XML 47 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Variable Interest Entities (Tables)
12 Months Ended
Dec. 31, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Variable Interest Entities
The carrying amounts and classification of certain assets and liabilities for Pillarstone in our consolidated balance sheets as of December 31, 2017 and 2016, consists of the following (in thousands):

 
 
December 31,
 
 
2017
 
2016
Real estate assets, at cost
 
 
 
 
  Property
 
$
95,146

 
$
92,338

  Accumulated depreciation
 
(35,980
)
 
(32,533
)
    Total real estate assets
 
59,166

 
59,805

Cash and cash equivalents
 
2,812

 
1,236

Escrows and acquisition deposits
 
2,188

 
2,274

Accrued rents and accounts receivable, net of allowance for doubtful accounts(1)
 
2,364

 
2,313

Unamortized lease commissions and loan costs
 
1,265

 
1,150

Prepaid expenses and other assets(2)
 
65

 
82

     Total assets
 
$
67,860

 
$
66,860

 
 
 
 
 
Liabilities
 
 
 
 
  Notes payable(3)
 
$
48,840

 
$
50,001

  Accounts payable and accrued expenses(4)
 
3,494

 
3,481

  Tenants' security deposits
 
1,191

 
996

     Total liabilities
 
$
53,525

 
$
54,478


(1) 
Excludes approximately $1.3 million and $0.5 million in accounts receivable due from Whitestone that were eliminated in consolidation as of December 31, 2017 and 2016, respectively.

(2) 
Excludes approximately $0.9 million in prepaid expenses due from Whitestone that were eliminated in consolidation as of December 31, 2016.

(3) 
Excludes approximately $15.5 million and $15.5 million in notes payable due to Whitestone that were eliminated in consolidation as of December 31, 2017 and 2016, respectively.

(4) 
Excludes approximately $1.0 million and $0.3 million in accounts payable due to Whitestone that were eliminated in consolidation as of December 31, 2017 and 2016, respectively.