EX-99.1 2 ahr_ex991.htm CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS ahr_ex991.htm

EXHIBIT 99.1

 

 

AMARC RESOURCES LTD.

 

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

FOR THE NINE MONTHS ENDED

 

DECEMBER 31, 2022, and 2021

 

(Expressed in Canadian Dollars)

 

(Unaudited)

 

 

 

 

Notice to Reader

In accordance with subsection 4.3(3) of National Instrument 51-102, management of the Company advises that the Company's auditors have not performed a review of these interim financial statements.

 

 
2 | P a g e

 

 

Amarc Resources Ltd.

Condensed Interim Consolidated Statements of Financial Position

(Unaudited - Expressed in Canadian Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

March 31,

 

 

 

 

 

 

2022

 

 

2022

 

 

 

Note

 

 

($)

 

 

($)

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

Cash

 

 

3

 

 

 

6,375,334

 

 

 

370,784

 

Amounts receivable and other assets

 

 

6

 

 

 

151,288

 

 

 

48,817

 

Marketable securities

 

 

4

 

 

 

248,536

 

 

 

311,293

 

 

 

 

 

 

 

 

6,775,158

 

 

 

730,894

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

Restricted cash

 

 

5

 

 

 

525,034

 

 

 

178,550

 

Right-of-use asset

 

 

13

 

 

 

67,252

 

 

 

82,384

 

Total assets

 

 

 

 

 

 

7,367,444

 

 

 

991,828

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

8

 

 

 

741,886

 

 

 

413,278

 

Balances due to related parties

 

 

11

 

 

 

526,281

 

 

 

472,303

 

Director's loan

 

 

9

 

 

 

250,000

 

 

 

-

 

Lease liability

 

 

13

 

 

 

19,763

 

 

 

17,125

 

 

 

 

 

 

 

 

1,537,930

 

 

 

902,706

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Director's loan

 

 

9

 

 

 

719,936

 

 

 

644,642

 

Lease liability

 

 

13

 

 

 

57,643

 

 

 

72,903

 

Total liabilities

 

 

 

 

 

 

2,315,509

 

 

 

1,620,251

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

 

 

10

 

 

 

65,228,921

 

 

 

65,228,921

 

Reserves

 

 

10

 

 

 

4,251,264

 

 

 

4,094,335

 

Accumulated deficit

 

 

 

 

 

 

(64,428,250 )

 

 

(69,951,679 )

 

 

 

 

 

 

 

5,051,935

 

 

 

(628,423 )

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

 

 

 

 

 

7,367,444

 

 

 

991,828

 

 

Nature of operations and going concern (note 1)

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

/s/ Robert A. Dickinson

/s/ Scott D. Cousens

 

 

Robert A. Dickinson

Scott D. Cousens

Director

Director

 

 
3 | P a g e

 

 

Amarc Resources Ltd.

Condensed Interim Consolidated Statements of (Income) Loss

(Unaudited - Expressed in Canadian Dollars, except for weighted average number of common shares)

 

 

 

 

 

 

 Three months ended December 31,

 

 

 Nine months ended December 31,

 

 

 

Note

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

 

($)

 

 

($)

 

 

($)

 

 

($)

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration and evaluation

 

 

7(b)

 

 

2,123,387

 

 

 

1,210,119

 

 

 

10,714,921

 

 

 

4,993,106

 

Assays and analysis

 

 

 

 

 

 

305,763

 

 

 

133,434

 

 

 

415,664

 

 

 

268,050

 

Drilling

 

 

 

 

 

 

269,277

 

 

 

387,538

 

 

 

3,226,200

 

 

 

980,248

 

Geological, including geophysical

 

 

 

 

 

 

347,680

 

 

 

274,753

 

 

 

1,267,004

 

 

 

921,359

 

Helicopter and fuel

 

 

 

 

 

 

52,175

 

 

 

86,163

 

 

 

2,034,154

 

 

 

910,699

 

Property acquisition and assessments costs

 

 

 

 

 

 

64,170

 

 

 

57,725

 

 

 

170,708

 

 

 

59,456

 

Site activities

 

 

 

 

 

 

788,096

 

 

 

213,838

 

 

 

2,955,128

 

 

 

1,504,625

 

Socioeconomic

 

 

 

 

 

 

198,089

 

 

 

31,246

 

 

 

437,866

 

 

 

224,733

 

Technical data

 

 

 

 

 

 

45,415

 

 

 

6,520

 

 

 

67,915

 

 

 

26,928

 

Travel and accommodation

 

 

 

 

 

 

52,722

 

 

 

18,902

 

 

 

140,282

 

 

 

97,008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administration

 

 

 

 

 

 

212,667

 

 

 

137,385

 

 

 

559,603

 

 

 

385,349

 

Legal, accounting and audit

 

 

 

 

 

 

7,623

 

 

 

34,108

 

 

 

35,137

 

 

 

76,245

 

Office and administration

 

 

12(b)

 

 

81,228

 

 

 

65,413

 

 

 

219,335

 

 

 

211,071

 

Rent

 

 

 

 

 

 

4,640

 

 

 

9,177

 

 

 

22,275

 

 

 

16,226

 

Shareholder communication

 

 

 

 

 

 

102,200

 

 

 

26,529

 

 

 

217,489

 

 

 

58,216

 

Travel and accommodation

 

 

 

 

 

 

16,400

 

 

 

1,243

 

 

 

38,852

 

 

 

1,428

 

Trust and regulatory

 

 

 

 

 

 

576

 

 

 

915

 

 

 

26,515

 

 

 

22,163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity-settled share-based compensation

 

 

 

 

 

 

13,236

 

 

 

 

 

 

116,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost recoveries

 

 

7(b)

 

 

(3,090,775 )

 

 

(1,231,515 )

 

 

(16,103,562 )

 

 

(5,605,240 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(741,485 )

 

 

115,989

 

 

 

(4,712,662 )

 

 

(226,785 )

Other items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance income

 

 

 

 

 

 

(47,188 )

 

 

(3,218 )

 

 

(51,339 )

 

 

(17,072 )

Interest expense – director's loans

 

 

9

 

 

 

35,574

 

 

 

25,205

 

 

 

99,574

 

 

 

75,342

 

Accretion expense - office lease

 

 

 

 

 

 

2,343

 

 

 

2,819

 

 

 

7,410

 

 

 

7,728

 

Other fee income

 

 

7(b)

 

 

(175,501 )

 

 

(30,343 )

 

 

(960,882 )

 

 

(336,164 )

Amortization of Right-of-use asset

 

 

 

 

 

 

5,044

 

 

 

23,726

 

 

 

15,132

 

 

 

32,133

 

Transaction cost – director's loans

 

 

9

 

 

 

26,726

 

 

 

20,079

 

 

 

74,485

 

 

 

55,959

 

Loss on sales of marketable securities

 

 

4

 

 

 

 

 

 

 

 

 

2,429

 

 

 

 

Foreign exchange loss

 

 

 

 

 

 

788

 

 

 

11

 

 

 

2,424

 

 

 

562

 

Net (income) loss

 

 

 

 

 

 

(893,699 )

 

 

154,268

 

 

 

(5,523,429 )

 

 

(408,297 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items that will not be reclassified subsequently to loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in value of marketable securities

 

 

 

 

 

 

(82,536 )

 

 

303,493

 

 

 

58,638

 

 

 

743,346

 

Total other comprehensive (income) loss

 

 

 

 

 

 

(976,235 )

 

 

457,761

 

 

 

(5,464,791 )

 

 

335,049

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted income per share

 

 

 

 

 

 

-0.00

 

 

 

0.00

 

 

 

-0.03

 

 

 

-0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

shares outstanding

 

 

 

 

 

 

186,602,894

 

 

 

182,559,416

 

 

 

186,602,894

 

 

 

180,849,132

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
4 | P a g e

 

 

Amarc Resources Ltd.

Condensed Interim Consolidated Statements of Comprehensive Income (Loss)

(Unaudited - Expressed in Canadian Dollars)

 

 

 

 Three months ended December 31,

 

 

 Nine months ended December 31,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$ 893,699

 

 

$ (154,268 )

 

$ 5,523,429

 

 

$ 408,297

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items that will not be reclassified subsequently to profit and loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revaluation of marketable securities

 

 

82,536

 

 

 

(303,493 )

 

 

(58,638 )

 

 

(743,346 )

Total other comprehensive income (loss)

 

 

82,536

 

 

 

(303,493 )

 

 

(58,638 )

 

 

(743,346 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

$ 976,235

 

 

$ (457,761 )

 

$ 5,464,791

 

 

$ (335,049 )

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
5 | P a g e

 

 

Amarc Resources Ltd.

Condensed Interim Consolidated Statements of Changes in (Deficiency) Equity

(Unaudited - Expressed in Canadian Dollars, except for share information)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Share capital

 

 

 Reserves

 

 

 

 

 

 

 

 Number

of shares

 

 

 Amount

 

 

 Share-based payments

reserve

 

 

 Investment revaluation

reserve

 

 

 Share

warrants

reserve

 

 

 Deficit

 

 

 Total

 

 

 

(#)

 

 

($)

 

 

($)

 

 

($)

 

 

($)

 

 

($)

 

 

($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at April 1, 2021

 

 

180,602,894

 

 

 

64,744,721

 

 

 

2,262,652

 

 

 

(612,677 )

 

 

3,220,107

 

 

 

(69,587,867 )

 

 

26,936

 

Net income for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

408,297

 

 

 

408,297

 

Other comprehensive income (loss) for the period

 

 

 

 

 

 

 

 

 

 

 

(743,346 )

 

 

 

 

 

 

 

 

(743,346 )

Total comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

(743,346 )

 

 

 

 

 

408,297

 

 

 

(335,049 )

Shares issued through exercise of warrants

 

 

6,000,000

 

 

 

300,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

300,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2021

 

 

186,602,894

 

 

 

65,044,721

 

 

 

2,262,652

 

 

 

(1,356,023 )

 

 

3,220,107

 

 

 

(69,179,570 )

 

 

(8,113 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at April 1, 2022

 

 

186,602,894

 

 

 

65,228,921

 

 

 

2,386,230

 

 

 

(1,327,802 )

 

 

3,035,907

 

 

 

(69,951,679 )

 

 

(628,423 )

Net income for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,523,429

 

 

 

5,523,429

 

Other comprehensive income (loss) for the period

 

 

 

 

 

 

 

 

 

 

 

(58,638 )

 

 

 

 

 

 

 

 

(58,638 )

Total comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

(58,638 )

 

 

 

 

 

5,523,429

 

 

 

5,464,791

 

Issuance of share purchase warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

99,191

 

 

 

 

 

 

99,191

 

Equity-settled share-based compensation

 

 

 

 

 

 

 

 

116,376

 

 

 

 

 

 

 

 

 

 

 

 

116,376

 

Balance at December 31, 2022

 

 

186,602,894

 

 

 

65,228,921

 

 

 

2,502,606

 

 

 

(1,386,440 )

 

 

3,135,098

 

 

 

(64,428,250 )

 

 

5,051,935

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
6 | P a g e

 

 

Amarc Resources Ltd.

Condensed Interim Consolidated Statements of Cash Flows

(Unaudited - Expressed in Canadian Dollars)

 

 

 

 

 

 

 

 

 

 

 

 Nine months ended December 31,

 

 

 

Note

 

 

2022

 

 

2021

 

 

 

 

 

 ($)

 

 

 ($)

 

Operating activities

 

 

 

 

 

 

 

 

 

Income for the period

 

 

 

 

 

5,523,429

 

 

 

408,297

 

Adjustments for:

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use asset

 

 

13

 

 

 

15,132

 

 

 

32,133

 

Equity-settled share-based compensation

 

 

 

 

 

 

116,376

 

 

 

 

Office lease accretion per IFRS 16

 

 

13

 

 

 

7,410

 

 

 

7,728

 

Office base rent recorded as lease reduction per IFRS 16

 

 

13

 

 

 

(20,031 )

 

 

(26,657 )

Interest expense – director's loans

 

 

9

 

 

 

99,574

 

 

 

75,342

 

Transaction cost – director's loans

 

 

9

 

 

 

74,485

 

 

 

74,642

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in working capital items

 

 

 

 

 

 

 

 

 

 

 

 

Amounts receivable and other assets

 

 

 

 

 

 

(102,471 )

 

 

(99,679 )

Restricted cash

 

 

 

 

 

 

(346,484 )

 

 

(60 )

Accounts payable and accrued liabilities

 

 

 

 

 

 

331,036

 

 

 

143,307

 

Balances due to related parties

 

 

 

 

 

 

(45,596 )

 

 

(543,083 )

Net cash provided by operating activities

 

 

 

 

 

 

5,652,860

 

 

 

71,970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from disposition of marketable securities

 

 

 

 

 

 

1,690

 

 

 

 

Net cash provided by investing activities

 

 

 

 

 

 

1,690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Net proceeds from issuance of common shares pursuant to

 

 

 

 

 

 

 

 

 

 

 

 

exercise of share purchase warrants

 

 

9(c)

 

 

 

 

 

300,000

 

Proceeds from director's loan

 

 

 

 

 

 

350,000

 

 

 

 

Net cash provided by financing activities

 

 

 

 

 

 

350,000

 

 

 

300,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase in cash

 

 

 

 

 

 

6,004,550

 

 

 

371,970

 

Cash, beginning balance

 

 

 

 

 

 

370,784

 

 

 

308,085

 

Cash, ending balance

 

 

 

 

 

 

6,375,334

 

 

 

680,055

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
7 | P a g e

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2022, and 2021

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

1. NATURE AND CONTINUANCE OF OPERATIONS

 

Amarc Resources Ltd. (“Amarc” or the “Company”) is a company incorporated under the laws of the Province of British Columbia (“BC”). Its principal business activity is the acquisition and exploration of mineral properties. The Company’s mineral property interests are located in BC. The address of the Company’s corporate office is 14th Floor, 1040 West Georgia Street, Vancouver, BC, Canada V6E 4H1.

 

The Company is in the process of exploring its mineral property interests and has not yet determined whether its mineral property interests contain economically recoverable mineral reserves. The Company’s continuing operations are entirely dependent upon the existence of economically recoverable mineral reserves, the ability of the Company to obtain the necessary financing to continue the exploration and development of its mineral property interests and to obtain the permits necessary to mine, and the future profitable production from its mineral property interest or proceeds from the disposition of its mineral property interests.

 

These Condensed Consolidated Interim financial statements as at and for the nine months ended December 31, 2022 (the “Financial Statements”) have been prepared on a going concern basis, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future. As at December 31, 2022, the Company had cash of $6,375,334, a working capital of $5,237,228, and an accumulated deficit of $64,428,250.

 

The Company will need to seek additional financing to meet its exploration and development objectives. The Company has a reasonable expectation that additional funds will be available when necessary to meet ongoing exploration and development costs. However, there can be no assurance that the Company will continue to be able to obtain additional financial resources or will achieve profitability or positive cash flows. If the Company is unable to obtain adequate additional financing, the Company will be required to re-evaluate its planned expenditures until additional funding can be raised through financing activities. These factors indicate the existence of a material uncertainty that casts significant doubt about the Company’s ability to continue as a going concern.

 

These Financial Statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that may be necessary should the Company be unable to continue as a going concern.

 

The current outbreak of COVID-19, and any future emergence and spread of similar pathogens, could have a material adverse effect on global and local economic and business conditions, which may adversely impact Amarc’s business and results of operations and the operations of contractors and service providers. The extent to which the COVID-19 impacts our operations will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the duration of the outbreak, new information that may emerge concerning its severity and the actions taken to contain the virus or treat its impact, among others. The adverse effects on the economy, the stock market and Amarc’s share price could adversely impact its ability to raise capital, with the result that our ability to pursue development of the JOY, DUKE, IKE and HEARNE Districts could be adversely impacted, both through delays and through increased costs. Any of these developments, and others, could have a material adverse effect on the Company’s business and results of operation and could delay its plans for development of its districts.

 

 
8 | P a g e

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2022, and 2021

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

2. SIGNIFICANT ACCOUNTING POLICIES

 

The principal accounting policies applied in the preparation of these Financial Statements are described below. These policies have been consistently applied for all years presented, unless otherwise stated.

 

(a) Statement of compliance

 

These Financial Statements have been prepared in accordance with IAS 34, Interim Financial Reporting

(“IAS 34”), as issued by the International Accounting Standards Board (“IASB”) and the interpretations by the IFRS Interpretation Committee (“IFRIC”). These Financial Statements do not include all of the information and footnotes required by International Financial Reporting Standards (“IFRS”) for complete financial statements for year-end reporting purposes. These Financial Statements should be read in conjunction with the Company’s consolidated financial statements as at and for the year ended March 31, 2022. Results for the reporting period ended December 31, 2022 are not necessarily indicative of future results. The accounting policies and methods of computation applied by the Company in these Financial Statements are the same as those applied by the Company in its more recent annual financial statements, which are filed under the Company’s provide on SEDAR at www.sedar.com.

 

The Board of Directors of the Company authorized these Financial Statements for issuance on February 28, 2023.

 

(b) Basis of presentation and consolidation

 

These Financial Statements have been prepared on a historical cost basis, except for certain financial instruments classified as fair value through other comprehensive income, which are reported at fair value. In addition, these Financial Statements have been prepared using the accrual basis of accounting, except for cash flow information.

 

These Financial Statements include the financial statements of the Company and its wholly-owned subsidiary, 1130346 B.C. Ltd. (the “Subco”), incorporated under the laws of BC. The Subco was incorporated for the purposes of entering into an option agreement related to the JOY District. On March 30, 2021, Subco was dissolved, did not have any assets, liabilities, income or expenses, and all intercompany balances and transactions had been eliminated on consolidation.

 

Certain comparative amounts have been reclassified to conform to the presentation adopted in the current period.

 

(c) Significant accounting estimates and judgements

 

The critical estimates and judgements applied in the preparation of these Financial Statements are consistent with those applied in the Company’s audited consolidated financial statements as at and for the year ended March 31, 2022.

 

 
9 | P a g e

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2022, and 2021

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

(d) Operating segments

 

The Company operates as a single reportable segment—the acquisition, exploration and development of mineral properties. All assets are held in Canada.

 

3. CASH

 

The Company’s cash is invested in business accounts, which are available on demand by the Company.

 

4. MARKETABLE SECURITIES

 

As at December 31, 2022, the fair value of its current holdings was $248,536 (March 31, 2022 - $311,293) and the negative change of fair value adjustment of $62,757 for the period ended December 31, 2022 (December 31, 2021 – negative change of fair value adjustment of $743,346). The marketable securities include 550,000 units (shares and warrants) of Carlyle Commodities Corp., a Canadian public company listed on TSX-V exchange.

 

As at December 31, 2022, the Company held the following marketable securities:

 

Company

 

Shares/Warrants

Held

 

 

Cost

 

 

Fair Value

 

 

Fair Value

Increase(Decrease)

 

 

 

(#)

 

 

($)

 

 

($)

 

 

($)

 

Carlyle Commodities Corp - Shares

 

 

550,000

 

 

 

907,500

 

 

 

123,750

 

 

 

(783,750 )

Carlyle Commodities Corp - Warrants

 

 

550,000

 

 

 

727,000

 

 

 

80,000

 

 

 

(647,000 )

Other

 

 

1,331,075

 

 

 

14,237

 

 

 

44,786

 

 

 

30,549

 

Total

 

 

2,431,075

 

 

 

1,648,737

 

 

 

248,536

 

 

 

(1,400,201 )

 

During the nine months ended December 31, 2022, the Company sold some of its holdings of marketable securities and realized $2,429 net losses.

 

5. RESTRICTED CASH

 

Restricted cash represents amounts held in support of exploration permits. The amounts are refundable subject to the consent of regulatory authorities upon completion of any required reclamation work on the related projects.

 

 
10 | P a g e

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2022, and 2021

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

6. AMOUNTS RECEIVABLE AND OTHER ASSETS

 

 

 

 December 31, 2022

 

 

 March 31, 2022

 

 

 

 ($)

 

 

 ($)

 

Sales tax refundable

 

 

83,376

 

 

 

25,354

 

Contribution receivable (note 7(b))

 

 

 

 

 

1

 

Prepaid

 

 

67,912

 

 

 

23,462

 

 

 

 

151,288

 

 

 

48,817

 

 

7. EXPLORATION AND EVALUATION EXPENSES AND COST RECOVERIES

 

Below is a summary of the Company’s major exploration property interests, together with the material property transactions.

 

(a) IKE District

 

The IKE Property mineral claims (a subset of the IKE District mineral tenure) carry a Net Smelter Return (“NSR”) royalty obligation of 1%, subject to a $2 million cap and which the Company is able to purchase at any time by payment of the same amount. These claims carry an additional NSR royalty of 2%, subject to the Company retaining the right to purchase up to the entire royalty amount by the payment of up to $4 million. The Company has also agreed to make annual advance royalty payments of $50,000 to the holders of the 2% NSR royalty interest and, upon completion of a positive feasibility study, to issue to these same parties 500,000 common shares.

 

The Granite Property mineral claims (a subset of the IKE District mineral tenure) are subject to a 2% NSR royalty which can be purchased for $2 million. In addition, there is an underlying 2.5% NSR royalty on certain mineral claims within the Granite Property, which can be purchased at any time for $1.5 million less any amount of royalty already paid.

 

The entire IKE District is subject to a 1% NSR royalty from mine production capped at a total of $5 million.

 

(b) JOY District

 

In November 2016, the Company entered into a purchase agreement with a private company wholly-owned by one of its directors to purchase 100% of the JOY Property mineral claims (a subset of the JOY District mineral tenure) for the reimbursement of the vendor’s direct acquisition costs of $335,299. This Property is subject to an underlying NSR royalty held by a former owner which is capped at $3.5 million.

 

In addition, the Company concluded agreements with each of Gold Fields Toodoggone Exploration Corporation (“GFTEC”) and Cascadero Copper Corporation (“Cascadero”) in mid-2017 pursuant to which the Company can purchase 100% of the PINE Property mineral claims (a subset of the JOY District Mineral tenure).

 

In October 2018, Amarc acquired a 100% interest in Cascadero’s 49% interest in the PINE Property by completing total cash payments of $1,000,000 and issuing 5,277,778 common shares.

 

In December 2019, the Company amended the GFTEC Agreement to purchase GFTEC’s 51% interest in the PINE Property. Under the terms of the amendment Amarc will purchase outright GFTEC’s 51% interest in the 323 km2 PINE Property by issuing to GFTEC 5,000,000 common shares of the Company. As such Amarc now holds a 100% interest in the PINE Property mineral claims.

 

 
11 | P a g e

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2022, and 2021

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

The PINE Property is subject to a 3% underlying NSR royalty payable to a former owner. The Company has reached an agreement with the former owner to cap the 3% NSR royalty at $5 million payable from production for consideration totaling $100,000 and 300,000 common shares payable in stages through to January 31, 2019 (completed).

 

GFTEC retains a 2.5% net profits interest (“NPI”) royalty on mineral claims comprising approximately 96% of the PINE Property, which are subject to a NSR royalty payable to a former owner (“Underlying NSR”) and a 1% NSR royalty on the balance of the claims that are not subject to the Underlying NSR royalty. The NPI royalty can be reduced to 1.25% at any time through the payment to GFTEC of $2.5 million in cash or shares. The NSR royalty can be reduced to 0.5% through the payment to GFTEC of $2.5 million in cash or shares.

 

In November 2019 Amarc entered into a purchase agreement with two prospectors to acquire 100% of a single mineral claim, called the Paula Property, located internal to the wider JOY District mineral tenure. The claim is subject to a 1% NSR royalty payable from commercial production that is capped at $0.5 million.

 

JOY District Agreement with Freeport

 

On May 11, 2021, the Company and Freeport-McMoRan Mineral Properties Canada Inc. (“Freeport”), a wholly-owned subsidiary of Freeport-McMoRan Inc. (NYSE:FCX) entered into a Mineral Property Earn-in Agreement (the “Agreement”) whereby Freeport may acquire up to a 70% ownership interest of the Company’s JOY porphyry Cu-Au District Property.

 

Under the terms of the Agreement, Freeport has a two-stage option to earn up to a 70% ownership interest in the mineral claims comprising the JOY District, plus other rights and interests, over a 10 year period.

 

To earn an initial 60% interest, Freeport is required to fund $35 million of work expenditures over a 5- year term.

 

These optional earn-in expenditures can be accelerated by Freeport at its discretion. Amarc will be operator during the initial earn-in period. Once Freeport has acquired such 60% interest, Amarc and Freeport will proceed to operate the JOY District through a jointly owned corporation with Freeport assuming project operatorship.

 

Upon Freeport earning such 60% interest, it can elect, in its sole discretion, to earn an additional 10% interest, for a total 70% interest by sole funding a further $75 million within the following five years.

 

Once Freeport has finalized its earned ownership interest at either the 60% or 70% level, each party will be responsible for funding its own pro-rata share of project costs on a 60:40 or 70:30 basis.

 

During the nine month period ended December 31, 2022, the Company incurred eligible and recoverable project costs of $13,754,040 included as expenses in the Consolidated Statements of Loss and Comprehensive Loss.

 

During the nine months ended December 31, 2022, the Company also earned a fee of $786,463 as the project operator.

 

 
12 | P a g e

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2022, and 2021

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

(c) DUKE District

 

The DUKE District is located in central BC. In November 2016, the Company entered into a purchase agreement with a private company wholly-owned by one of its directors (note 11(c)) to purchase a 100% interest in the DUKE Property mineral claims (a subset of the DUKE District mineral tenure) for the reimbursement of the vendor’s direct acquisition costs of $168,996.

 

On November 22, 2022, the Company announced that it had entered into a Mineral Property Earn-in Agreement (the " Agreement") with Boliden Mineral Canada Ltd. (“Boliden”), a wholly-owned subsidiary of the Boliden Group. Under the terms of the Agreement, Boliden has a two-staged option to earn up to a 70% interest in the DUKE District.

 

To earn an initial 60% interest Boliden must fund CDN$30 million of exploration and development expenditures within four years of the effective date of the Agreement, of which CDN$5 million is a committed amount to be spent in 2022 and early 2023. Amarc will be the operator during this initial earn-in stage.

 

Upon earning a 60% interest, Boliden can elect to earn an additional 10% interest in the Duke District, for an aggregate 70% interest, by funding an additional CDN$60 million of exploration and development expenditures at a minimum rate of CDN$10 million per year over the ensuing six years. Once Boliden has earned a 60% interest it will also have the right to become the operator.

 

Upon Boliden finalizing its earned ownership interest, Amarc and Boliden will form either a 60:40 or 70:30 unincorporated joint venture to further advance the Duke District. At that stage each party will be responsible for funding its own pro-rata share of project costs, or be subject to customary equity dilution, converting to a capped royalty if it falls below a 10% participating interest.

 

(d) Other property transactions

 

Amarc received a non-refundable payment of US$200,000 (CDN$260,115) pursuant to an option agreement whereby an arms-length third party optionee had the right to earn an initial 51% interest in the Windfall Project, comprised of 25 mineral claims located within the IKE District (note 7(a)), by spending US$4.2 million on exploration by October 21, 2022. On May 25, 2021, this option agreement was terminated by mutual consent of both Amarc and the optionee.

 

On December 16, 2020 (the “Closing Date”), the Company closed the sale of its Newton property (“Newton”) located in south-central British Columbia (“BC”) to Isaac Mining Corp.(“IMC”), an arms- length private company and a wholly-owned subsidiary of Carlyle Commodities Corp. (“Carlyle”) (CSE:CCC, FSE:1OZ, OTC:DLRYF). Amarc has received consideration comprising total cash of $300,000 from IMC and 5.5 million equity units (common share plus warrant) in Carlyle. The fair value of the 5.5 million shares of Carlyle on the Closing Date was recorded at $907,500, based on a per share value of $0.165, the closing quote of Carlyle’s common shares on December 16, 2020. The fair value of the 5.5 million warrants of Carlyle on the Closing Date was recorded at $727,000 using the Black-Scholes option pricing model. The fair value was calculated based on the following weighted average assumptions: Risk free-interest rate – 0.38%; Dividend yield – 0.00%; Expected volatility – 139.0%; Expected life – 4.98 years. On September 1, 2022, Carlyle consolidated its common shares on a basis of 10 to 1. The 550,000 warrants are exercisable at $5 per warrant with an expiry date of December 8, 2025.

 

 
13 | P a g e

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2022, and 2021

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

8. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

 

 

 

 December 31, 2022

 

 

 March 31, 2022

 

 

 

 ($)

 

 

 ($)

 

Accounts payable

 

 

487,693

 

 

 

175,850

 

Accrued liabilities

 

 

254,193

 

 

 

237,428

 

Total

 

 

741,886

 

 

 

413,278

 

 

9. DIRECTOR’S LOAN

 

 

 

 Nine months ended

 

 

 Year ended

 

 

 

 December 31, 2022

 

 

 March 31, 2022

 

 

 

 ($)

 

 

 ($)

 

Opening balance

 

 

644,642

 

 

 

570,000

 

Principal advances

 

 

350,000

 

 

 

 

Transaction costs

 

 

(99,191 )

 

 

 

Amortization of transaction costs

 

 

74,485

 

 

 

74,642

 

Closing balance

 

 

969,936

 

 

 

644,642

 

 

 

 

 

 

 

 

 

 

 

 

 Nine months ended

 

 

 Year ended

 

 

 

 December 31, 2022

 

 

 March 31, 2022

 

 

 

 ($)

 

 

 ($)

 

Non-current portion

 

 

719,936

 

 

 

644,642

 

Total

 

 

719,936

 

 

 

644,642

 

 

 

 

 

 

 

 

 

 

Finance expenses

 

 For Nine months ended December 31,

 

 

 

2022

 

 

2021

 

 

 

 ($)

 

 

 ($)

 

Interest on loan

 

 

99,574

 

 

 

24,932

 

Amortization of transaction costs

 

 

74,485

 

 

 

17,197

 

Total

 

 

174,059

 

 

 

42,129

 

 

In December 2019, the Company entered into a loan extension and amendment agreement (the “Loan”) with a director and significant shareholder of the Company (the “Lender”), pursuant to which a previous loan agreement with a maturity date of November 26, 2019 was extended for five years or earlier pending the achievement of certain financing milestones. The Loan has a principal sum of $1,000,000, is unsecured and bears interest at a rate of 10% per annum. On December 13, 2021, a total of $160,000 in interest was paid.

 

Pursuant to the Loan, the Company issued to the Lender a loan bonus comprising of 16,000,000 common share purchase warrants (the “Warrants”) with an expiry of five years and an exercise price of $0.05 per share.

 

 
14 | P a g e

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2022, and 2021

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

The Company entered into a Second Loan Amendment Agreement (“Loan Amendment”) dated May 25, 2022 pursuant to which it has agreed to a $100,000 increase to the existing $1 million Loan with the Lender. The Loan Amendment is unsecured, will bear interest at a rate of 10% per annum and is repayable on or before the earlier of November 26, 2024, the occurrence of a default or on achievement of financing milestones.

 

In connection with this Loan Amendment, Amarc will issue to the Lender a loan bonus in the form of 1,176,470 warrants (the "Bonus Warrants"), entitling the holder to acquire one common share of Amarc until November 26, 2024 at a price of $0.085 per share. The Bonus Warrants will be subject to a four month hold period commencing from the date of issuance thereof. The Loan and Bonus Warrants are subject to acceptance by the TSX Venture Exchange.

 

The proceeds from the Loan Amendment have been used to pay the initial option requirement of $100,000 for a five BC mineral claims group option dated May 16, 2022, from an arm’s length optionor. Total additional option payments are a further $900,000 at $100,000 per year, payable on or before May 31 of each year (total option payments are $1,000,000). The property is subject to a 2% NSR royalty, of which 1.5% is capped at $10 million.

 

As announced by the Company on June 15, 2022, a separate $250,000 6-month loan for 12% interest was included in the Loan Amendment and is repayable on achieving favorable milestones.

 

10. SHARE CAPITAL AND RESERVES

 

(a) Authorized and outstanding share capital

 

The Company’s authorized share capital consists of an unlimited number of common shares without par value (“Common Shares”) and an unlimited number of preferred shares. All issued Common Shares are fully paid. No preferred shares have been issued.

 

On August 20, 2020, 3,000,000 flow-through shares were issued pursuant to the exercise of warrants for gross proceeds of $150,000.

 

On October 2, 2020, 2,000,000 flow-through shares were issued pursuant to the exercise of warrants for gross proceeds of $100,000. $100 related to flow-through tax filing has been deducted from the gross proceeds as issuance costs.

 

Approximately $167,000 of the flow-through proceeds received were renounced to the shareholder as at December 31, 2020.

 

On December 2, 2021, 6,000,000 flow-through shares were issued pursuant to the exercise of warrants for gross proceeds of $300,000.

 

As at December 31, 2022, the amount of flow-through proceeds remaining to be expended is approximately $383,000 (March 31, 2022 - $383,000), which in total must be incurred on or before December 31, 2023. The BCMETC cannot be claimed by the Company on mineral exploration expenses related to meeting expenditure commitments pursuant to the issue of flow-through shares; however, the BCMETC itself, once received, may be used for any purpose.

 

As at December 31, 2022, there were 186,602,894 (March 31, 2022 – 186,602,894) Common Shares issued and outstanding.

 

 
15 | P a g e

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2022, and 2021

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

(b) Share purchase options

 

On March 9, 2022, the Company granted 3.48 million incentive stock options to certain associates to acquire an aggregate of 3.48 million common shares at $0.12 per share, for a period of three to five years of which 50% are being granted to insiders. All of the options are subject to required TSXV acceptance and customary vesting provisions over 24 months. The fair value of these options at issue was determined to be $366,912 using the Black-Scholes pricing model and based on the following assumptions: risk-free rate of 1.65%; expected volatility of 139%; underlying market price of $0.12; strike price of $0.12; expiry term of 3 - 5 years; and, dividend yield of nil.

 

On July 8, 2022, the Company granted Kin Communications Inc. (“Kin”) 1,000,000 stock options entitling it to purchase 1,000,000 of the Company’s common shares at a price of $0.11 per share with a five-year term, vesting in four instalments of 25% each instalment, with the first instalment vesting 90 days after the Effective Date of the Investor Relations Agreement. The fair value of these options at issue was determined to be $88,486 using the Black-Scholes pricing model and based on the following assumptions: risk-free rate of 321%; expected volatility of 139%; underlying market price of $0.10; strike price of $0.11; expiry term of 3 - 5 years; and, dividend yield of nil.

 

The following summarizes changes in the Company’s share purchase options (the “Options”):

 

December 31,

 

 

 

 

 

 December 31,

 

2022

 

 

 

 

 2021

 

 

 

 Weighted

Average

Exercise Price

 

 

 Number of

Options

 

 

 Weighted

Average

Exercise Price

 

 

 Number of

Options

 

Outstanding – beginning balance

 

 

0.09

 

 

 

5,480,000

 

 

 

0.05

 

 

 

2,000,000

 

Grant

 

 

0.11

 

 

 

1,000,000

 

 

 

-

 

 

 

-

 

Outstanding – ending balance

 

 

0.09

 

 

 

6,480,000

 

 

 

0.05

 

 

 

2,000,000

 

 

The following summarizes information on the options outstanding and exercisable as at December 31, 2022:

 

 

 

 

 

 

 

 Options

Outstanding

 

 

 

 

 Options

Exercisable

 

Exercise price

 

 

Expiry date

 

 Weighted Average Remaining

Contractual Life

(years)

 

 

 Number of

Options

 

 

 Weighted Average Remaining

Contractual Life

(years)

 

 

 Number of

Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.05

 

 

4-Oct-24

 

 

1.76

 

 

 

2,000,000

 

 

 

1.76

 

 

 

2,000,000

 

 

0.12

 

 

9-Mar-25

 

 

2.19

 

 

 

2,580,000

 

 

 

2.19

 

 

 

2,580,000

 

 

0.12

 

 

9-Mar-27

 

 

4.19

 

 

 

900,000

 

 

 

4.19

 

 

 

900,000

 

 

0.11

 

 

8-Jul-27

 

 

4.52

 

 

 

1,000,000

 

 

 

4.52

 

 

 

1,000,000

 

Total

 

 

 

 

 

2.69

 

 

 

6,480,000

 

 

 

2.69

 

 

 

6,480,000

 

 

 
16 | P a g e

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2022, and 2021

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

(c) Share purchase warrants

 

The following common share purchase warrants were outstanding at December 31, 2022 and March 31, 2022:

 

 

 

 

 

 

 December 31,

 

 

 March 31,

 

 

 

 Exercise price

 

 

2022

 

 

2022

 

Issued pursuant to the Loan (note 9)

 

 

0.05

 

 

 

16,000,000

 

 

 

16,000,000

 

Issued pursuant to the Loan (note 9)

 

 

0.085

 

 

 

1,176,470

 

 

 

 

Exercised

 

 

 

 

 

 

(11,000,000 )

 

 

(11,000,000 )

Total

 

 

 

 

 

 

6,176,470

 

 

 

5,000,000

 

 

(i) 2019 loan bonus warrants

 

In December 2019, 16,000,000 share purchase warrants were issued pursuant to the Loan (note 9). The fair value of these warrants at issue was determined to be $490,449 at $0.03 per warrant using the Black-Scholes pricing model and based on the following assumptions: risk-free rate of 1.57%; expected volatility of 144%; underlying market price of $0.035; strike price of $0.05; expiry term of 5 years; and dividend yield of nil.

 

(ii) 2022 loan bonus warrants

 

In June 2022, 1,176,470 share purchase warrants were issued pursuant to the Loan (note 9). The fair value of these warrants at issue was determined to be $99,191 at $0.085 per warrant using the Black-Scholes pricing model and based on the following assumptions: risk-free rate of 3.28%; expected volatility of 138%; underlying market price of $0.11; strike price of $0.085; expiry term of 2.45 years; and dividend yield of nil.

 

11. RELATED PARTY TRANSACTIONS

 

 

 

 December 31, 2022

 

 

 March 31, 2022

 

Balances due to related parties

 

 ($)

 

 

 ($)

 

Hunter Dickinson Services Inc.

 

 

321,173

 

 

 

345,289

 

Robert Dickinson (interest payable)

 

 

198,515

 

 

 

111,260

 

United Mineral Services Ltd.

 

 

3,443

 

 

 

11,029

 

Thomas Wilson (CFO fees)

 

 

3,150

 

 

 

4,725

 

Total

 

 

526,281

 

 

 

472,303

 

 

(a) Transactions with key management personnel

 

Key management personnel (“KMP”) are those persons that have the authority and responsibility for planning, directing, and controlling the activities of the Company, directly and indirectly, and by definition include all the directors of the Company.

 

 
17 | P a g e

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2022, and 2021

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

Note 9 includes the details of a director’s loan. Note 7(b) and 7(c) includes the details of the acquisition of mineral property interests from a private entity wholly-owned by one of the directors of the Company.

 

During the nine months ended December 31, 2022 and 2021, the Company’s President, Chief Executive Officer and Director and Corporate Secretary provided services to the Company under a service agreement with Hunter Dickinson Services Inc. (note 11(b)).

 

During the nine months ended December 31, 2022, the Company recorded share-based compensation expense of $64,046 (December 31, 2021 - $nil) in relation to 1,750,000 (December 31, 2021 – nil) stock options issued to directors and officers of the Company.

 

During the nine months ended December 31, 2022, the Company incurred fees totaling $27,000 (2021 -$4,000) in respect of services provided by the Chief Financial Officer.

 

(b) Hunter Dickinson Services Inc.

 

Hunter Dickinson Inc. (“HDI”) and its wholly-owned subsidiary Hunter Dickinson Services Inc. (“HDSI”) are private companies established by a group of mining professionals. HDSI provides contract services for a number of mineral exploration and development companies, and also to companies that are outside of the mining and mineral development space. Amarc acquires services from a number of related and arms-length contractors, and it is at Amarc’s discretion that HDSI provides certain contract services.

 

The Company has one director in common with HDSI, namely Robert Dickinson. Also, the Company’s President, Chief Executive Officer and Director, and Corporate Secretary are contracted to work for the Company under an employee secondment agreement between the Company and HDSI.

 

Pursuant to an agreement dated July 2, 2010, HDSI provides certain cost effective technical, geological, corporate communications, regulatory compliance, and administrative and management services to the

 

Company, on a non-exclusive basis as needed and as requested by the Company. As a result of this relationship, the Company has ready access to a range of diverse and specialized expertise on a regular basis, without having to engage or hire full-time employees or experts. The Company benefits from the economies of scale created by HDSI which itself serves several clients both within and external to the exploration and mining sector.

 

The Company is not obligated to acquire any minimum amount of services from HDSI. The monetary amount of the services received from HDSI in a given period of time is a function of annually set and agreed charge-out rates for and the time spent by each HDSI employee engaged by the Company.

 

HDSI also incurs third-party costs on behalf of the Company. Such third-party costs include, for example, capital market advisory services, communication services and office supplies. Third-party costs are billed at cost, without markup.

 

There are no ongoing contractual or other commitments resulting from the Company’s transactions with HDSI, other than the payment for services already rendered and billed. The agreement may be terminated upon 60 days’ notice by either the Company or HDSI.

 

 
18 | P a g e

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2022, and 2021

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

The following is a summary of transactions with HDSI that occurred during the reporting period:

 

 

 

 Nine months ended December 31,

 

 

 

2022

 

 

2021

 

(rounded to the nearest thousand CAD)

 

($)

 

 

($)

 

Services received from HDSI and as requested by the Company

 

 

686,000

 

 

 

583,000

 

Information technology – infrastructure and support services

 

 

45,000

 

 

 

52,000

 

Office rent

 

 

43,000

 

 

 

16,000

 

Reimbursement, at cost, of third-party expenses

 

 

 

 

 

 

 

 

incurred by HDSI on behalf of the Company

 

 

120,000

 

 

 

111,000

 

Total

 

 

894,000

 

 

 

762,000

 

 

(c) United Mineral Services Ltd.

 

United Mineral Services Ltd. (“UMS”) is a private company wholly-owned by one of the directors of the Company. UMS is engaged in the acquisition and exploration of mineral property interests. There were no transactions with UMS that occurred during the nine months ended December 31, 2022 and 2021.

 

12. SUPPLEMENTARY INFORMATION TO THE CONSOLIDATED STATEMENTS OF LOSS

 

(a) Salaries, fees and benefits

 

Salaries, fees and benefits included in exploration and evaluation expenses and administration expenses are as follows:

 

 

 

Nine months ended December 31,

 

 

 

2022

 

 

2021

 

Salaries, fees and benefits

 

($)

 

 

($)

 

Exploration and evaluation expenses

 

 

4,494,000

 

 

 

969,000

 

Administration expenses

 

 

172,000

 

 

 

190,000

 

 

 

 

4,666,000

 

 

 

1,159,000

 

 

 

(1)

rounded to the nearest thousand dollar

 

(2)

includes salaries and benefits included in office and administration expenses (note 12(b)) and other salaries and benefits expenses classified as administration expenses

 

(b) Office and administration expenses

 

Office and administration expenses include the following:

 

 

 

 Nine months ended December 31,

 

 

 

2022

 

 

2021

 

 

 

 ($)

 

 

 ($)

 

Salaries and Benefits

 

 

171,000

 

 

 

160,000

 

Data processing and retention

 

 

11,000

 

 

 

13,000

 

Insurance

 

 

22,000

 

 

 

24,000

 

Other office expenses

 

 

15,000

 

 

 

9,000

 

 

 

 

219,000

 

 

 

206,000

 

 

 

(1)

rounded to the nearest thousand dollar

 

 
19 | P a g e

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2022, and 2021

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

13. OFFICE LEASE – RIGHT OF USE ASSET AND LEASE LIABILITY

 

The Company subleases corporate offices in Vancouver, BC from HDSI under a lease agreement dated May 1, 2021, and the lease expires on April 29, 2026.

 

Right-of-use asset

 

A summary of the changes in the right-of-use asset for the nine months ended December 31, 2022 and the year ended March 31, 2022 are as follows:

 

Right-of-use-asset

 

($)

 

Balance at March 31, 2021

 

 

-

 

Addition

 

 

100,877

 

Amortization

 

 

-18,494

 

Balance at March 31, 2022

 

 

82,383

 

Amortization

 

 

-15,132

 

Balance at December 31, 2022

 

 

67,251

 

 

Lease liability

 

On May 1, 2021, the Company entered into the lease agreement, which resulted in the lease liability of $100,877 (undiscounted value of $134,766, discount rate used is 12.00%). This liability represents the monthly lease payment from May 1, 2021 to April 29, 2026, the end of the lease term less abatement granted by HDSI.

 

A summary of changes in the lease liability during the nine months ended December 31, 2022 and the year ended March 31, 2022 are as follows:

 

Lease liability

 

($)

 

Balance at March 31, 2021

 

 

-

 

Addition

 

 

100,877

 

Lease payment – base rent portion

 

 

-21,288

 

Lease liability – accretion expense

 

 

10,438

 

Balance as at Mach 31, 2022

 

 

90,027

 

 Current portion

 

 

17,124

 

 Long-term portion

 

 

72,903

 

 

 
20 | P a g e

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2022, and 2021

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

Lease liability

 

($)

 

Balance at March 31, 2022

 

 

90,027

 

Lease payment – base rent portion

 

 

-20,031

 

Lease liability – accretion expense

 

 

7,410

 

Balance as at December 31, 2022

 

 

77,406

 

 Current portion

 

 

19,763

 

 Long-term portion

 

 

57,643

 

 

The following is a schedule of the Company’s future lease payments (base rent portion) under the

lease obligations:

 

Future lease payments (base rent portion only)

 

($)

 

Fiscal 2023 (January 1, 2023 to March 31, 2023)

 

 

6,713

 

Fiscal 2024 (April 1, 2023 to March 31, 2024)

 

 

28,056

 

Fiscal 2025 (April 1, 2024 to March 31, 2025)

 

 

28,165

 

Fiscal 2026 (April 1, 2025 to March 31, 2026)

 

 

28,165

 

Fiscal 2027 (April 1, 2026 to April 29, 2027) (Note 6)

 

 

2,347

 

Total undiscounted lease payments

 

 

93,446

 

Less: imputed interest

 

 

-16,040

 

Lease liability as at December 31, 2022

 

 

77,406

 

 

14. FINANCIAL RISK MANAGEMENT

 

(a) Capital management objectives

 

The Company’s primary objectives when managing capital are to safeguard the Company’s ability to continue as a going concern so that it can continue to provide returns for shareholders, and to have sufficient liquidity available to fund ongoing expenditures and suitable business opportunities as they arise.

 

The Company considers the components of shareholders’ equity as well as its cash as capital. The Company manages its capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the Company may issue equity, sell assets, or return capital to shareholders as well as issue or repay debt.

 

The Company’s investment policy is to invest its cash in highly liquid, short-term, interest-bearing investments having maturity dates of three months or less from the date of acquisition, which are readily convertible into known amounts of cash.

 

The Company is not subject to any imposed equity requirements.

 

There were no changes to the Company’s approach to capital management during the nine months ended December 31, 2022.

 

 
21 | P a g e

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2022, and 2021

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

(b) Carrying amounts and fair values of financial instruments

 

The Company’s marketable securities are carried at fair value based on quoted prices in active markets.

 

As at December 31, 2022 and March 31, 2022, the carrying values of the Company’s financial assets and financial liabilities approximate their fair values.

 

(c) Financial instrument risk exposure and risk management

 

The Company is exposed in varying degrees to a variety of financial instrument-related risks. The Board of Directors approves and monitors the risk management processes, inclusive of documented treasury policies, counterparty limits, and controlling and reporting structures. The type of risk exposure and the way in which such exposure is managed is provided as follows:

 

Credit risk

 

Credit risk is the risk of potential loss to the Company if a counterparty to a financial instrument fair to meet its contractual obligations. The Company’s credit risk is primarily attributable to its liquid financial assets, including cash, and amounts receivable and other assets. The carrying values of these financial assets represent the Company’s maximum exposure to credit risk.

 

The Company limits the exposure to credit risk by only investing its cash in high-credit quality financial institutions in business and savings accounts, which are available on demand by the Company for its programs.

 

Liquidity risk

 

Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or other financial assets. The Company ensures that there is sufficient cash in order to meet its short-term business requirements after taking into account the Company’s holdings of cash.

 

The Company has sufficient cash to meet its commitments associated with its financial liabilities in the near term, other than the amounts payable to related parties.

 

Interest rate risk

 

The Company is subject to interest rate risk with respect to its investments in cash. The Company’s policy is to invest cash at variable rates of interest and cash reserves are to be maintained in cash in order to maintain liquidity, while achieving a satisfactory return for shareholders. Fluctuations in interest rates when cash matures impact interest income earned.

 

As at December 31, 2022 and March 31, 2022, the Company’s exposure to interest rate risk was nominal.

 

Price risk

 

Equity price risk is defined as the potential adverse impact on the Company’s earnings due to movements in individual equity prices or general movements in the level of the stock market. The Company is subject to price risk in respect of its investments in marketable securities.

 

As at December 31, 2022 and March 31, 2022, the Company’s exposure to price risk was not significant in relation to these Financial Statements.

 

 
22 | P a g e