XML 90 R75.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt - Summary of Debt Instruments (Detail)
12 Months Ended
Dec. 22, 2021
USD ($)
Apr. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Sep. 15, 2021
USD ($)
Sep. 14, 2021
USD ($)
Mar. 29, 2021
USD ($)
Mar. 28, 2021
USD ($)
Jan. 22, 2019
USD ($)
Aug. 30, 2018
USD ($)
Debt Instrument [Line Items]                      
Other debt     $ 0 $ 211,000              
Total notes payable, credit agreements, and other obligations     4,859,667,000 3,603,277,000              
Securitization facility     1,118,000,000 700,000,000              
Total debt     5,977,667,000 4,303,277,000              
Current portion     1,517,628,000 1,205,697,000              
Long-term portion [1]     4,460,039,000 3,097,580,000              
Principal payments on notes payable     507,500,000 175,285,000 $ 138,500,000            
Derivative, notional amount     32,324,500,000 $ 16,925,400,000              
Interest rate swaps | Designated as Hedging Instrument                      
Debt Instrument [Line Items]                      
Derivative, notional amount     $ 1,000,000,000                
Securitization Facility                      
Debt Instrument [Line Items]                      
Line of credit facility           $ 1,300,000,000 $ 1,000,000,000       $ 1,300,000,000
Line of credit facility, unused capacity, commitment fee percentage     0.40% 0.40%              
Unamortized debt issuance costs     $ 2,500,000 $ 1,400,000              
LIBOR Floor (in percent)               0      
Secured Debt                      
Debt Instrument [Line Items]                      
Line of credit facility additional available borrowing capacity     $ 750,000,000                
Debt instrument, leverage ratio     3.00                
Secured Debt | Minimum                      
Debt Instrument [Line Items]                      
Line of credit facility, unused capacity, commitment fee percentage     0.30%                
Variable Rate Debt                      
Debt Instrument [Line Items]                      
Long-term debt     $ 2,000,000,000             $ 2,000,000,000  
Term Loan A                      
Debt Instrument [Line Items]                      
Term notes payable-domestic, net of discounts     $ 2,763,162,000 2,922,042,000              
Line of credit facility, interest rate during period     1.60%                
Unamortized discount     $ 4,339,000                
Capitalized debt issuance costs     0                
Term Loan A | Secured Debt                      
Debt Instrument [Line Items]                      
Line of credit facility     3,225,000,000                
Term Loan B                      
Debt Instrument [Line Items]                      
Term notes payable-domestic, net of discounts     $ 1,871,505,000 337,347,000              
Line of credit facility, interest rate during period     1.85%                
Unamortized discount     $ 12,391,000                
Capitalized debt issuance costs     8,479,000                
Term Loan B | Secured Debt                      
Debt Instrument [Line Items]                      
Line of credit facility     $ 1,900,000,000                
Increase in line of credit facility $ 750,000,000                    
Term Loan B | Secured Debt | Eurodollar                      
Debt Instrument [Line Items]                      
Debt instrument, basis spread on variable rate     1.75%                
Term Loan B | Secured Debt | Base Rate                      
Debt Instrument [Line Items]                      
Debt instrument, basis spread on variable rate     0.75%                
Term Loan B | Secured Debt | Minimum                      
Debt Instrument [Line Items]                      
Line of credit facility, unused capacity, commitment fee percentage     0.25%                
Term Loan B | Secured Debt | Maximum                      
Debt Instrument [Line Items]                      
Line of credit facility, unused capacity, commitment fee percentage     0.35%                
Revolving A Credit Facility                      
Debt Instrument [Line Items]                      
Revolving line of credit     $ 225,000,000 280,000,000              
Line of credit facility, interest rate during period     1.61%                
Revolving A Credit Facility | Secured Debt                      
Debt Instrument [Line Items]                      
Line of credit facility     $ 800,000,000                
Revolving B Credit Facility                      
Debt Instrument [Line Items]                      
Revolving line of credit     0 13,650,000              
Revolving B Credit Facility | Secured Debt                      
Debt Instrument [Line Items]                      
Line of credit facility     450,000,000                
Revolving line of credit B Facility - foreign swing line                      
Debt Instrument [Line Items]                      
Revolving line of credit     0 50,028,000              
Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Unamortized debt issuance costs     $ 3,300,000                
Revolving Credit Facility | SONIA                      
Debt Instrument [Line Items]                      
Debt instrument, basis spread on variable rate     0.0326%                
Revolving Credit Facility | Federal Funds Rate                      
Debt Instrument [Line Items]                      
Debt instrument, basis spread on variable rate     0.50%                
Revolving Credit Facility | Eurodollar                      
Debt Instrument [Line Items]                      
Debt instrument, basis spread on variable rate     1.00%                
Revolving Credit Facility | Secured Debt                      
Debt Instrument [Line Items]                      
Line of credit facility   $ 1,150,000,000 $ 1,285,000,000                
Loan term   7 years                  
Revolving C Credit Facility | Secured Debt                      
Debt Instrument [Line Items]                      
Line of credit facility     35,000,000                
Term Loan                      
Debt Instrument [Line Items]                      
Capitalized debt issuance costs     $ 16,700,000 $ 7,100,000              
Interest rate, effective percentage     1.79%                
Principal payments on notes payable     $ 507,500,000                
Commercial Paper | Securitization Facility                      
Debt Instrument [Line Items]                      
Debt instrument, basis spread on variable rate     0.90% 0.80%              
Commercial Paper | Securitization Facility | London Interbank Offered Rate (LIBOR)                      
Debt Instrument [Line Items]                      
Debt instrument, basis spread on variable rate     1.00% 90.00%              
Commercial Paper | Securitization Facility | Blended Rate Of LIBOR And Commercial Paper Rates Based On Weighted Average Advance                      
Debt Instrument [Line Items]                      
Debt instrument, basis spread on variable rate     0.98% 1.23%              
Line of credit facility, commitment fee percentage     0.12% 0.34%              
Swing Line | Securitization Facility                      
Debt Instrument [Line Items]                      
Line of credit facility               $ 250,000,000 $ 100,000,000    
Period One | Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Payment period     1 month                
Period One | Foreign Swing Line                      
Debt Instrument [Line Items]                      
Payment period     20 days                
Period Two | Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Payment period     3 months                
Period Three | Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Payment period     6 months                
[1] 1Recast 2020 to reflect long term deferred revenue in other noncurrent liabilities, to conform to current year presentation.