XML 119 R103.htm IDEA: XBRL DOCUMENT v3.24.0.1
Restatement of Previous Unaudited Interim Financial Statements (Unaudited) (Detail) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2023
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Current assets:                    
Restricted cash $ 1,751,887 $ 1,702,040 $ 1,729,272 $ 1,546,945 $ 1,729,272 $ 1,702,040 $ 1,751,887 $ 854,017    
Accounts and other receivables 2,161,586 2,578,601 2,450,800 2,367,855 2,450,800 2,578,601 2,161,586 2,064,745    
Other current assets 474,144 2,983,704 3,005,927 2,992,792 3,005,927 2,983,704 474,144 465,227    
Total current assets 7,084,265 7,264,345 7,185,999 6,907,592 7,185,999 7,264,345 7,084,265 6,106,152    
Goodwill 5,644,958 5,553,546 5,473,603 5,380,050 5,473,603 5,553,546 5,644,958 5,201,435 $ 5,078,978  
Other intangibles, net 2,085,663 2,164,999 2,107,081 2,197,587 2,107,081 2,164,999 2,085,663 2,130,974    
Other assets 248,691 685,664 674,400 651,314 674,400 685,664 248,691 281,726    
Total assets 15,476,252 15,668,554 15,441,083 15,136,543 15,441,083 15,668,554 15,476,252 14,089,260    
Current liabilities:                    
Accounts payable 1,624,995 1,818,606 1,669,852 1,906,461 1,669,852 1,818,606 1,624,995 1,568,942    
Customer deposits 2,397,279 2,264,072 2,285,516 2,031,004 2,285,516 2,264,072 2,397,279 1,505,004    
Other current liabilities 320,612 3,059,628 2,742,952 2,814,700 2,742,952 3,059,628 320,612 303,517    
Total current liabilities 6,825,753 7,142,306 6,698,320 6,752,165 6,698,320 7,142,306 6,825,753 6,043,455    
Long-term portion 4,596,156 4,637,211 4,678,258 4,700,550 4,678,258 4,637,211 4,596,156 4,722,838    
Other noncurrent liabilities 301,752 829,586 801,069 801,968 801,069 829,586 301,752 254,009    
Total noncurrent liabilities 5,368,140 5,466,797 5,479,327 5,502,518 5,479,327 5,466,797 5,368,140 5,504,312    
Stockholders’ equity:                    
Additional paid-in capital 3,266,185 3,227,476 3,176,562 3,109,065 3,176,562 3,227,476 3,266,185 3,049,570    
Retained earnings 8,192,659 7,936,802 7,665,306 7,425,604 7,665,306 7,936,802 8,192,659 7,210,769    
Other equity   (8,104,827) (7,578,432) (7,652,809) (7,578,432) (8,104,827)        
Total stockholders’ equity 3,282,359 3,059,451 3,263,436 2,881,860 3,263,436 3,059,451 3,282,359 2,541,493 2,866,580 $ 3,355,411
Total liabilities and stockholders’ equity 15,476,252 15,668,554 15,441,083 15,136,543 15,441,083 15,668,554 15,476,252 14,089,260    
Operating activities                    
Net income   271,496 239,702 214,835 454,537 726,033 981,890 954,327 839,497  
Accounts and other receivables       372,342 (355,722) (732,813) (210,261) (598,674) (731,137)  
Accounts payable, accrued expenses and customer deposits       102,112 611,073 832,667 713,976 (83,951) 480,506  
Other       188,376 389,072 558,743        
Net cash provided by operating activities       877,665 1,098,960 1,384,630 2,101,132 754,797 1,197,063  
Investing activities                    
Acquisitions, net of cash acquired           (429,914) (428,327) (216,917) (602,120)  
Proceeds from Divestiture of Businesses, Net of Cash Divested           197,025        
Other           (112,757)        
Net cash used in investing activities       (159,027) (201,215) (345,646) (380,723) (368,345) (715,931)  
Financing activities                    
Repurchase of common stock           (546,910) (686,859) (1,405,200) (1,355,722)  
Borrowings from revolver       1,964,000 4,351,000 6,495,000        
Payments on revolver       (2,490,000) (4,817,000) (6,770,000)        
Borrowings on swing line of credit, net       310,719 255,750 180,723 135,568 194 (51,049)  
Other       (2,434) (31,561) 139,728        
Net cash (used in) provided by financing activities       (217,715) (241,811) (501,459) (898,211) (311,228) 343,928  
Effect of foreign currency exchange rates on cash       29,298 38,401 (30,431) 30,157 (36,739) (50,984)  
Net increase/(decrease) in cash, cash equivalents and restricted cash       530,221 694,335 507,094 852,355 38,485 774,076  
Cash, cash equivalents and restricted cash at beginning of period 2,796,274 2,983,515 2,819,401 2,289,180 2,289,180 2,289,180 2,289,180 2,250,695 1,476,619  
Cash, cash equivalents and restricted cash at end of period 3,141,535 2,796,274 2,983,515 2,819,401 2,983,515 2,796,274 3,141,535 2,289,180 2,250,695  
Revenues, net   970,892 948,174 901,333 1,849,507 2,820,399 3,757,719 3,427,129 2,833,736  
Expenses:                    
Processing   208,217 205,265 204,967 410,232 618,449 819,908 764,707 559,819  
Selling   85,954 86,412 81,592 168,004 253,958 340,157 309,082 262,118  
General and administrative   147,839 159,356 154,684 314,040 461,879 603,424 584,135 485,830  
Depreciation and amortization   84,750 83,676 84,232 167,908 252,658 336,604 322,282 284,197  
Other Operating Income (Expense), Net   (845) 815 663 1,478 633 753 282 (784)  
Operating income   444,977 412,650 375,195 787,845 1,232,822 1,656,873 1,446,641 1,242,556  
Investment loss (gain)   30 18 (190) (172) (142) (116) 1,382 (9)  
Other Nonoperating Income (Expense)   (13,432) (2,424) 746 (1,678) (15,110) (16,623) 3,003 3,858  
Interest Income (Expense), Net   88,285 88,486 79,795 168,281 256,566 348,607 164,662 113,705  
Nonoperating Income (Expense)   74,883 86,080 80,351 166,431 241,314 331,868 170,981 133,748  
Income before income taxes   370,094 326,570 294,844 621,414 991,508 1,325,005 1,275,660 1,108,808  
Provision for income taxes   98,598 86,868 80,009 166,877 265,475 343,115 321,333 269,311  
Net income   $ 271,496 $ 239,702 $ 214,835 $ 454,537 $ 726,033 $ 981,890 $ 954,327 $ 839,497  
Earnings per share:                    
Basic earnings per share (in dollars per share)   $ 3.71 $ 3.24 $ 2.92 $ 6.17 $ 9.87 $ 13.42 $ 12.62 $ 10.23  
Diluted earnings per share (in dollars per share)   $ 3.64 $ 3.20 $ 2.88 $ 6.08 $ 9.72 $ 13.20 $ 12.42 $ 9.99  
Weighted average shares outstanding:                    
Basic shares (in shares)   73,165 73,887 73,521 73,705 73,523 73,155 75,598 82,060  
Weighted Average Number of Shares Outstanding, Diluted   74,604 75,001 74,483 74,763 74,733 74,387 76,862 84,061  
Previously Reported                    
Current assets:                    
Restricted cash   $ 1,221,279 $ 1,456,992 $ 996,945 $ 1,456,992 $ 1,221,279        
Accounts and other receivables   2,655,275 2,460,650 2,369,235 2,460,650 2,655,275        
Other current assets   2,983,704 3,005,927 2,992,792 3,005,927 2,983,704        
Total current assets   6,860,258 6,923,569 6,358,972 6,923,569 6,860,258        
Goodwill   5,553,546 5,473,603 5,380,050 5,473,603 5,553,546        
Other intangibles, net   2,164,999 2,107,081 2,197,587 2,107,081 2,164,999        
Other assets   685,664 674,400 651,314 674,400 685,664        
Total assets   15,264,467 15,178,653 14,587,923 15,178,653 15,264,467        
Current liabilities:                    
Accounts payable   1,895,280 1,679,702 1,907,841 1,679,702 1,895,280        
Customer deposits   1,783,311 2,013,236 1,481,004 2,013,236 1,783,311        
Other current liabilities   3,059,628 2,742,952 2,814,700 2,742,952 3,059,628        
Total current liabilities   6,738,219 6,435,890 6,203,545 6,435,890 6,738,219        
Long-term portion   4,637,211 4,678,258 4,700,550 4,678,258 4,637,211        
Other noncurrent liabilities   829,586 801,069 801,968 801,069 829,586        
Total noncurrent liabilities   5,466,797 5,479,327 5,502,518 5,479,327 5,466,797        
Stockholders’ equity:                    
Additional paid-in capital   3,227,476 3,176,562 3,109,065 3,176,562 3,227,476        
Retained earnings   7,936,802 7,665,306 7,425,604 7,665,306 7,936,802        
Other equity   (8,104,827) (7,578,432) (7,652,809) (7,578,432) (8,104,827)        
Total stockholders’ equity   3,059,451 3,263,436 2,881,860 3,263,436 3,059,451        
Total liabilities and stockholders’ equity   15,264,467 15,178,653 14,587,923 15,178,653 15,264,467        
Operating activities                    
Net income       214,835 454,537 726,033        
Accounts and other receivables       370,962 (365,572) (809,487)        
Accounts payable, accrued expenses and customer deposits       (446,508) 348,643 428,580        
Other       188,376 389,072 558,743        
Net cash provided by operating activities       327,665 826,680 903,869        
Investing activities                    
Acquisitions, net of cash acquired           (429,914)        
Proceeds from Divestiture of Businesses, Net of Cash Divested           197,025        
Other           (112,757)        
Net cash used in investing activities       (159,027) (201,215) (345,646)        
Financing activities                    
Repurchase of common stock           (546,910)        
Borrowings from revolver       1,964,000 4,351,000 6,495,000        
Payments on revolver       (2,490,000) (4,817,000) (6,770,000)        
Borrowings on swing line of credit, net       310,719 255,750 180,723        
Other       (2,434) (31,561) 139,728        
Net cash (used in) provided by financing activities       (217,715) (241,811) (501,459)        
Effect of foreign currency exchange rates on cash       29,298 38,401 (30,431)        
Net increase/(decrease) in cash, cash equivalents and restricted cash       (19,779) 422,055 26,333        
Cash, cash equivalents and restricted cash at beginning of period 2,315,513 2,711,235 2,269,401 2,289,180 2,289,180 2,289,180 $ 2,289,180      
Cash, cash equivalents and restricted cash at end of period   2,315,513 2,711,235 2,269,401 2,711,235 2,315,513   $ 2,289,180    
Expenses:                    
Net income       214,835 454,537 726,033        
Revision of Prior Period, Error Correction, Adjustment                    
Current assets:                    
Restricted cash   480,761 272,280 550,000 272,280 480,761        
Accounts and other receivables   (76,674) (9,850) (1,380) (9,850) (76,674)        
Other current assets   0 0 0 0 0        
Total current assets   404,087 262,430 548,620 262,430 404,087        
Goodwill   0 0 0 0 0        
Other intangibles, net   0 0 0 0 0        
Other assets   0 0 0 0 0        
Total assets   404,087 262,430 548,620 262,430 404,087        
Current liabilities:                    
Accounts payable   (76,674) (9,850) (1,380) (9,850) (76,674)        
Customer deposits   480,761 272,280 550,000 272,280 480,761        
Other current liabilities   0 0 0 0 0        
Total current liabilities   404,087 262,430 548,620 262,430 404,087        
Long-term portion   0 0 0 0 0        
Other noncurrent liabilities   0 0 0 0 0        
Total noncurrent liabilities   0 0 0 0 0        
Stockholders’ equity:                    
Additional paid-in capital   0 0 0 0 0        
Retained earnings   0 0 0 0 0        
Other equity   0 0 0 0 0        
Total stockholders’ equity   0 0 0 0 0        
Total liabilities and stockholders’ equity   404,087 262,430 548,620 262,430 404,087        
Operating activities                    
Net income       0 0 0        
Accounts and other receivables       1,380 9,850 76,674        
Accounts payable, accrued expenses and customer deposits       548,620 262,430 404,087        
Other       0 0 0        
Net cash provided by operating activities       550,000 272,280 480,761        
Investing activities                    
Acquisitions, net of cash acquired           0        
Proceeds from Divestiture of Businesses, Net of Cash Divested           0        
Other           0        
Net cash used in investing activities       0 0 0        
Financing activities                    
Repurchase of common stock           0        
Borrowings from revolver       0 0 0        
Payments on revolver       0 0 0        
Borrowings on swing line of credit, net       0 0 0        
Other       0 0 0        
Net cash (used in) provided by financing activities       0 0 0        
Effect of foreign currency exchange rates on cash       0 0 0        
Net increase/(decrease) in cash, cash equivalents and restricted cash       550,000 272,280 480,761        
Cash, cash equivalents and restricted cash at beginning of period $ 480,761 272,280 550,000 0 0 0 $ 0      
Cash, cash equivalents and restricted cash at end of period   $ 480,761 $ 272,280 550,000 272,280 480,761   $ 0    
Expenses:                    
Net income       $ 0 $ 0 $ 0