XML 48 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Stock-Based Compensation (Tables)
 12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Summary of Expense Related to Stock-Based Compensation
The table below summarizes the expense recognized within general and administrative expenses in the Consolidated Statements of Income related to stock-based compensation for the years ended December 31 (in thousands):
 
202220212020
Stock options$61,993 $30,057 $23,407 
Restricted stock59,423 50,014 19,977 
Stock-based compensation$121,416 $80,071 $43,384 
Summary of Total Unrecognized Compensation Cost Related to Stock-Based Compensation The following table summarizes the Company’s total unrecognized compensation cost related to stock-based compensation as of December 31, 2022 (cost in thousands): 
Unrecognized
Compensation
Cost		Weighted Average
Period of Expense
Recognition
(in Years)
Stock options$45,659 1.58
Restricted stock41,570 0.70
Total$87,229 
Summary of Changes in Number of Shares of Common Stock Under Option
The following summarizes the changes in the number of shares of common stock under option for the following periods (shares and aggregate intrinsic value in thousands): 
SharesWeighted
Average
Exercise
Price		Options
Exercisable
at End of
Year		Weighted
Average
Exercise
Price of
Exercisable
Options		Weighted
Average Fair
Value of
Options
Granted During
the Year		Aggregate
Intrinsic
Value
Outstanding at December 31, 20196,263 $124.38 5,137 $109.03 $1,022,860 
Granted503 215.36 $53.18 
Exercised(1,681)80.84 322,823 
Forfeited(121)194.61 
Outstanding at December 31, 20204,964 146.69 3,994 130.37 626,107 
Granted1,097 261.85 $72.84 
Exercised(592)82.50 83,686 
Forfeited(22)230.14 
Outstanding at December 31, 20215,447 176.52 3,798 145.18 257,707 
Granted649 223.66 $65.23 
Exercised(544)94.79 64,783 
Forfeited(251)230.60 
Outstanding at December 31, 20225,301 $188.12 3,512 $159.46 $113,681 
Expected to vest at December 31, 20221,422 $240.05 
Schedule of Stock Options Exercise Price
The following table summarizes information about stock options outstanding at December 31, 2022 (shares in thousands):
 
Exercise PriceOptions
Outstanding		Weighted Average
Remaining Vesting
Life in Years		Options
Exercisable
$87.61 – $199.75
3,182 0.043,051 
$202.02 – $216.18
117 0.2083 
$220.13 – $231.70
685 1.12151 
$235.52 – $248.28
38 1.395 
$249.77 – $252.50
202 0.11146 
$256.55 – $261.27
1,000 0.2148 
$263.21 – $319.55
78 0.8228 
5,301 3,512 
Schedule of Weighted-Average Assumptions
The fair value of stock option awards granted was estimated using the Black-Scholes option pricing model with the following weighted-average assumptions for grants or modifications during the years ended December 31 as follows:
202220212020
Risk-free interest rate1.65 %0.45 %0.37 %
Dividend yield— — — 
Expected volatility34.62 %34.44 %31.00 %
Expected term (in years)3.94.03.9
The fair value of stock options granted with market based vesting conditions was estimated using the Monte Carlo simulation valuation model with the following assumptions during the year ended December 31 as follows. There were no performance options granted with market based vesting conditions in 2022 or 2020.
2021
Risk-free interest rate0.59 %
Dividend yield— 
Expected volatility36.10 %
Expected term (in years)3.3
Summary of Changes in Number of Shares of Restricted Stock and Restricted Stock Units The following table summarizes the changes in the number of shares of restricted stock and restricted stock units for the following periods (shares in thousands): 
SharesWeighted
Average
Grant Date
Fair Value
Outstanding at December 31, 2019243 $246.34 
Granted171 252.36 
Cancelled(100)249.17 
Issued(140)227.20 
Outstanding at December 31, 2020174 265.29 
Granted215 272.59 
Cancelled(38)265.76 
Issued(73)258.13 
Outstanding at December 31, 2021278 278.57 
Granted386 229.22 
Cancelled(83)267.53 
Issued(146)283.60 
Outstanding at December 31, 2022435 $237.68