XML 47 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2015
Shell [Member]  
Summary of Acquisition Accounting

The following table summarizes the preliminary acquisition accounting for the acquisitions completed during 2015 (in thousands):

 

Trade and other receivables

   $ 462   

Prepaid expenses and other

     1,093   

Property and equipment

     203   

Goodwill

     10,082   

Other intangible assets

     39,433   

Deferred tax liabilities

     (2,558

Liabilities assumed

     (3,055
  

 

 

 

Aggregate purchase prices

   $ 45,660   
  

 

 

 
Summary of Final Estimated Fair Value of Intangible Assets Acquired and the Related Estimated Useful Lives

The estimated fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):

 

     Useful Lives
(in Years)
     Value  

Customer relationships

     14-20       $ 39,433   
     

 

 

 
      $ 39,433   
     

 

 

 

Comdata Inc. [Member]  
Summary of Acquisition Accounting

The following table summarizes the final acquisition accounting for Comdata (in thousands):

 

Restricted cash

   $ 93,312   

Trade and other receivables

     638,137   

Prepaid expenses and other

     15,443   

Property and equipment

     17,984   

Goodwill

     2,253,348   

Other intangible assets

     1,630,700   

Notes and other liabilities assumed

     (804,032

Deferred tax liabilities

     (423,977

Other long term liabilities

     (6,841
  

 

 

 

Aggregate purchase price

   $ 3,414,074   
  

 

 

 

Summary of Final Estimated Fair Value of Intangible Assets Acquired and the Related Estimated Useful Lives

The final estimated fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):

 

     Useful Lives
(in Years)
     Value  

Customer relationships

     19       $ 1,269,700   

Trade names and trademarks—indefinite

     N/A         237,100   

Software

     4 – 7         123,300   

Non-competes

     3         600   
     

 

 

 
      $ 1,630,700   
     

 

 

 

Other Acquisitions [Member]  
Summary of Acquisition Accounting
The following table summarizes the final acquisition accounting for these acquisitions during 2014 (in thousands):

 

Trade and other receivables

   $ 62,604   

Prepaid expenses and other

     232   

Property and equipment

     71   

Goodwill

     30,596   

Other intangible assets

     47,974   

Notes and other liabilities assumed

     (66,499
  

 

 

 

Aggregate purchase prices

   $ 74,978   
  

 

 

 

Summary of Final Estimated Fair Value of Intangible Assets Acquired and the Related Estimated Useful Lives

The final estimated fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):

 

     Useful Lives
(in Years)
     Value  

Customer relationships

     8       $ 15,574   

Trade names and trademarks—indefinite

     N/A         2,900   

Franchisee agreements

     20         29,500   
     

 

 

 
      $ 47,974   
     

 

 

 
All 2013 Acquisitions [Member]  
Summary of Acquisition Accounting

The following table summarizes the final allocation of the purchase price for all acquisitions during 2013 (in thousands):

 

Trade and other receivables

   $ 71,767   

Prepaid expenses and other

     12,151   

Property and equipment

     5,791   

Other long term assets

     53,737   

Goodwill

     641,361   

Other intangible assets

     473,000   

Notes and other liabilities assumed

     (284,974

Deferred tax liabilities

     (83,470

Other long term liabilities

     (50,092
  

 

 

 

Aggregate purchase prices

   $ 839,271   
  

 

 

 
Purchase Price Allocations of Intangible Assets

Intangible assets allocated in connection with the purchase price allocations consisted of the following (in thousands):

 

     Useful Lives
(in Years)
     Value  

Customer relationships

     3 – 20       $ 357,260   

Trade names and trademarks—indefinite

     N/A         46,900   

Trade names and trademarks

     15         200   

Merchant network

     10         16,750   

Software

     3 – 10         36,890   

Non-competes

     5         15,000   
     

 

 

 
      $ 473,000