XML 58 R42.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Income Before The Provision for Income Taxes
Income before the provision for income taxes is attributable to the following jurisdictions for years ended December 31 (in thousands):
202320222021
United States$322,856 $506,214 $515,041 
Foreign1,002,149 769,446 593,767 
Total$1,325,005 $1,275,660 $1,108,808 
Components of Income Taxes
The provision (benefit) for income taxes for the years ended December 31 consists of the following (in thousands):
 
202320222021
Current:
Federal$155,647 $166,172 $118,861 
State25,614 34,947 31,674 
Foreign208,532 153,388 107,751 
Total current389,793 354,507 258,286 
Deferred:
Federal(46,676)(36,613)(12,165)
State(8,088)(6,066)(4,540)
Foreign8,086 9,505 27,730 
Total deferred(46,678)(33,174)11,025 
Total provision$343,115 $321,333 $269,311 
Summary of Provision for Income Taxes and U.S. Federal Tax Rate
The provision for income taxes differs from amounts computed by applying the U.S. federal tax rate of 21% for 2023, 2022, and 2021, respectively, to income before income taxes for the years ended December 31, 2023, 2022, and 2021 due to the following (in thousands):
 
 202320222021
Computed “expected” tax expense$278,251 21.0 %$267,889 21.0 %$232,850 21.0 %
Changes resulting from:
Change in valuation allowance22,447 1.7 22,399 1.8 1,378 0.1 
Foreign income tax differential14,949 1.1 566 — (10,326)(0.9)
State taxes net of federal benefits13,857 1.0 12,745 1.0 18,352 1.7 
Increase in tax expense due to uncertain tax positions14,146 1.1 8,257 0.6 8,185 0.7 
Foreign withholding tax24,331 1.8 13,547 1.1 9,143 0.8 
Change in indefinite reinvestment - Russia— — (9,049)(0.7)— — 
Stock-based compensation
3,960 0.3 (10,000)(0.8)(16,304)(1.5)
Sub-part F Income/GILTI94,594 7.1 79,420 6.2 72,449 6.5 
Foreign tax credits(98,641)(7.4)(73,974)(5.8)(63,926)(5.8)
Foreign source non-deductible interest9,530 0.7 9,462 0.7 10,348 0.9 
IRC section 162(m) adjustment4,019 0.3 8,119 0.6 3,665 0.3 
Brazil tourism tax benefit(16,311)(1.2)(13,810)(1.1)— — 
Interest on net equity deduction
(15,051)(1.1)— — — — 
Other(6,966)(0.5)5,762 0.5 3,497 0.3 
Provision for income taxes$343,115 25.9 %$321,333 25.2 %$269,311 24.3 %
Summary of Deferred Tax Assets and Liabilities
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities at December 31 are as follows (in thousands):
20232022
Deferred tax assets:
Accounts receivable, principally due to the allowance for credit losses$20,110 $19,508 
Accrued expenses not currently deductible for tax12,922 7,307 
Lease deferral15,767 18,146 
Interest rate swap11,994 — 
Stock-based compensation
47,537 41,202 
Income tax credits84,505 62,512 
Net operating loss carry forwards134,911 81,580 
Accrued escheat3,456 3,286 
Other55,466 28,773 
Deferred tax assets before valuation allowance386,668 262,314 
Valuation allowance(165,982)(117,379)
Deferred tax assets, net220,686 144,935 
Deferred tax liabilities:
Intangibles—including goodwill(536,561)(504,590)
Basis difference in investment in subsidiaries(43,821)(42,091)
Interest rate swap— (2,964)
Lease deferral(13,589)(15,428)
Accrued expense liability(718)(742)
Prepaid expenses(1,805)(1,713)
Withholding taxes(26,407)(31,448)
Property and equipment and other(66,617)(72,076)
Deferred tax liabilities(689,518)(671,052)
Net deferred tax liabilities$(468,832)$(526,117)
Deferred Tax Balance Classification in Balance Sheet
The Company’s deferred tax balances are classified in its balance sheets as of December 31 as follows (in thousands):
 
20232022
Long term deferred tax assets and liabilities:
Long term deferred tax assets$1,400 $1,348 
Long term deferred tax liabilities(470,232)(527,465)
Net deferred tax liabilities$(468,832)$(526,117)
Reconciliation of Unrecognized Tax Benefits
A reconciliation of the beginning and ending balances of the total amounts of gross unrecognized tax benefits excluding interest and penalties for the years ended December 31, 2023, 2022, and 2021 is as follows (in thousands):
Unrecognized tax benefits at December 31, 2020$35,749 
Additions based on tax positions related to the current year
8,543 
Additions based on tax positions related to the prior year
5,909 
Deductions based on settlement of prior year tax positions(2,122)
Deductions based on expiration of prior year tax positions(1,058)
Unrecognized tax benefits at December 31, 202147,021 
Additions based on tax positions related to the current year
7,752 
Additions based on tax positions related to the prior year
200 
Deductions based on settlement of prior year tax positions(1,550)
Addition for cumulative federal benefit of state tax deductions7,281 
Change due to OCI(35)
Unrecognized tax benefits at December 31, 202260,669 
Additions and deductions based on tax positions related to the current year
8,821 
Additions and deductions based on tax positions related to the prior year
(1,913)
Deductions based on settlements of prior year tax positions(104)
Deductions based on expiration of prior year tax positions
(4,235)
Change due to OCI(132)
Unrecognized tax benefits at December 31, 2023$63,106