XML 50 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Summary of Acquisition Accounting
The following table summarizes the preliminary acquisition accounting for ALE (in thousands):
Current assets$180,951 
Long term assets10,121 
Goodwill131,771 
Intangibles180,500 
Current liabilities(73,031)
Noncurrent liabilities(8,479)
Aggregate purchase price$421,833 
The following table summarizes the preliminary acquisition accounting for AFEX (in thousands):
Trade and other receivables$8,159 
Prepaid expenses and other current assets108,402 
Property, plant and equipment1,723 
Other long term assets51,074 
Goodwill254,399 
Intangibles242,300 
Accounts payable and accrued expenses(39,234)
Other current liabilities(81,430)
Customer deposits(375,049)
Other noncurrent liabilities(99,614)
Aggregate purchase price$70,730 
Accounts and other receivables$110 
Prepaid expenses and other current assets37 
Other assets 28 
Goodwill34,359 
Other intangibles5,400 
Current liabilities (925)
Deferred income taxes (6)
Aggregate purchase price$39,003 
The following table summarizes the final acquisition accounting for these combined acquisitions (in thousands):
Trade and other receivables$4,975 
Prepaid expenses and other current assets145 
Property, plant and equipment3,178 
Other long term assets 1,049 
Goodwill28,038 
Intangibles42,144 
Liabilities (1,147)
Other noncurrent liabilities(782)
Aggregate purchase price$77,600 
Summary of Final Estimated Fair Value of Intangible Assets Acquired and the Related Estimated Useful Lives
The estimated preliminary fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):
Useful Lives (in Years)Value
Trade Names and TrademarksIndefinite$18,800 
Proprietary Technology414,400 
Lodging Network20700 
Customer Relationships15146,600 
$180,500 
The estimated preliminary fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):
Useful Lives (in Years)Value
Trade Names and Trademarks2$5,400 
Proprietary Technology411,800 
Banking Relationships201,800 
Licenses202,600 
Customer Relationships10220,700 
$242,300 
The estimated fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):
Useful Lives (in Years)Value
Proprietary Technology10$4,800 
Customer Relationships9600 
$5,400 
The estimated fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):
Useful Lives (in Years)Value
Trade Name and Trademarks
5 - Indefinite
$2,161 
Licensed Software and Technology104,400 
Proprietary Technology58,400 
Supplier Network 10783 
Customer Relationships
9 - 16
26,400 
$42,144