XML 89 R73.htm IDEA: XBRL DOCUMENT v3.22.4
Debt - Summary of Debt Instruments (Detail)
$ in Thousands
12 Months Ended
Jun. 24, 2022
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Aug. 18, 2022
USD ($)
Aug. 17, 2022
USD ($)
Mar. 23, 2022
USD ($)
Mar. 22, 2022
USD ($)
Jan. 22, 2019
USD ($)
Aug. 30, 2018
USD ($)
Debt Instrument [Line Items]                    
Other debt   $ 2,950 $ 0              
Total notes payable, credit agreements, and other obligations   5,749,894 4,859,667              
Securitization facility   1,287,000 1,118,000              
Total debt   7,036,894 5,977,667              
Current portion   2,314,056 1,517,628              
Long-term portion   4,722,838 4,460,039              
Unamortized debt issuance costs   23,931                
Principal payments on notes payable   2,824,000 507,500 $ 175,285            
Derivative, notional amount   40,496,400 $ 32,324,600              
Interest Rate Swap 2 | Designated as Hedging Instrument                    
Debt Instrument [Line Items]                    
Derivative, notional amount   500,000             $ 500,000  
Interest rate swaps | Designated as Hedging Instrument                    
Debt Instrument [Line Items]                    
Derivative, notional amount   $ 1,000,000             1,000,000  
Securitization Facility                    
Debt Instrument [Line Items]                    
Line of credit facility         $ 1,700,000 $ 1,600,000 $ 1,600,000 $ 1,300,000   $ 1,700,000
Line of credit facility, unused capacity, commitment fee percentage   0.40% 0.40%              
Unamortized debt issuance costs   $ 3,200 $ 2,500              
Debt instrument, program fee, percentage   4.48% 0.12%              
Securitization Facility | Minimum                    
Debt Instrument [Line Items]                    
Line of credit facility, unused capacity, commitment fee percentage   0.30%                
Securitization Facility | Maximum                    
Debt Instrument [Line Items]                    
Line of credit facility, unused capacity, commitment fee percentage   0.40%                
Securitization Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                    
Debt Instrument [Line Items]                    
Debt instrument, basis spread on variable rate   0.10%                
Securitization Facility | London Interbank Offered Rate (LIBOR)                    
Debt Instrument [Line Items]                    
Debt instrument, basis spread on variable rate     1.00%              
Securitization Facility | Commercial Paper Rate                    
Debt Instrument [Line Items]                    
Debt instrument, basis spread on variable rate   0.85%                
Securitization Facility | Prepayment Fee                    
Debt Instrument [Line Items]                    
Debt instrument, basis spread on variable rate   0.94% 0.98%              
Securitization Facility | SOFR Adjustment Rate                    
Debt Instrument [Line Items]                    
Debt instrument, basis spread on variable rate   0.95%                
Credit Agreement                    
Debt Instrument [Line Items]                    
Debt instrument, face amount   $ 6,400,000                
Secured Debt                    
Debt Instrument [Line Items]                    
Line of credit facility additional available borrowing capacity   $ 750,000                
Debt instrument, leverage ratio   3.75                
Secured Debt | Minimum                    
Debt Instrument [Line Items]                    
Line of credit facility, unused capacity, commitment fee percentage   0.25% 0.30%              
Variable Rate Debt                    
Debt Instrument [Line Items]                    
Total debt   $ 2,000,000             $ 2,000,000  
Term Loan A                    
Debt Instrument [Line Items]                    
Term notes payable-domestic, net of discounts   $ 2,956,053 $ 2,763,162              
Line of credit facility, interest rate during period   5.80% 1.60%              
Term Loan A | Line of Credit                    
Debt Instrument [Line Items]                    
Debt instrument, face amount $ 3,000,000                  
Increase in revolving credit facility $ 273,000                  
Term Loan A | Line of Credit | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                    
Debt Instrument [Line Items]                    
Debt instrument, basis spread on variable rate 0.10%                  
Term Loan A | Secured Debt                    
Debt Instrument [Line Items]                    
Line of credit facility   $ 3,000,000                
Term Loan B                    
Debt Instrument [Line Items]                    
Term notes payable-domestic, net of discounts   $ 1,855,891 $ 1,871,505              
Line of credit facility, interest rate during period   6.13% 1.85%              
Term Loan B | Secured Debt                    
Debt Instrument [Line Items]                    
Line of credit facility   $ 1,900,000                
Term Loan B | Secured Debt | Minimum                    
Debt Instrument [Line Items]                    
Line of credit facility, unused capacity, commitment fee percentage   0.25%                
Term Loan B | Secured Debt | Maximum                    
Debt Instrument [Line Items]                    
Line of credit facility, unused capacity, commitment fee percentage   0.30%                
Term Loan B | Secured Debt | Eurodollar                    
Debt Instrument [Line Items]                    
Debt instrument, basis spread on variable rate   1.75%                
Revolving line of credit A facility                    
Debt Instrument [Line Items]                    
Revolving line of credit   $ 935,000 $ 225,000              
Line of credit facility, interest rate during period   5.79% 1.61%              
Revolving line of credit A facility | Secured Debt                    
Debt Instrument [Line Items]                    
Line of credit facility   $ 1,000,000                
Revolving line of credit B facility | Secured Debt                    
Debt Instrument [Line Items]                    
Line of credit facility   500,000                
Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Capitalized debt issuance costs   $ 4,600 $ 3,300              
Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                    
Debt Instrument [Line Items]                    
Debt instrument, basis spread on variable rate   0.10%                
Revolving Credit Facility | SONIA                    
Debt Instrument [Line Items]                    
Debt instrument, basis spread on variable rate   0.0326%                
Revolving Credit Facility | Federal Funds Rate                    
Debt Instrument [Line Items]                    
Debt instrument, basis spread on variable rate   0.50%                
Revolving Credit Facility | Eurodollar                    
Debt Instrument [Line Items]                    
Debt instrument, basis spread on variable rate   1.00%                
Revolving Credit Facility | Line of Credit                    
Debt Instrument [Line Items]                    
Revolving line of credit $ 1,500,000                  
Increase in revolving credit facility $ 215,000                  
Revolving Credit Facility | Line of Credit | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                    
Debt Instrument [Line Items]                    
Debt instrument, basis spread on variable rate 0.10%                  
Revolving Credit Facility | Secured Debt                    
Debt Instrument [Line Items]                    
Line of credit facility   $ 1,500,000                
Foreign Swing Line                    
Debt Instrument [Line Items]                    
Payment period   20 days                
Term Loan                    
Debt Instrument [Line Items]                    
Unamortized debt issuance costs   $ 23,900 $ 25,200              
Interest rate, effective percentage   3.41%                
Principal payments on notes payable   $ 2,800,000                
Commercial Paper | Securitization Facility | Commercial Paper Rate                    
Debt Instrument [Line Items]                    
Debt instrument, basis spread on variable rate     0.90%