XML 92 R76.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt - Summary of Debt Instruments (Detail)
$ in Thousands
12 Months Ended
May 03, 2023
Jun. 24, 2022
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Jan. 31, 2024
USD ($)
Sep. 30, 2023
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Aug. 18, 2022
USD ($)
Aug. 17, 2022
USD ($)
Mar. 23, 2022
USD ($)
Mar. 22, 2022
USD ($)
Jan. 22, 2019
USD ($)
Aug. 30, 2018
USD ($)
Debt Instrument [Line Items]                              
Other obligations     $ 748 $ 2,950                      
Total notes payable, credit agreements, and other obligations     5,415,905 5,749,894                      
Securitization facility     1,307,000 1,287,000                      
Total debt     6,722,905 7,036,894                      
Current portion     2,126,749 2,314,056                      
Long-term portion     4,596,156 4,722,838     $ 4,637,211 $ 4,678,258 $ 4,700,550            
Principal payments on notes payable     94,000 2,824,000 $ 507,500                    
Credit Agreement                              
Debt Instrument [Line Items]                              
Debt instrument, face amount     6,400,000                        
Credit Agreement | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                              
Debt Instrument [Line Items]                              
Debt instrument, basis spread on variable rate 0.10%                            
Securitization Facility                              
Debt Instrument [Line Items]                              
Line of credit facility                   $ 1,700,000 $ 1,600,000 $ 1,600,000 $ 1,300,000   $ 1,700,000
Unamortized debt issuance costs     $ 2,100 $ 3,200                      
Debt instrument, program fee, percentage     5.49% 4.48%                      
Securitization Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                              
Debt Instrument [Line Items]                              
Debt instrument, basis spread on variable rate     0.10% 0.10%                      
Securitization Facility | SOFR Adjustment Rate                              
Debt Instrument [Line Items]                              
Debt instrument, basis spread on variable rate     0.95% 0.95%                      
Securitization Facility | Commercial Paper Rate                              
Debt Instrument [Line Items]                              
Debt instrument, basis spread on variable rate     0.85% 0.85%                      
Securitization Facility | Prepayment Fee                              
Debt Instrument [Line Items]                              
Debt instrument, basis spread on variable rate     0.94% 0.94%                      
Minimum | Securitization Facility                              
Debt Instrument [Line Items]                              
Unused credit facility fee     0.30% 0.30%                      
Maximum | Securitization Facility                              
Debt Instrument [Line Items]                              
Unused credit facility fee     0.40% 0.40%                      
Secured Debt                              
Debt Instrument [Line Items]                              
Line of credit facility additional available borrowing capacity     $ 750,000                        
Debt instrument, leverage ratio     3.75                        
Secured Debt | Minimum                              
Debt Instrument [Line Items]                              
Unused credit facility fee     0.25% 0.25%                      
Variable Rate Debt                              
Debt Instrument [Line Items]                              
Total debt     $ 4,000,000                     $ 2,000,000  
Line of Credit | Credit Agreement | Subsequent Event                              
Debt Instrument [Line Items]                              
Increase in revolving credit facility           $ 600,000                  
Term loan A                              
Debt Instrument [Line Items]                              
Term notes payable-domestic, net of discounts     $ 2,882,595 $ 2,956,053                      
Interest rate     6.83% 5.80%                      
Term loan A | Secured Debt                              
Debt Instrument [Line Items]                              
Line of credit facility     $ 3,000,000                        
Term loan A | Line of Credit                              
Debt Instrument [Line Items]                              
Debt instrument, face amount   $ 3,000,000                          
Increase in revolving credit facility   $ 273,000                          
Term loan A | Line of Credit | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                              
Debt Instrument [Line Items]                              
Debt instrument, basis spread on variable rate   0.10%                          
Term loan A | Line of Credit | Credit Agreement | Subsequent Event                              
Debt Instrument [Line Items]                              
Increase in revolving credit facility           325,000                  
Term loan B                              
Debt Instrument [Line Items]                              
Term notes payable-domestic, net of discounts     $ 1,840,244 $ 1,855,891                      
Interest rate     7.21% 6.13%                      
Term loan B | Secured Debt                              
Debt Instrument [Line Items]                              
Line of credit facility     $ 1,900,000                        
Term loan B | Secured Debt | Minimum                              
Debt Instrument [Line Items]                              
Unused credit facility fee     0.25%                        
Term loan B | Secured Debt | Maximum                              
Debt Instrument [Line Items]                              
Unused credit facility fee     0.30%                        
Revolving line of credit facilities                              
Debt Instrument [Line Items]                              
Revolving line of credit facilities     $ 692,318 $ 935,000                      
Deferred financing costs     $ 3,600 $ 4,600                      
Revolving line of credit facilities | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                              
Debt Instrument [Line Items]                              
Debt instrument, basis spread on variable rate     0.10%                        
Revolving line of credit facilities | SONIA                              
Debt Instrument [Line Items]                              
Debt instrument, basis spread on variable rate     0.0326%                        
Revolving line of credit facilities | Federal Funds Rate                              
Debt Instrument [Line Items]                              
Debt instrument, basis spread on variable rate     0.50%                        
Revolving line of credit facilities | Eurodollar                              
Debt Instrument [Line Items]                              
Debt instrument, basis spread on variable rate     1.00%                        
Revolving line of credit facilities | Secured Debt                              
Debt Instrument [Line Items]                              
Line of credit facility     $ 1,500,000                        
Revolving line of credit facilities | Line of Credit                              
Debt Instrument [Line Items]                              
Revolving line of credit facilities   $ 1,500,000                          
Increase in revolving credit facility   $ 215,000                          
Revolving line of credit facilities | Line of Credit | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                              
Debt Instrument [Line Items]                              
Debt instrument, basis spread on variable rate   0.10%                          
Revolving line of credit facilities | Line of Credit | Credit Agreement | Subsequent Event                              
Debt Instrument [Line Items]                              
Increase in revolving credit facility           $ 275,000                  
Revolving line of credit A & B facilities                              
Debt Instrument [Line Items]                              
Interest rate     6.83% 5.79%                      
Revolving line of credit B facility                              
Debt Instrument [Line Items]                              
Interest rate     6.59%                        
Revolving line of credit B facility | Secured Debt                              
Debt Instrument [Line Items]                              
Line of credit facility     $ 500,000                        
Revolving line of credit A facility | Secured Debt                              
Debt Instrument [Line Items]                              
Line of credit facility     $ 1,000,000                        
Foreign Swing Line                              
Debt Instrument [Line Items]                              
Payment period     20 days                        
Term Loan                              
Debt Instrument [Line Items]                              
Unamortized debt issuance costs     $ 19,000 $ 23,900                      
Interest rate, effective percentage     6.83%                        
Principal payments on notes payable     $ 94,000