XML 26 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating activities      
Net income $ 362,431 $ 368,707 $ 284,501
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 30,462 21,097 16,885
Stock-based compensation 90,122 37,649 26,676
Provision for losses on accounts receivable 24,629 24,412 18,867
Amortization of deferred financing costs and discounts 7,049 2,796 3,276
Loss on extinguishment of debt   15,764  
Amortization of intangible assets 159,740 86,149 49,313
Amortization of premium on receivables 3,250 3,259 3,263
Deferred income taxes 30,626 41,716 (5,453)
Equity method investment loss 57,668 8,586  
Other non-cash operating expenses (4,242) (27,501)  
Changes in operating assets and liabilities (net of acquisitions):      
Restricted cash (35,676) 6,625 5,430
Accounts receivable 40,017 246,465 (45,005)
Prepaid expenses and other current assets (12,564) 2,820 (74)
Other assets (2,524) 12,455 38,906
Excess tax benefits related to stock-based compensation (26,427) (56,790) (32,535)
Accounts payable, accrued expenses and customer deposits 30,023 (185,875) 11,635
Net cash provided by operating activities 754,584 608,334 375,685
Investing activities      
Acquisitions, net of cash acquired (57,539) (2,567,017) [1] (728,343)
Purchases of property and equipment (41,875) (27,070) (20,785)
Net cash used in investing activities (99,414) (2,594,087) (749,128)
Financing activities      
Excess tax benefits related to stock-based compensation 26,427 56,790 32,535
Proceeds from issuance of common stock 19,926 29,641 30,438
Borrowings on securitization facility, net (61,000) 326,000 51,000
Deferred financing costs paid   (43,943) (1,970)
Proceeds from notes payable   2,320,000  
Principal payments on notes payable (103,500) (546,875) (28,125)
Payments on acquired debt     (164,083)
Borrowings from swing line of credit, net (546) 4,990  
Payment of contingent consideration (42,177)    
Other (377) (731) (14,380)
Net cash (used in) provided by financing activities (648,065) 2,162,265 435,725
Effect of foreign currency exchange rates on cash (37,022) (37,548) (7,826)
Net (decrease) increase in cash (29,917) 138,964 54,456
Cash and cash equivalents, beginning of year 477,069 338,105 283,649
Cash and cash equivalents, end of year 447,152 477,069 338,105
Supplemental cash flow information      
Cash paid for interest 72,537 29,098 25,886
Cash paid for income taxes 83,380 79,124 99,308
Revolving A Facility [Member]      
Financing activities      
Borrowings from revolver and foreign revolver facilities   807,330 783,663
Payments on revolver and foreign revolver facilities $ (486,818) (783,600) (261,516)
Revolving B Facility [Member]      
Financing activities      
Borrowings from revolver and foreign revolver facilities     16,715
Payments on revolver and foreign revolver facilities   $ (7,337) $ (8,552)
[1] Amounts reported in acquisitions and investment, net of cash acquired, includes debt assumed and immediately repaid in acquisitions.