XML 30 R15.htm IDEA: XBRL DOCUMENT v3.22.0.1
Stock Based Compensation
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Stock Based Compensation Stock Based Compensation
The Company accounts for stock based compensation pursuant to relevant authoritative guidance, which requires measurement of compensation cost for all stock awards at fair value on the date of grant and recognition of compensation, net of estimated forfeitures, over the requisite service period for awards expected to vest. The Company has a Stock Incentive Plan (the "Plan"), pursuant to which the Company's board of directors is permitted to grant equity to employees and directors. Under the Plan, a maximum of 16.75 million shares of our common stock is approved to be issued for grants of restricted stock and stock options. At December 31, 2021, there were 1.4 million shares available to be granted under the Plan.
The table below summarizes the expense recognized within general and administrative expenses in the Consolidated Statements of Income related to share-based payments recognized for the years ended December 31 (in thousands):
 
202120202019
Stock options$30,057 $23,407 $32,736 
Restricted stock50,014 19,977 28,217 
Stock-based compensation$80,071 $43,384 $60,953 
The tax benefits recorded on stock based compensation expense and upon the exercises of options were $32.8 million, $70.6 million and $61.6 million for the years ended December 31, 2021, 2020 and 2019, respectively.
The following table summarizes the Company’s total unrecognized compensation cost related to stock based compensation as of December 31, 2021 (cost in thousands):
 
Unrecognized
Compensation
Cost
Weighted Average
Period of Expense
Recognition
(in Years)
Stock options$80,305 1.60
Restricted stock28,349 0.76
Total$108,654 
Stock Options
The following summarizes the changes in the number of shares of common stock under option for the following periods (shares and aggregate intrinsic value in thousands): 
SharesWeighted
Average
Exercise
Price
Options
Exercisable
at End of
Year
Weighted
Average
Exercise
Price of
Exercisable
Options
Weighted
Average Fair
Value of
Options
Granted During
the Year
Aggregate
Intrinsic
Value
Outstanding at December 31, 20187,616 $117.58 5,174 $98.39 $518,954 
Granted431 244.35 $57.99 
Exercised(1,482)115.53 255,242 
Forfeited(302)167.35 
Outstanding at December 31, 20196,263 124.38 5,137 109.03 1,022,860 
Granted503 215.36 $53.18 
Exercised(1,681)80.84 322,823 
Forfeited(121)194.61 
Outstanding at December 31, 20204,964 146.69 3,994 130.37 626,107 
Granted1,097 261.85 $72.84 
Exercised(592)82.50 83,686 
Forfeited(22)230.14 
Outstanding at December 31, 20215,447 $176.52 3,798 $145.18 $257,707 
Expected to vest at December 31, 20211,648 $248.75 
The following table summarizes information about stock options outstanding at December 31, 2021 (shares in thousands):
 
Exercise PriceOptions
Outstanding
Weighted Average
Remaining Vesting
Life in Years
Options
Exercisable
$35.04 – $196.18
3,618 0.133,444 
$199.75 – $202.83
123 0.19102 
$205.28 – $216.18
90 1.5242 
$224.99 – $231.70
261 1.8591 
$248.28 – $252.50
233 1.24109 
$256.55 – $261.27
1,039 2.20
$263.21 – $319.55
83 3.00
5,447 3,798 
The aggregate intrinsic value of stock options exercisable at December 31, 2021 was $302.9 million. The weighted average remaining contractual term of options exercisable at December 31, 2021 was 4.3 years.
The fair value of stock option awards granted was estimated using the Black-Scholes option pricing model with the following weighted-average assumptions for grants or modifications during the years ended December 31 as follows:
202120202019
Risk-free interest rate0.45 %0.37 %2.40 %
Dividend yield— — — 
Expected volatility34.44 %31.00 %26.40 %
Expected life (in years)4.03.93.7
The weighted-average remaining contractual life for options outstanding was 4.7 years at December 31, 2021.
The fair value of performance options granted with market based vesting conditions was estimated using the Monte Carlo simulation valuation model with the following assumptions during the year ended December 31 as follows. There were no performance options granted with market based vesting conditions in 2020 or 2019.
2021
Risk-free interest rate0.59 %
Dividend yield— 
Expected volatility36.10 %
Expected life (in years)3.3
Restricted Stock
The fair value of restricted stock units granted with market based vesting conditions was estimated using the Monte Carlo simulation valuation model with the following assumptions during 2019. There were no restricted stock shares granted with market based vesting conditions in 2021 or 2020.
2019
Risk-free interest rate1.48 %
Dividend yield— 
Expected volatility25.40 %
Expected life (in years)2.36
The following table summarizes the changes in the number of shares of restricted stock and restricted stock units for the following periods (shares in thousands):
 
SharesWeighted
Average
Grant Date
Fair Value
Outstanding at December 31, 2018174 $190.73 
Granted232 212.79 
Cancelled(49)225.96 
Issued(114)206.05 
Outstanding at December 31, 2019243 246.34 
Granted171 252.36 
Cancelled(100)249.17 
Issued(140)227.20 
Outstanding at December 31, 2020174 265.29 
Granted215 272.59 
Cancelled(38)265.76 
Issued(73)258.13 
Outstanding at December 31, 2021278 $278.57