XML 40 R27.htm IDEA: XBRL DOCUMENT v3.22.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Summary of Acquisition Accounting
The following table summarizes the preliminary acquisition accounting (in thousands):
Current assets$754 
Long term assets286 
Goodwill14,505 
Intangibles11,800 
Current liabilities(675)
Noncurrent liabilities(2,926)
Aggregate purchase price$23,744 
The following table summarizes the preliminary acquisition accounting for ALE (in thousands):
Trade and other receivables$178,396 
Prepaid expenses and other current assets2,555 
Other long term assets10,120 
Goodwill136,471 
Intangibles175,800 
Accounts payable and accrued expenses(31,048)
Other current liabilities(38,866)
Other noncurrent liabilities(11,596)
Aggregate purchase price$421,832 
The following table summarizes the final acquisition accounting for AFEX (in thousands):
Trade and other receivables$8,159 
Prepaid expenses and other current assets108,402 
Property, plant and equipment1,723 
Other long term assets51,074 
Goodwill257,332 
Intangibles237,900 
Accounts payable and accrued expenses(40,164)
Other current liabilities(81,430)
Customer deposits(375,049)
Other noncurrent liabilities(97,855)
Aggregate purchase price$70,092 
The following table summarizes the final acquisition accounting for Roger (in thousands):
Accounts and other receivables$110 
Prepaid expenses and other current assets37 
Other assets 28 
Goodwill34,359 
Other intangibles5,400 
Current liabilities (925)
Deferred income taxes (6)
Aggregate purchase price$39,003 
Summary of Preliminary Estimated Fair Value of Intangible Assets Acquired and the Related Estimated Useful Lives
The estimated preliminary fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):
Useful Lives (in Years)Value
Trade Name and Trademarks2$100 
Proprietary Technology103,500 
Customer Relationships168,200 
$11,800 
The estimated preliminary fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):
Useful Lives (in Years)Value
Trade Names and TrademarksIndefinite$14,500 
Proprietary Technology414,400 
Lodging Network20800 
Customer Relationships15146,100 
$175,800 
The estimated fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):
Useful Lives (in Years)Value
Trade Names and Trademarks2$5,400 
Proprietary Technology411,800 
Banking Relationships201,800 
Licenses202,600 
Customer Relationships10216,300 
$237,900 
The estimated fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):
Useful Lives (in Years)Value
Proprietary Technology10$4,800 
Customer Relationships13600 
$5,400