XML 46 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stock Based Compensation (Tables)
12 Months Ended
Dec. 31, 2015
Summary of Expense Related to Share-Based Payments

The table below summarizes the expense recognized related to share-based payments recognized for the years ended December 31 (in thousands):

 

     2015      2014      2013  

Stock options

   $ 44,260       $ 13,267       $ 11,677   

Restricted stock

     45,862         24,382         14,999   
  

 

 

    

 

 

    

 

 

 

Stock-based compensation

   $ 90,122       $ 37,649       $ 26,676   
  

 

 

    

 

 

    

 

 

 

Summary of Total Unrecognized Compensation Cost Related to Stock-Based Compensation

The following table summarizes the Company’s total unrecognized compensation cost related to stock-based compensation as of December 31, 2015 (cost in thousands):

 

     Unrecognized
Compensation
Cost
     Weighted Average
Period of Expense
Recognition
(in Years)
 

Stock options

   $ 44,643         0.89   

Restricted stock

     7,213         1.24   
  

 

 

    

Total

   $ 51,856      
  

 

 

    
Summary of Changes in Number of Shares of Common Stock Under Option

The following summarizes the changes in the number of shares of common stock under option for the following periods (shares and aggregate intrinsic value in thousands):

 

    Shares     Weighted
Average
Exercise
Price
    Options
Exercisable
at End of
Year
    Weighted
Average
Exercise
Price of
Exercisable
Options
    Weighted
Average Fair
Value of
Options
Granted During
the Year
    Aggregate
Intrinsic
Value
 

Outstanding at December 31, 2012

    6,565      $ 22.17        2,666      $ 14.71        $ 206,636   

Granted

    307        80.77          $ 23.00     

Exercised

    (1,425     21.13              136,807   

Forfeited

    (116     28.68           
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Outstanding at December 31, 2013

    5,331        25.68        2,589        16.57          487,673   

Granted

    1,544        135.16            42.77     

Exercised

    (1,429     20.75              182,904   

Forfeited

    (315     41.72           
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Outstanding at December 31, 2014

    5,131        58.71        2,370        21.75          461,770   

Granted

    654        154.56          $ 35.32     

Exercised

    (586     33.97              63,863   
           

Forfeited

    (196     95.16           
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Outstanding at December 31, 2015

    5,003      $ 72.72        2,545      $ 26.82        $ 351,277   

Expected to vest at December 31, 2015

    5,003      $ 72.72           
Schedule of Weighted-Average Assumptions

The fair value of restricted stock shares granted based on market conditions was estimated using the Monte Carlo option pricing model with the following assumptions during 2013. There were no restricted stock shares granted with performance based conditions or market conditions in 2015 and 2014.

 

     2013  

Risk-free interest rate

     0.42

Dividend yield

     —     

Expected volatility

     30.00

Expected life (in years)

     1.75   
Summary of Changes in Number of Shares of Restricted Stock and Restricted Stock Units

The following table summarizes the changes in the number of shares of restricted stock and restricted stock units for the following periods (shares in thousands):

 

     Shares      Weighted
Average
Grant Date
Fair Value
 

Outstanding at December 31, 2012

     472       $ 28.98   

Granted

     358         92.16   

Cancelled

     (31      35.42   

Issued

     (165      30.93   
  

 

 

    

 

 

 

Outstanding at December 31, 2013

     634         67.83   

Granted

     467         146.12   

Cancelled

     (76      31.48   

Issued

     (309      74.56   
  

 

 

    

 

 

 

Outstanding at December 31, 2014

     716         121.38   

Granted

     126         151.33   

Cancelled

     (52      135.92   

Issued

     (293      85.40   
  

 

 

    

 

 

 

Outstanding at December 31, 2015

     497       $ 149.40   
  

 

 

    

 

 

 

Stock Options [Member]  
Schedule of Stock Options Exercise Price

The following table summarizes information about stock options outstanding at December 31, 2015 (shares in thousands):

 

Exercise Price

   Options
Outstanding
     Weighted Average
Remaining Vesting
Life in Years
     Options
Exercisable
 

$10.00 – 27.83

     1,938         0.07         1,713   

29.99 – 40.65

     995         0.50         712   

47.63 – 58.02

     5         1.07         —     

74.99 – 111.09

     231         1.72         55   

115.45 – 138.47

     347         2.52         63   

146.36 – 158.24

     1,487         2.44         2   
  

 

 

       

 

 

 
     5,003            2,545   
  

 

 

       

 

 

 

Schedule of Weighted-Average Assumptions

The fair value of stock option awards granted was estimated using the Black-Scholes option pricing model with the following weighted-average assumptions for grants or modifications during the years ended December 31 as follows:

 

     2015     2014     2013  

Risk-free interest rate

     1.47     1.24     0.76

Dividend yield

     —          —          —     

Expected volatility

     27.77     34.61     34.95

Expected life (in years)

     4.46        3.90        4.00