XML 50 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Schedule of Debt
Mortgages and other notes payable consist of the following (in thousands):
 
 
December 31,
Description
 
2015
 
2014
Fixed rate notes
 
 
 
 
$10.5 million, LIBOR plus 2.00% Note, due September 24, 2018 (1)
 
$
10,220

 
$
10,460

$50.0 million, 0.84% plus 1.35% to 1.90% Note, due October 30, 2020 (2)
 
50,000

 
50,000

$50.0 million, 1.50% plus 1.35% to 1.90% Note, due January 29, 2021 (3)
 
50,000

 
50,000

$100.0 million, 1.73% plus 1.65% to 2.25% Note, due October 30, 2022 (4)
 
100,000

 

$37.0 million 3.76% Note, due December 1, 2020
 
35,146

 
36,090

$6.5 million 3.80% Note, due January 1, 2019
 
6,190

 
6,355

$19.0 million 4.15% Note, due December 1, 2024
 
19,000

 
19,000

$20.2 million 4.28% Note, due June 6, 2023
 
20,040

 
20,200

$14.0 million 4.34% Note, due September 11, 2024
 
14,000

 
14,000

$14.3 million 4.34% Note, due September 11, 2024
 
14,300

 
14,300

$16.5 million 4.97% Note, due September 26, 2023
 
16,450

 
16,450

$15.1 million 4.99% Note, due January 6, 2024
 
15,060

 
15,060

$9.2 million, Prime Rate less 2.00% Note, due December 29, 2017 (5)
 
7,886

 
7,888

$2.6 million 5.46% Note, due October 1, 2023
 
2,550

 
2,583

$11.1 million 5.87% Note, due August 6, 2016
 
11,305

 
11,607

Floating rate notes
 
 
 
 
Unsecured line of credit, LIBOR plus 1.40% to 1.95%, due October 30, 2019
 
127,600

 
120,100

 
 
$
499,747

 
$
394,093

(1)
Promissory note includes an interest rate swap that fixed the interest rate at 3.55% for the duration of the term.
(2)
Promissory note includes an interest rate swap that fixed the LIBOR portion of Term Loan 1 (as defined below) at 0.84% through February 3, 2017 and 1.75% beginning February 3, 2017 through October 30, 2020.
(3) 
Promissory note includes an interest rate swap that fixed the LIBOR portion of Term Loan 2 (as defined below) at 1.50%.
(4) 
Promissory note includes an interest rate swap that fixed the LIBOR portion of Term Loan 3 (as defined below) at 1.73%.
(5) 
Promissory note includes an interest rate swap that fixed the interest rate at 5.72% for the duration of the term. As part of our acquisition of Paradise Plaza in August 2012, we recorded a discount on the note of $1.3 million, which amortizes into interest expense over the life of the loan and results in an imputed interest rate of 4.13%.

Schedule of Maturities of Debt
Annual maturities of notes payable as of December 31, 2015 are due during the following years:

 
 
Amount Due
Year
 
(in thousands)
2016
 
$
13,269

2017
 
10,213

2018
 
12,136

2019
 
135,649

2020
 
82,827

Thereafter
 
245,653

Total
 
$
499,747

Schedule of Contractual Obligations
As of December 31, 2015, we had the following contractual obligations:
 
 
 
 
 
Payment due by period (in thousands)
 
 
Contractual Obligations
 
 
Total
 
Less than 1
year (2016)
 
1 - 3 years
(2017 - 2018)
 
3 - 5 years
(2019 - 2020)
 
More than
5 years
(after 2020)
Long-Term Debt - Principal
 
$
499,747

 
$
13,269

 
$
22,349

 
$
218,476

 
$
245,653

Long-Term Debt - Fixed Interest
 
80,589

 
13,030

 
24,753

 
23,002

 
19,804

Long-Term Debt - Variable Interest (1)
 
8,036

 
2,096

 
4,193

 
1,747

 

Unsecured credit facility - Unused commitment fee (2)
 
1,322

 
345

 
690

 
287

 

Operating Lease Obligations
 
186

 
74

 
88

 
21

 
3

Total
 
$
589,880

 
$
28,814

 
$
52,073

 
$
243,533

 
$
265,460