XML 49 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions and Equity Method Investments (Tables)
12 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Summary of Acquisition Accounting
The following table summarizes the preliminary acquisition accounting, in aggregate, for the business acquisitions noted above (in thousands):
Trade and other receivables$15,140 
Prepaid expenses and other current assets4,236 
Other long term assets1,192 
Goodwill159,171 
Intangibles50,730 
Accounts payable and accrued expenses(18,467)
Other current liabilities (4,960)
Other noncurrent liabilities(9,470)
Aggregate purchase price$197,572 
The following table summarizes the final acquisition accounting for ALE (in thousands):
Trade and other receivables$178,396 
Prepaid expenses and other current assets2,555 
Other long term assets10,121 
Goodwill136,471 
Intangibles175,800 
Accounts payable and accrued expenses(31,048)
Other current liabilities(38,866)
Other noncurrent liabilities(11,596)
Aggregate purchase price$421,833 
The following table summarizes the final acquisition accounting for AFEX (in thousands):
Trade and other receivables$8,159 
Prepaid expenses and other current assets108,402 
Property, plant and equipment1,723 
Other long term assets51,074 
Goodwill257,332 
Intangibles237,900 
Accounts payable and accrued expenses(40,164)
Other current liabilities(81,430)
Customer deposits(375,049)
Other noncurrent liabilities(97,855)
Aggregate purchase price$70,092 
Accounts and other receivables$110 
Prepaid expenses and other current assets37 
Other assets 28 
Goodwill34,359 
Other intangibles5,400 
Current liabilities (925)
Deferred income taxes (6)
Aggregate purchase price$39,003 
Summary of Estimated Fair Value of Intangible Assets Acquired and the Related Estimated Useful Lives The estimated fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):
Useful Lives (in Years)Value
Trade Names and Trademarks
2 - Indefinite
$4,786 
Proprietary Technology
5 - 10
12,375 
Lodging / Supplier Network10817 
Customer Relationships
5 - 20
32,752 
$50,730 
The estimated fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):
Useful Lives (in Years)Value
Trade Names and TrademarksIndefinite$14,500 
Proprietary Technology414,400 
Lodging Network20800 
Customer Relationships15146,100 
$175,800 
The estimated fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):
Useful Lives (in Years)Value
Trade Names and Trademarks2$5,400 
Proprietary Technology411,800 
Banking Relationships201,800 
Licenses202,600 
Customer Relationships10216,300 
$237,900 
The estimated fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):
Useful Lives (in Years)Value
Proprietary Technology10$4,800 
Customer Relationships13600 
$5,400