XML 61 R21.htm IDEA: XBRL DOCUMENT v3.3.0.814
Share Based Compensation (Tables)
9 Months Ended
Sep. 30, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of Expense Related to Share-Based Payments

The table below summarizes the expense recognized related to share-based payments recognized for the three and nine month periods ended September 30 (in thousands):

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2015      2014      2015      2014  

Stock options

   $ 4,348       $ 3,207       $ 13,190       $ 9,507   

Restricted stock

     9,539         4,786         31,197         16,785   
  

 

 

    

 

 

    

 

 

    

 

 

 

Stock-based compensation

   $ 13,887       $ 7,993       $ 44,387       $ 26,292   
  

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Total Unrecognized Compensation Cost Related to Stock-Based Compensation

The following table summarizes the Company’s total unrecognized compensation cost related to stock-based compensation as of September 30, 2015 (in thousands):

 

 

     Unrecognized
Compensation
Cost
     Weighted Average
Period of Expense
Recognition
(in Years)
 

Stock options

   $ 72,976         1.74   

Restricted stock

     13,198         0.82   
  

 

 

    

Total

   $ 86,174      
  

 

 

    
Summary of Changes in Number of Shares of Common Stock Under Option

The following summarizes the changes in the number of shares of common stock under option for the nine month period ended September 30, 2015 (shares and aggregate intrinsic value in thousands):

 

     Shares     Weighted
Average
Exercise
Price
     Options
Exercisable
at End of
Period
     Weighted
Average
Exercise
Price of
Exercisable
Options
     Weighted
Average Fair
Value of
Options
Granted During
the Period
     Aggregate
Intrinsic
Value
 

Outstanding at December 31, 2014

     5,131      $ 58.71         2,370       $ 21.75          $ 461,770   

Granted

     575        155.69             $ 35.89      

Exercised

     (477     29.31                  51,624   

Forfeited

     (112     106.66               
  

 

 

   

 

 

    

 

 

    

 

 

       

 

 

 

Outstanding at September 30, 2015

     5,117      $ 71.30         2,578       $ 26.49          $ 339,387   
  

 

 

   

 

 

             

Expected to vest as of September 30, 2015

     5,117      $ 71.30               
  

 

 

   

 

 

             
Schedule of Weighted-Average Assumptions

The fair value of stock option awards granted was estimated using the Black-Scholes option pricing model during the nine months ended September 30, 2015 and 2014, with the following weighted-average assumptions for grants during the period:

 

     September 30  
     2015     2014  

Risk-free interest rate

     1.27     1.10

Dividend yield

     —         —    

Expected volatility

     27.71     34.76

Expected life (in years)

     3.8        3.8   
Summary of Changes in Number of Shares of Restricted Stock and Restricted Stock Units

The following table summarizes the changes in the number of shares of restricted stock and restricted stock units for the nine months ended September 30, 2015 (shares in thousands):

 

     Shares      Weighted
Average
Grant Date
Fair Value
 

Unvested at December 31, 2014

     716       $ 121.38   

Granted

     124         149.72   

Vested

     (183      77.59   

Cancelled

     (50      133.94   
  

 

 

    

 

 

 

Unvested at September 30, 2015

     607       $ 138.89