTIBLE NOTE
|
45,844 | 550 | 274,450 | - | - | 275,000 | ||||||||||||||||||
SHARES AND WARRANTS ISSUED FOR CASH - NET OF ISSUANCE EXPENSES
|
848,288 | 10,178 | 5,774,622 | - | - | 5,784,800 | ||||||||||||||||||
SHARES ISSUED FOR SERVICES
|
24,419 | 293 | 115,817 | - | - | 116,110 | ||||||||||||||||||
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO EMPLOYEES AND DIRECTORS
|
- | - | 459,467 | - | - | 459,467 | ||||||||||||||||||
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO CONSULTANTS
|
- | - | 203,982 | - | - | 203,982 | ||||||||||||||||||
IMPUTED INTEREST
|
- | - | 3,780 | - | - | 3,780 | ||||||||||||||||||
NET LOSS
|
- | - | - | - | (2,769,271 | ) | (2,769,271 | ) | ||||||||||||||||
BALANCE AS OF AUGUST 31, 2008
|
4,688,518 | $ | 56,252 | $ | 11,785,012 | - | $ | (7,248,204 | ) | $ | 4,593,060 |
Deficit
|
||||||||||||||||||||||||
Accumulated
|
accumulated
|
|||||||||||||||||||||||
Additional
|
other
|
during the
|
Total
|
|||||||||||||||||||||
Common Stock
|
paid-in
|
comprehensive
|
development
|
stockholders'
|
||||||||||||||||||||
Shares
|
$
|
capital
|
income
|
stage
|
equity
|
|||||||||||||||||||
BALANCE AS OF AUGUST 31, 2008
|
4,688,518 | $ | 56,252 | $ | 11,785,012 | $ | - | $ | (7,248,204 | ) | $ | 4,593,060 | ||||||||||||
SHARES ISSUED FOR SERVICES
|
17,012 | 204 | 152,724 | - | - | 152,928 | ||||||||||||||||||
SHARES TO BE ISSUED FOR SERVICES
|
- | - | 203,699 | - | - | 203,699 | ||||||||||||||||||
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO EMPLOYEES AND DIRECTORS
|
- | - | 436,025 | - | - | 436,025 | ||||||||||||||||||
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO CONSULTANTS
|
- | - | 117,174 | - | - | 117,174 | ||||||||||||||||||
IMPUTED INTEREST
|
- | - | 3,780 | - | - | 3,780 | ||||||||||||||||||
NET LOSS
|
- | - | - | - | (2,760,474 | ) | (2,760,474 | ) | ||||||||||||||||
BALANCE AS OF AUGUST 31, 2009
|
4,705,530 | $ | 56,456 | $ | 12,698,414 | - | $ | (10,008,678 | ) | $ | 2,746,192 | |||||||||||||
SHARES ISSUED FOR SERVICES
|
92,416 | 1,109 | 248,741 | - | - | 249,850 | ||||||||||||||||||
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO EMPLOYEES AND DIRECTORS
|
- | - | 690,882 | - | - | 690,882 | ||||||||||||||||||
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO CONSULTANTS
|
- | - | 116,944 | - | - | 116,944 | ||||||||||||||||||
IMPUTED INTEREST
|
- | - | 3,780 | - | - | 3,780 | ||||||||||||||||||
NET LOSS
|
- | - | - | - | (2, 977, 376 | ) | (2,977,376 | ) | ||||||||||||||||
BALANCE AS OF AUGUST 31, 2010
|
4,797,946 | $ | 57,565 | $ | 13,758,761 | - | $ | (12,986,054 | ) | $ | 830,272 | |||||||||||||
SHARES ISSUED FOR SERVICES
|
60,887 | 731 | 226,838 | - | - | 227,569 | ||||||||||||||||||
SHARES AND WARRANTS ISSUED FOR CASH*
|
984,209 | 11,808 | 3,682,404 | - | - | 3,694,212 | ||||||||||||||||||
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO EMPLOYEES AND DIRECTORS
|
- | - | 502,593 | - | - | 502,593 | ||||||||||||||||||
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO CONSULTANTS
|
- | - | 26,733 | - | - | 26,733 | ||||||||||||||||||
IMPUTED INTEREST
|
- | - | 3,782 | - | - | 3,782 | ||||||||||||||||||
NET LOSS
|
- | - | - | - | (1,561,245 | ) | (1,561,245 | ) | ||||||||||||||||
BALANCE AS OF AUGUST 31, 2011
|
5,843,042 | 70,104 | 18,201,111 | - | (14,547,299 | ) | 3,723,916 | |||||||||||||||||
SHARES ISSUED FOR SERVICES
|
29,084 | 349 | 107,511 | - | - | 107,860 | ||||||||||||||||||
SHARES AND WARRANTS ISSUED FOR CASH, INCLUDING RECLASSIFICATION OF WARRANTS
|
801,942 | 9,622 | 2,984,842 | - | - | 2,944,464 | ||||||||||||||||||
SHARES AND WARRANTS TO BE ISSUED FOR CASH
|
- | - | 25,093 | - | - | 25,093 | ||||||||||||||||||
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO EMPLOYEES AND DIRECTORS
|
- | - | 200,866 | - | - | 200,866 | ||||||||||||||||||
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO CONSULTANTS
|
- | - | 70,292 | - | - | 70,292 | ||||||||||||||||||
NET LOSS
|
- | - | - | - | (3,344,478 | ) | (3,344,478 | ) | ||||||||||||||||
BALANCE AS OF AUGUST 31, 2012
|
6,674,068 | $ | 80,075 | $ | 21,589,715 | - | $ | (17,891,777 | ) | $ | 3,778,013 |
Deficit
|
||||||||||||||||||||||||
Accumulated
|
accumulated
|
|||||||||||||||||||||||
Additional
|
other
|
during the
|
Total
|
|||||||||||||||||||||
Common Stock
|
paid-in
|
comprehensive
|
development
|
stockholders'
|
||||||||||||||||||||
Shares
|
$
|
capital
|
income
|
stage
|
equity
|
|||||||||||||||||||
BALANCE AS OF AUGUST 31, 2012
|
6,674,068 | $ | 80,075 | $ | 21,589,715 | - | $ | (17,891,777 | ) | $ | 3,778,013 | |||||||||||||
SHARES AND WARRANTS ISSUED FOR CASH, NET*
|
349,396 | 4,192 | 1,418,400 | - | - | 1,422,592 | ||||||||||||||||||
SHARES ISSUED FOR CASH, NET
|
658,144 | 7,897 | 4,230,992 | - | - | 4,238,889 | ||||||||||||||||||
SHARES ISSUED FOR MARKETABLE SECURITIES
|
199,172 | 2,390 | 626,240 | - | - | 628,630 | ||||||||||||||||||
SHARES ISSUED FOR SERVICES
|
33,709 | 404 | 244,053 | - | - | 244,457 | ||||||||||||||||||
EXCHANGE OF WARRANTS
|
- | - | 917,809 | - | - | 917,809 | ||||||||||||||||||
EXERCISE OF WARRANTS AND OPTIONS
|
23,383 | 280 | 109,295 | - | - | 109,575 | ||||||||||||||||||
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO EMPLOYEES AND DIRECTORS
|
- | - | 562,966 | - | - | 562,966 | ||||||||||||||||||
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO CONSULTANTS
|
- | - | 156,253 | - | - | 156,253 | ||||||||||||||||||
NET LOSS
|
- | - | - | - | (4,231,812 | ) | (4,231,812 | ) | ||||||||||||||||
OTHER COMPREHENSIVE INCOME
|
- | - | - | 303,403 | - | 303,403 | ||||||||||||||||||
BALANCE AS OF AUGUST 31, 2013
|
7,937,872 | $ | 95,238 | $ | 29,855,723 | $ | 303,403 | $ | (22,123,589 | ) | $ | 8,130,775 | ||||||||||||
SHARES ISSUED FOR CASH, NET**
|
1,580,000 | 18,960 | 14,868,125 | - | - | 14,887,085 | ||||||||||||||||||
SHARES ISSUED FOR SERVICES ***
|
10,000 | 120 | 64,280 | - | - | 64,400 | ||||||||||||||||||
EXERCISE OF WARRANTS AND OPTIONS
|
248,295 | 2,980 | 1,486,790 | - | - | 1,489,770 | ||||||||||||||||||
SHARES TO BE ISSUED FOR EXERCISE OF WARRANTS
|
- | - | 118,128 | - | - | 118,128 | ||||||||||||||||||
BASED COMPENSATION RELATED TO OPTIONS GRANTED TO EMPLOYEES AND DIRECTORS
|
- | - | 276,121 | - | - | 276,121 | ||||||||||||||||||
STOCK BASED COMPENSATION RELATED TO OPTIONS GRANTED TO CONSULTANTS
|
- | - | 57,016 | - | - | 57,016 | ||||||||||||||||||
NET LOSS
|
- | - | - | - | (2,239,162 | ) | (2,239,162 | ) | ||||||||||||||||
OTHER COMPREHENSIVE INCOME
|
- | - | - | 543,582 | - | 543,582 | ||||||||||||||||||
BALANCE AS OF FEBRUARY 28, 2014
|
9,776,167 | $ | 117,298 | $ | 46,726,183 | 846,985 | $ | (24,362,751 | ) | $ | 23,327,715 |
*
|
Including 13,872 shares issued as finders' fee.
|
**
|
See note 5b.
|
***
|
See note 5a.
|
Six months ended
|
Period from April 12, 2002 (inception date) through
|
|||||||||||
February 28,
|
February 28,
|
February 28,
|
||||||||||
2014
|
2013
|
2014
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net loss
|
$ | (2,239,162 | ) | $ | (2,184,627 | ) | $ | (24,362,751 | ) | |||
Adjustments required to reconcile net loss to net cash used in operating activities:
|
||||||||||||
Depreciation
|
2,983 | 2,899 | 129,206 | |||||||||
Amortization of debt discount
|
- | - | 108,000 | |||||||||
Exchange differences
|
(33,426 | ) | 25,039 | 16,790 | ||||||||
Stock based compensation
|
333,137 | 441,084 | 6,023,643 | |||||||||
Shares issued for services rendered
|
64,400 | - | 1,464,813 | |||||||||
Gain on sale of investment
|
(44,391 | ) | (28,034 | ) | (1,128,098 | ) | ||||||
Impairment of investment
|
- | - | 434,876 | |||||||||
Imputed interest
|
- | - | 23,559 | |||||||||
Impairment of available for sale security
|
- | - | 381,666 | |||||||||
Exchange of warrants
|
- | 296,982 | 296,982 | |||||||||
Changes in fair value of warrant liabilities
|
- | (44,699 | ) | 98,005 | ||||||||
Changes in operating assets and liabilities:
|
||||||||||||
Prepaid expenses and other current assets
|
(167,313 | ) | (403,870 | ) | (330,566 | ) | ||||||
Restricted cash
|
- | - | (16,000 | ) | ||||||||
Accounts payable and accrued expenses
|
(148,374 | ) | (175,031 | ) | 302,567 | |||||||
Liability of employee rights upon retirement
|
1,208 | 4,667 | 22,439 | |||||||||
Provision for uncertain tax position
|
- | - | 23,210 | |||||||||
Total net cash used in operating activities
|
(2,230,938 | ) | (2,065,590 | ) | (16,511,659 | ) | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
Purchase of property and equipment
|
(9,379 | ) | - | (141,370 | ) | |||||||
Acquisition of short-term investments and short term deposits
|
(18,600,000 | ) | (1,862,817 | ) | (30,350,363 | ) | ||||||
Funds in respect of employee rights upon retirement
|
(500 | ) | (1,331 | ) | (9,485 | ) | ||||||
Proceeds from sale of investment and marketable securities
|
80,249 | 114,130 | 756,920 | |||||||||
Proceeds from sale of short term deposits
|
5,236,286 | - | 11,718,297 | |||||||||
Lease deposits, net
|
- | - | (2,615 | ) | ||||||||
Total net cash used in investing activities
|
(13,293,344 | ) | (1,750,018 | ) | (18,028,616 | ) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Proceeds from sales of common stock and warrants - net of issuance expenses
|
14,887,085 | 1,450,936 | 35,746,638 | |||||||||
Proceeds from exercise of warrants and options
|
1,489,770 | - | 1,599,345 | |||||||||
Proceeds from shares to be issued for exercise of warrants
|
118,128 | - | 118,128 | |||||||||
Receipts on account of shares issuances
|
- | - | 6,061 | |||||||||
Proceeds from convertible notes
|
- | - | 275,000 | |||||||||
Proceeds from short term note payable
|
- | - | 120,000 | |||||||||
Payments of short term note payable
|
- | - | (120,000 | ) | ||||||||
Shareholder advances
|
- | - | 66,243 | |||||||||
Net cash derived from financing activities
|
16,494,983 | 1,450,936 | 37,811,415 | |||||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
9,982 | (26,163 | ) | (18,229 | ) | |||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
980,683 | (2,390,835 | ) | 3,252,911 | ||||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
2,272,228 | 4,430,740 | - | |||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 3,252,911 | $ | 2,039,905 | $ | 3,252,911 | ||||||
Non cash investing and financing activities:
|
||||||||||||
Shares issued for offering costs
|
- | - | $ | 77,779 | ||||||||
Contribution to paid in capital
|
- | - | $ | 18,991 | ||||||||
Discount on convertible note related to beneficial conversion feature
|
- | - | $ | 108,000 | ||||||||
Exchange of warrants
|
- | $ | 917,809 | $ | 917,809 | |||||||
Shares and warrants issued for marketable securities
|
- | $ | 628,630 | $ | 628,630 |
ORAMED PHARMACEUTICALS Inc.
|
(A development stage company)
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
|
a.
|
General:
|
|
1)
|
Incorporation and operations
|
|
2)
|
Development and liquidity risks
|
ORAMED PHARMACEUTICALS Inc.
|
(A development stage company)
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
|
b.
|
Newly issued and recently adopted Accounting Pronouncements
|
|
c.
|
Condensed Consolidated Financial Statements Preparation
|
ORAMED PHARMACEUTICALS Inc.
|
(A development stage company)
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
|
a.
|
On September 11, 2011, the Subsidiary entered into an agreement with Hadasit, Dr. Miriam Kidron and Dr. Daniel Schurr (the “Agreement”), to retain consulting and clinical trial services. According to the Agreement, Hadasit will be entitled to a consideration of $200,000 to be paid by the Company in accordance with the actual progress of the studies, $75,000 of which were paid and recognized through February 28, 2014. See also note 1a(1).
|
|
b.
|
On July 5, 2010, the Subsidiary of the Company entered into a Manufacturing Supply Agreement (“MSA”) with Sanofi-Aventis Deutschland GMBH (“Sanofi”). According to the MSA, Sanofi will supply the Subsidiary with specified quantities of recombinant human insulin to be used for clinical trials in the United States.
|
|
c.
|
On February 15, 2011, the Subsidiary entered into a consulting agreement with a third party (the "Consultant”) for a period of five years, pursuant to which the Consultant will provide consultation on scientific and clinical matters. The Consultant is entitled to a fixed monthly fee of $8,000, royalties of 8% of the net royalties actually received by the Subsidiary in respect of the patent that was sold to Entera Bio Ltd ("Entera") on March 31, 2011 and an option to purchase up to 20,834 shares of the Company at an exercise price of $6.00 per share. The option vests in five annual installments commencing February 16, 2012 and expires on February 16, 2021. The initial fair value of the option on the date of grant was $62,185, using the Black Scholes option-pricing model and was based on the following assumptions: dividend yield of 0% for all years; expected volatility of 78.65%; risk-free interest rates of 3.62%; and the remaining expected term of 10 years. The fair value of the option as of February 28, 2014 was $197,332, using the following assumptions: dividend yield of 0% and expected term of 6.97 years; expected volatility of 81.58%; and risk-free interest rate of 2.13%. The fair value of the unvested options is remeasured at each balance sheet reporting date and is recognized over the related service period using the straight-line method.
|
|
d.
|
On March 18, 2012, the Subsidiary entered into a lease agreement for its facilities in Israel. The lease agreement was for a period of 57 months commencing January 1, 2012.
|
ORAMED PHARMACEUTICALS Inc.
|
(A development stage company)
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
|
e.
|
On April 15, 2013, the Company entered into a consulting agreement with a third party advisor for a period of twelve months, pursuant to which such advisor will provide investor relations services and will be entitled to receive a monthly cash fee and 15,000 shares of the Company’s common stock issued in three equal installments, on each of May 1, 2013, August 1, 2013 and November 15, 2013. On July 11 and November 4, 2013 the Company issued to such advisor 5,000 and 10,000 shares, respectively. The fair value of the shares at these dates was $34,900 and $64,400, respectively. See also note 5.
|
|
f.
|
On April 29, 2013, the Subsidiary entered into a Clinical Research Organization Service Agreement with a third party, to retain it as a Clinical Research Organization (“CRO”), for its Phase 2a clinical trial for an oral insulin capsule for type 2 diabetes patients. As consideration for its services, the Subsidiary will pay the CRO a total amount of approximately $332,702 that will be paid during the term of the engagement and based on achievement of certain milestones, $282,807 of which were paid and recognized through February 28, 2014.
|
|
g.
|
On July 23, 2013, the Subsidiary entered into a Master Service Agreement with a vendor for the process development and production of one of its oral capsule ingredients in the amount of $102,280, of which $30,684 were paid and recognized through February 28, 2014.
|
|
h.
|
Grants from Bio-Jerusalem
|
ORAMED PHARMACEUTICALS Inc.
|
(A development stage company)
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
|
i.
|
Grants from the Office of the Chief Scientist of the Ministry of Economy (formerly the Ministry of Industry, Trade and Labor) of Israel ("OCS")
|
Level 1:
|
Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.
|
Level 2:
|
Observable prices that are based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
|
Level 3:
|
Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.
|
ORAMED PHARMACEUTICALS Inc.
|
(A development stage company)
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
Level 1
|
||||
Marketable securities:
|
||||
February 28, 2014
|
$ | 1,464,100 | ||
August 31, 2013
|
$ | 956,376 |
ORAMED PHARMACEUTICALS Inc.
|
(A development stage company)
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
|
a.
|
As described in note 2e, on November 4, 2013, the Company issued 10,000 shares of its common stock to an advisor as remuneration for services rendered. The total fair value of the shares at the date of grant was $64,400.
|
|
b.
|
On December 24, 2013, the Company entered into a Placement Agency Agreement with Aegis Capital Corp. (the "Placement Agent"), pursuant to which the Placement Agent agreed to use its reasonable best efforts to arrange for the sale of up to 1,580,000 shares of the Company’s common stock. In connection therewith, on December 24, 2013, the Company entered into a Securities Purchase Agreement, pursuant to which the Company agreed to sell an aggregate of 1,580,000 shares of common stock, at a price of $10.00 per share, to two institutional investors in a registered direct offering (the "Offering"). The Company received all funds and issued all shares of common stock in connection with the Offering as of December 30, 2013. The net proceeds to the Company from the Offering were approximately $14,887,085, after deducting Placement Agent's commissions of $815,500 and other offering expenses of the Company.
|
|
c.
|
During January 2014, 258,849 warrants were exercised for cash and resulted in the issuance of 239,161 shares of common stock. Additional 19,688 shares were issued in April 2014. The cash consideration received for the exercise of the warrants was $1,553,094.
|
|
d.
|
During January and February 2014, 9,134 options were exercised as part of the Company’s stock based compensation plans for cash and resulted in the issuance of 9,134 shares of common stock.
|
|
a.
|
During March 2014, the Subsidiary sold in aggregate 1,000,000 of the D.N.A shares for a total of $57,340. As of April 8, 2014, the Group owns approximately 9.8% of D.N.A’s outstanding ordinary shares.
|
|
b.
|
During March 2014, 9,434 options were exercised as part of the Company’s stock based compensation plan for cash and resulted in the issuance of 9,434 shares of common stock.
The cash consideration received for exercise of the options was $48,739.
|
|
c.
|
During April 2014, 137,300 warrants were exercised for cash and resulted in the issuance of 137,300 shares of common stock. The cash consideration received for exercise of warrants was $1,648.
|
Six months ended
|
Three months ended
|
|||||||||||||||
February 28,
|
February 28,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Research and development expenses, net
|
$ | 1,423,844 | $ | 1,141,622 | $ | 673,334 | $ | 748,996 | ||||||||
General and administrative expenses
|
929,979 | 850,047 | 512,252 | 510,834 | ||||||||||||
Financial (income) expense, net
|
(114,661 | ) | 192,958 | (70,744 | ) | (33,956 | ) | |||||||||
Net loss for the period
|
$ | 2,239,162 | $ | 2,184,627 | $ | 1,114,842 | $ | 1,225,874 | ||||||||
Loss per common share – basic and diluted
|
$ | (0.26 | ) | $ | (0.31 | ) | $ | (0.12 | ) | $ | (0.17 | ) | ||||
Weighted average common shares outstanding
|
8,531,150 | 7,018,766 | 9,127,799 | 7,212,767 |
Category
|
Amount
|
|||
Research and development, net of OCS funds
|
$ | 9,206,000 | ||
General and administrative expenses
|
2,738,000 | |||
Financial income, net
|
(127,000 | ) | ||
Total
|
$ |
11,817,000
|
Number
|
|
Exhibit
|
31.1*
|
Certification Statement of Principal Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as amended.
|
|
31.2*
|
Certification Statement of Principal Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as amended.
|
|
32.1**
|
Certification Statement of Principal Executive Officer pursuant to 18 U.S.C. Section 1350.
|
|
32.2**
|
Certification Statement of Principal Financial Officer pursuant to 18 U.S.C. Section 1350.
|
|
101.1*
|
The following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended February 28, 2014, formatted in XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Comprehensive Loss, (iii) Condensed Consolidated Statements of Changes in Stockholders’ Equity, (iv) Condensed Consolidated Statements of Cash Flows and (v) the Notes to Condensed Consolidated Financial Statements, tagged as blocks of text and in detail.
|
*
|
Filed herewith
|
**
|
Furnished herewith
|
ORAMED PHARMACEUTICALS INC.
|
|||
Date: April 9, 2014
|
By:
|
/s/ Nadav Kidron
|
|
Nadav Kidron
|
|||
President and Chief Executive Officer
|
|||
Date: April 9, 2014
|
By:
|
/s/ Yifat Zommer
|
|
Yifat Zommer
|
|||
Chief Financial Officer
|
|||
(principal financial and accounting officer)
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated: April 9, 2014
|
/s/ Nadav Kidron
|
|
Nadav Kidron
President and Chief Executive Officer
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Dated: April 9, 2014
|
/s/ Yifat Zommer
|
|
Yifat Zommer
Chief Financial Officer
|
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities and Exchange Act of 1934; and
|
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Dated: April 9, 2014
|
/s/ Nadav Kidron
|
Nadav Kidron, President and Chief Executive Officer
|
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities and Exchange Act of 1934; and
|
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Dated: April 9, 2014
|
/s/ Yifat Zommer
|
|
Yifat Zommer, Chief Financial Officer
|
)EG91^X\Q"'UV,B
M5- 9_!MOZ3-
MD<:T*+B6LK,XJA!XXQA^'8Y1]W9W$!INP"FF3H[T:](<\XIK!3W`4LM809TT
M>`["BY;5W5EBSUHXOW1?3W!>I?`:;AD@/C#6OEV(D]9P`M[^#P``__\#`%!+
M`P04``8`"````"$`^V*E;90&``"G&P``$P```'AL+W1H96UE+W1H96UE,2YX
M;6SL64]OVS84OP_8=R!T;VTGMAL'=8K8L9NM31O$;H<>:9F66%.B0-))?1O:
MXX`!P[IAEP&[[3!L*]`"NW2?)EN'K0/Z%?9(2K(8RTO2!AO6U8=$(G]\_]_C
M(W7UVH.(H4,B).5QVZM=KGJ(Q#X?TSAH>W>&_4L;'I(*QV/,>$S:WIQ([]K6
M^^]=Q9LJ)!%!L#Z6F[CMA4HEFY6*]&$8R\L\(3',3;B(L()7$53&`A\!W8A5
MUJK59B7"-/90C",@>WLRH3Y!0TW2V\J(]QB\QDKJ`9^)@29-G!4&.Y[6-$+.
M99<)=(A9VP,^8WXT)`^4AQB6"B;:7M7\O,K6U0K>3! ?XQWE3(]CUS1KD.K#*&VK.UN`Y
MB85'+[*/46W;!W=Z1Z8TF+N4&KZ%^\.ZGX1&5[3!'-\XGS9(6QXW]X_O+
MT\*V1!45293Q@FWL#R;L+]O/G]977KZ*$V.5!0R%V-BGJCJO7%?$)Y9'PN%G
M5D#DP,L\JN"R/+KB7+(HJ0?EF3OQO)F;1VEA2X95.8:#'PYIS"B/+SDK*DE2
MLBRJ0+\XI6=Q8\OC,71Y5+Y>SD\QS\]`L4^SM/JH26TKCU??C@4OHWT&OM])
M$,4W[OKBCCY/XY(+?J@
`(B^#:;>J#>]?NNF
1E'Z".))G=XH:/%YSJDI>H=-COE_[Q"K=I+/*H7
MEAU7"%'%O@0B8(#[G_#+BE[WZZ6%V!-#[DZ12FV1PU5M.JXA9SG,.-9Q=M#Q
M'W,5S"(BNT2/77@9L>@D+V,02KNDKQ&SZUME+^<'>SJ[[!XY;]9`=(KN>&
M>^GQW@PYPW(>4;W7+#]%UP#ZD9@!Y\%4IZE+38VFF
A:2+Z+),VF6N9,;DAXLIR*""*?H7H3;V
MC&:Q;R-@M07O$3#$7J^[Q&PJ(G87D40<3E"O+H&6"!<27I?0)Y)=_"XC72?H
M(:3NA#V(V.&HAY!$XAY$%$EZ"$DD[4$N(H(+:*$17,"6!I,6,;4;6"W!#7+!
M6BZPY0*'%PB172XNC:R7!K>/68J,]PG&[S*F)BT&P2>8L(^1G!1]@HD_P21]
MC.3)5,T(@:9E_Q<"S6J1(:ZFGZF98@`LSM#ORQ25W+B&A`T)!Q(N)#Q(^)`(
M(!%"(H)$#(D$$JF*$*Q!&PO!&NJYS^C[(2TPEW";FG2_MCA##;@PLB4@84/"
MX<2"[T0T]B,ZTX42'B1\2`20"#G1-'1![936N>@:,$UCKDD3/8;72*XE=,TP
M%M)@I->`J
ER@.UT'XST3;T+Y3V<:QT8Y/-)^)$!0"=G4-0ROR9DY'
M\6DDF`@7XEWFL]DPG^**C<107G3PX*`>0KCYA&TX/'-F$0/VF,N!RA-B)P;^
MSAL,UT/8SSPSWF@;JN:KQ,2%4/F!85`R$*SLE2!(&$%\^G>"B3`YV@T7FE[T
M6\_B8XF:IQ=85MKVK+QD0$[=61ZR&S"-#TL@_VIP"OG;DZ_LRCU<"F%HZ
M.I7+71@T6QME=!8Z%Q0'0'R%T9`OETO;-Y6+.KHF$$`BIQ`G@!9+"*!<=[-+
MJE)Y,[WBY!JB56DA*IE_L]`=O1WVRLTBO\KZ9;2WC('/KTR4.ST%@[AD:+)$
MLC-;7%DRTTE#5"<+49V\*X7(592GDSM(&ME$JY=Z@U"_F#-1',5.I&GIQ/(%WQ=@?)N5A=7CQS88P^M'O>TZ
M+1/S+M)N\>=+="[HMM.R@)9%7TLPA&KUK:"=$^#[2_U:T6D)H"7HK3:"EGKM
MM'-\Z`?NA7W#9!B&D"W)GX+0="$\]^]V)9BT?GIJ_Z":Z
MKS90*Y=&)JE(M^N&W3S(3E@;OZ28ZR2&P-I!)=MX^G^6@@T89(=1-O[2]\`M
M#GGPLHT6RW7P`GN7M9S]D$-