XML 63 R47.htm IDEA: XBRL DOCUMENT v3.24.0.1
Restatement of Previous Unaudited Interim Financial Statements (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2023
Accounting Changes and Error Corrections [Abstract]  
Summary of the Effect of Restatement on the Financial Statements
The following tables restate the unaudited financial information and summarize the effect of the restatement on each impacted financial statement line item, including subtotals, as of the dates, and for the periods, indicated (in thousands):
 As ReportedAdjustments
As Restated
Condensed Consolidated Balance Sheet as of March 31, 2023
Assets
Current assets:
Restricted cash$996,945 $550,000 $1,546,945 
Accounts and other receivables2,369,235 (1,380)2,367,855 
Other current assets
2,992,792 — 2,992,792 
Total current assets6,358,972 548,620 6,907,592 
Goodwill
5,380,050 — 5,380,050 
Other intangibles, net
2,197,587 — 2,197,587 
Other noncurrent assets
651,314 — 651,314 
Total assets$14,587,923 $548,620 $15,136,543 
Liabilities and stockholders' equity
Current liabilities:
Accounts payable$1,907,841 $(1,380)$1,906,461 
Customer deposits1,481,004 550,000 2,031,004 
Other current liabilities
2,814,700 — 2,814,700 
Total current liabilities6,203,545 548,620 6,752,165 
Notes payable and other obligations, less current portion
4,700,550 — 4,700,550 
Other noncurrent liabilities
801,968 — 801,968 
Total noncurrent liabilities
5,502,518 — 5,502,518 
Stockholders' equity:
Additional paid-in capital
3,109,065 — 3,109,065 
Retained earnings
7,425,604 — 7,425,604 
Other equity
(7,652,809)— (7,652,809)
Total stockholders' equity
2,881,860 — 2,881,860 
Total liabilities and stockholders’ equity$14,587,923 $548,620 $15,136,543 
 As ReportedAdjustments
As Restated
Condensed Consolidated Statement of Cash Flows for the three months ended March 31, 2023
Operating activities
Net income
$214,835 $— $214,835 
Adjustments to reconcile net income to net cash provided by operating activities
Changes in operating assets and liabilities:
Accounts and other receivables370,962 1,380 372,342 
Accounts payable, accrued expenses and customer deposits(446,508)548,620 102,112 
Other
188,376 — 188,376 
Net cash provided by operating activities327,665 550,000 877,665 
Investing activities
Net cash used in investing activities
(159,027)— (159,027)
Financing activities
Borrowings from revolver1,964,000 — 1,964,000 
Payments on revolver(2,490,000)— (2,490,000)
Borrowings on swing line of credit, net310,719 — 310,719 
Other
(2,434)— (2,434)
Net cash used in financing activities
(217,715)— (217,715)
Effect of foreign currency exchange rates on cash
29,298 — 29,298 
Net increase/(decrease) in cash, cash equivalents and restricted cash
(19,779)550,000 530,221 
Cash, cash equivalents and restricted cash at beginning of period
2,289,180 — 2,289,180 
Cash, cash equivalents and restricted cash at end of period$2,269,401 $550,000 $2,819,401 
As ReportedAdjustmentsAs Restated
Condensed Consolidated Balance Sheet as of June 30, 2023
Assets
Current assets:
Restricted cash$1,456,992 $272,280 $1,729,272 
Accounts and other receivables2,460,650 (9,850)2,450,800 
Other current assets3,005,927 — 3,005,927 
Total current assets6,923,569 262,430 7,185,999 
Goodwill5,473,603 — 5,473,603 
Other intangibles, net2,107,081 — 2,107,081 
Other noncurrent assets674,400 — 674,400 
Total assets$15,178,653 $262,430 $15,441,083 
Liabilities and stockholders' equity
Current liabilities:
Accounts payable$1,679,702 $(9,850)$1,669,852 
Customer deposits2,013,236 272,280 2,285,516 
Other current liabilities2,742,952 — 2,742,952 
Total current liabilities6,435,890 262,430 6,698,320 
Notes payable and other obligations, less current portion4,678,258 — 4,678,258 
Other noncurrent liabilities801,069 — 801,069 
Total noncurrent liabilities5,479,327 — 5,479,327 
Stockholders' equity:
Additional paid-in capital3,176,562 — 3,176,562 
Retained earnings7,665,306 — 7,665,306 
Other equity(7,578,432)— (7,578,432)
Total stockholders' equity3,263,436 — 3,263,436 
Total liabilities and stockholders’ equity$15,178,653 $262,430 $15,441,083 
 As ReportedAdjustments
As Restated
Condensed Consolidated Statement of Cash Flows for the six months ended June 30, 2023
Operating activities
Net income$454,537 $— $454,537 
Adjustments to reconcile net income to net cash provided by operating activities
Changes in operating assets and liabilities:
Accounts and other receivables(365,572)9,850 (355,722)
Accounts payable, accrued expenses and customer deposits348,643 262,430 611,073 
Other389,072 — 389,072 
Net cash provided by operating activities826,680 272,280 1,098,960 
Investing activities
Net cash used in investing activities(201,215)— (201,215)
Financing activities
Borrowings from revolver4,351,000 — 4,351,000 
Payments on revolver(4,817,000)— (4,817,000)
Borrowings on swing line of credit, net255,750 — 255,750 
Other(31,561)— (31,561)
Net cash used in financing activities(241,811)— (241,811)
Effect of foreign currency exchange rates on cash38,401 — 38,401 
Net increase in cash, cash equivalents and restricted cash422,055 272,280 694,335 
Cash, cash equivalents and restricted cash at beginning of period2,289,180 — 2,289,180 
Cash, cash equivalents and restricted cash at end of period$2,711,235 $272,280 $2,983,515 
As ReportedAdjustmentsAs Restated
Condensed Consolidated Balance Sheet as of September 30, 2023
Assets
Current assets:
Restricted cash$1,221,279 $480,761 $1,702,040 
Accounts and other receivables2,655,275 (76,674)2,578,601 
Other current assets2,983,704 — 2,983,704 
Total current assets6,860,258 404,087 7,264,345 
Goodwill5,553,546 — 5,553,546 
Other intangibles, net2,164,999 — 2,164,999 
Other noncurrent assets685,664 — 685,664 
Total assets$15,264,467 $404,087 $15,668,554 
Liabilities and stockholders' equity
Current liabilities:
Accounts payable$1,895,280 $(76,674)$1,818,606 
Customer deposits1,783,311 480,761 2,264,072 
Other current liabilities3,059,628 — 3,059,628 
Total current liabilities6,738,219 404,087 7,142,306 
Notes payable and other obligations, less current portion4,637,211 — 4,637,211 
Other noncurrent liabilities829,586 — 829,586 
Total noncurrent liabilities5,466,797 — 5,466,797 
Stockholders' equity:
Additional paid-in capital3,227,476 — 3,227,476 
Retained earnings7,936,802 — 7,936,802 
Other equity(8,104,827)— (8,104,827)
Total stockholders' equity3,059,451 — 3,059,451 
Total liabilities and stockholders’ equity$15,264,467 $404,087 $15,668,554 
 As ReportedAdjustments
As Restated
Condensed Consolidated Statement of Cash Flows for the nine months ended September 30, 2023
Operating activities
Net income$726,033 $— $726,033 
Adjustments to reconcile net income to net cash provided by operating activities
Changes in operating assets and liabilities:
Accounts and other receivables(809,487)76,674 (732,813)
Accounts payable, accrued expenses and customer deposits428,580 404,087 832,667 
Other558,743 — 558,743 
Net cash provided by operating activities903,869 480,761 1,384,630 
Investing activities
Acquisitions, net of cash acquired
(429,914)— (429,914)
Proceeds from disposal of business, net of cash disposed
197,025 — 197,025 
Other
(112,757)— (112,757)
Net cash used in investing activities(345,646)— (345,646)
Financing activities
Repurchase of common stock
(546,910)— (546,910)
Borrowings from revolver6,495,000 — 6,495,000 
Payments on revolver(6,770,000)— (6,770,000)
Borrowings on swing line of credit, net180,723 — 180,723 
Other139,728 — 139,728 
Net cash used in financing activities(501,459)— (501,459)
Effect of foreign currency exchange rates on cash(30,431)— (30,431)
Net increase in cash, cash equivalents and restricted cash26,333 480,761 507,094 
Cash, cash equivalents and restricted cash at beginning of period2,289,180 — 2,289,180 
Cash, cash equivalents and restricted cash at end of period$2,315,513 $480,761 $2,796,274 
There is no impact to the previously filed Consolidated Statements of Income and Consolidated Statements of Comprehensive Income, or any line item therein, for the Restated Periods. The as-filed Statements of Income have been provided below for reference.
 As ReportedAs ReportedAs ReportedAs ReportedAs Reported
Condensed Consolidated Statements of Income
Three Months Ended
March 31, 2023
Three Months Ended
June 30, 2023
Three Months Ended
September 30, 2023
Six Months Ended
 June 30, 2023
Nine Months Ended
September 30, 2023
Revenues, net$901,333 $948,174 $970,892 $1,849,507 $2,820,399 
Expenses:
Processing204,967 205,265 208,217 410,232 618,449 
Selling81,592 86,412 85,954 168,004 253,958 
General and administrative154,684 159,356 147,839 314,040 461,879 
Depreciation and amortization84,232 83,676 84,750 167,908 252,658 
Other operating, net663 815 (845)1,478 633 
Operating income375,195 412,650 444,977 787,845 1,232,822 
Investment (gain) loss(190)18 30 (172)(142)
Other expense (income), net746 (2,424)(13,432)(1,678)(15,110)
Interest expense, net79,795 88,486 88,285 168,281 256,566 
Total other expense, net
80,351 86,080 74,883 166,431 241,314 
Income before income taxes294,844 326,570 370,094 621,414 991,508 
Provision for income taxes80,009 86,868 98,598 166,877 265,475 
Net income$214,835 $239,702 $271,496 $454,537 $726,033 
Earnings per share:
Basic earnings per share$2.92 $3.24 $3.71 $6.17 $9.87 
Diluted earnings per share$2.88 $3.20 $3.64 $6.08 $9.72 
Weighted average shares outstanding:
Basic weighted average shares outstanding73,521 73,887 73,165 73,705 73,523 
Diluted weighted average shares outstanding74,483 75,001 74,604 74,763 74,733