XML 41 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Investment in Real Estate Partnership (Tables)
9 Months Ended
Sep. 30, 2021
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Equity Method Investments
The table below presents the real estate partnership investment in which the Company holds an ownership interest (in thousands):
Company’s Investment as of
September 30, 2021December 31, 2020
Real estate partnershipOwnership Interest
Pillarstone OP(1)
81.4%$34,408 $33,979 
Total real estate partnership(2)
$34,408 $33,979 

(1) The Company manages these real estate partnership investments and, where applicable, earns acquisition fees, leasing commissions, property management fees, and asset management fees.
(2) Representing eight property interests and 926,798 square feet of GLA, as of September 30, 2021 and December 31, 2020.
Summarized financial information for the Company’s investment in real estate partnership is as follows (in thousands):
 September 30, 2021December 31, 2020
 
Assets:
   Real estate, net$48,563 $49,113 
   Other assets8,442 7,657 
Total assets57,005 56,770 
Liabilities and equity:
   Notes payable14,988 15,185 
   Other liabilities3,349 3,533 
   Equity38,668 38,052 
Total liabilities and equity57,005 56,770 
Company’s share of equity31,494 30,992 
Cost of investment in excess of the Company’s share of underlying net book value2,914 2,987 
Carrying value of investment in real estate partnership$34,408 $33,979 

 Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
 
Revenues$2,379 $2,371 $6,843 $7,396 
Operating expenses(1,787)(1,713)(5,184)(5,195)
Other expenses(351)(391)(1,033)(1,184)
Net income$241 $267 $626 $1,017 
Real Estate Investment Financial Statements, Disclosure
The table below presents the Company’s share of net income from its investment in the real estate partnership which is included in equity in earnings of real estate partnership, net on the Company’s consolidated statements of operations and comprehensive income (loss) (in thousands):
 Three Months Ended September 30,Nine Months Ended September 30,
 2021202020212020
  
Pillarstone OP$151 $196 $429 $752