0001193125-15-278667.txt : 20150805 0001193125-15-278667.hdr.sgml : 20150805 20150805160601 ACCESSION NUMBER: 0001193125-15-278667 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20150805 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20150805 DATE AS OF CHANGE: 20150805 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FLEETCOR TECHNOLOGIES INC CENTRAL INDEX KEY: 0001175454 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-BUSINESS SERVICES, NEC [7389] IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35004 FILM NUMBER: 151029009 BUSINESS ADDRESS: STREET 1: 5445 TRIANGLE PARKWAY STREET 2: SUITE 400 CITY: NORCROSS STATE: GA ZIP: 30092 BUSINESS PHONE: 800-877-9019 MAIL ADDRESS: STREET 1: 5445 TRIANGLE PARKWAY STREET 2: SUITE 400 CITY: NORCROSS STATE: GA ZIP: 30092 8-K 1 d95222d8k.htm 8-K 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of Earliest Event Reported): August 5, 2015

 

 

FleetCor Technologies, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-35004   72-1074903

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

 

5445 Triangle Parkway, Suite 400,

Norcross, Georgia

  30092
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (770) 449-0479

Not Applicable

Former name or former address, if changed since last report

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On August 5, 2015, FleetCor Technologies, Inc. issued a press release announcing its financial results for the three and six months ended June 30, 2015. A copy of the press release is attached as Exhibit 99.1, which is incorporated by reference in its entirety. The information in this item, including Exhibit 99.1, is being furnished, not filed. Accordingly, the information in this item will not be incorporated by reference into any registration statement filed by FleetCor Technologies, Inc. under the Securities Act of 1933, as amended, unless specifically identified as being incorporated into it by reference.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits. 99.1 FleetCor Technologies, Inc. press release dated August 5, 2015.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    FleetCor Technologies, Inc.
August 5, 2015     By:  

/s/ Eric R. Dey

      Eric R. Dey
      Chief Financial Officer


Exhibit Index

 

Exhibit
No.
   Description
99.1    FleetCor Technologies, Inc. press release dated August 5, 2015.
EX-99.1 2 d95222dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

FleetCor Reports Second Quarter 2015 Financial Results

Adjusted Net Income Grows 28% Year-Over-Year

Raises 2015 Guidance

NORCROSS, Ga., August 5, 2015 — FleetCor Technologies, Inc. (NYSE: FLT), a leading global provider of fuel cards and workforce payment products to businesses, today reported financial results for its second quarter ended June 30, 2015.

“We reported solid second quarter results, despite the continuation of a pretty unfavorable macro-environment. Importantly, our fundamentals were strong, organic adjusted revenue growth was approximately 8% in the quarter, on a constant fuel price, currency, and spread basis,” said Ron Clarke, chairman and chief executive officer, FleetCor Technologies, Inc. “We are raising our full year 2015 guidance by approximately $0.12 to reflect our second quarter beat in adjusted net income per diluted share and the inclusion of SVS for the remainder of 2015.”

Financial Results for Second Quarter 2015:

GAAP Results

 

    Total revenues increased 48% to $404.6 million compared to $273.5 million in the second quarter of 2014.

 

    GAAP net income 1 increased to $98.7 million or $1.05 per diluted share in the second quarter of 2015 compared to GAAP net income of $88.5 million or $1.03 per diluted share in the second quarter of 2014.

Non-GAAP Results

 

    Adjusted revenues1 (revenues, net less merchant commissions) increased 51% to $382.9 million compared to $253.2 million in the second quarter of 2014.

 

    Adjusted net income1 increased 28% to $138.9 million compared to $108.9 million in the second quarter of 2014.

 

    Adjusted net income per diluted share1 increased 16% to $1.48 compared to $1.27 in the second quarter of 2014.

Fiscal Year 2015 Outlook:

“The second quarter of 2015 was another good quarter for FleetCor despite the significant macro-economic headwinds around foreign exchange rates and declining fuel prices. In the aggregate, these macro-economic headwinds impacted our business in the second quarter by approximately $0.28 in adjusted net income per diluted share compared to the second quarter of last year,” said Eric Dey, chief financial officer, FleetCor Technologies, Inc.

For fiscal year 2015 FleetCor Technologies, Inc. is raising its financial guidance for 2015 as follows:

 

    Total revenues between $1,690 million and $1,730 million, up from the previous guidance range of between $1,600 million and $1,650 million;

 

    Adjusted net income between $580 million and $590 million, up from the previous guidance range of between $565 million and $585 million;

 

    Adjusted net income per diluted share between $6.17 and $6.27, up from the previous guidance range of between $6.00 and $6.20.

 

1  Reconciliations of GAAP results to non GAAP results are provided in Exhibit 1 attached. Additional supplemental data is provided in Exhibit 2 and segment information is provided in Exhibit 3.

 

1


FleetCor’s fiscal-year guidance assumptions for 2015 are as follows:

 

    Weighted average fuel prices of $2.80 for the balance of the year in the U.S. compared to $3.62 per gallon average in the U.S. in the second half of 2014, down approximately 23%.

 

    Market spreads lower in the third and fourth quarters of 2015 compared to the third and fourth quarters of 2014.

 

    Foreign exchange rates equal to the seven day average ending July 13, 2015, a negative impact to revenue of approximately $12 million and approximately $0.05 to $0.06 in adjusted net income per diluted share compared to previous guidance.

 

    SVS business is retained for the remainder of the year.

 

    Fully diluted shares outstanding of 94.3 million shares.

 

    No impact related to acquisitions or material new partnership agreements not already disclosed.

Conference Call

The company will host a conference call to discuss second quarter 2015 financial results today at 5:00pm ET. Hosting the call will be Ron Clarke, chief executive officer, and Eric Dey, chief financial officer. The conference call can be accessed live over the phone by dialing (855) 327-6837, or for international callers (631) 982-4565. A replay will be available one hour after the call and can be accessed by dialing (877) 870-5176 or (858) 384-5517 for international callers; the conference ID is 908050. The replay will be available until August 12, 2015. The call will be webcast live from the company’s investor relations website at investor.fleetcor.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the federal securities laws. Statements that are not historical facts, including statements about FleetCor’s beliefs, expectations and future performance, are forward-looking statements. Forward-looking statements can be identified by the use of words such as “anticipate,” “intend,” “believe,” “estimate,” “plan,” “seek,” “project,” “expect,” “may,” “will,” “would,” “could” or “should,” the negative of these terms or other comparable terminology. Examples of forward-looking statements in this press release include statements relating to revenue and earnings guidance and assumptions underlying financial guidance. These forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those contained in any forward-looking statement, such as delays or failures associated with implementation; fuel price and spread volatility; changes in credit risk of customers and associated losses; the actions of regulators relating to payment cards or resulting from investigations; failure to maintain or renew key business relationships; failure to maintain competitive offerings; failure to maintain or renew sources of financing; failure to complete, or delays in completing, anticipated new partnership arrangements or acquisitions and the failure to successfully integrate or otherwise achieve anticipated benefits from such partnerships or acquired businesses; failure to successfully expand business internationally; the impact of foreign exchange rates on operations, revenue and income; the effects of general economic conditions on fueling patterns and the commercial activity of fleets, as well as the other risks and uncertainties identified under the caption “Risk Factors” in FleetCor’s Annual Report on Form 10-K for the year ended December 31, 2014, filed with the Securities and Exchange Commission on March 2, 2015. FleetCor believes these forward-looking statements are reasonable; however, forward-looking statements are not a guarantee of performance, and undue reliance should not be placed on such statements. The forward-looking statements included in this press release are made only as of the date hereof, and FleetCor does not undertake, and specifically disclaims, any obligation to update any such statements or to publicly announce the results of any revisions to any of such statements to reflect future events or developments.

 

2


About Non-GAAP Financial Measures

Adjusted revenue is calculated as revenues, net less merchant commissions. Adjusted net income is calculated as net income, adjusted to eliminate (a) non-cash stock-based compensation expense related to share-based compensation awards, (b) amortization of deferred financing costs and intangible assets, (c) amortization of the premium recognized on the purchase of receivables, (d) loss on the early extinguishment of debt, (e) our proportionate share of amortization of intangible assets at our equity method investment, and (f) other non-cash adjustments. The company uses adjusted revenues as a basis to evaluate the company’s revenues, net of the commissions that are paid to merchants to participate in our card programs. The commissions paid to merchants can vary when market spreads fluctuate in much the same way as revenues are impacted when market spreads fluctuate. The company believes this is a more effective way to evaluate the company’s revenue performance. We prepare adjusted net income to eliminate the effect of items that we do not consider indicative of our core operating performance. Adjusted revenues and adjusted net income are supplemental measures of operating performance that do not represent and should not be considered as an alternative to revenues, net, net income or cash flow from operations, as determined by U.S. generally accepted accounting principles, or U.S. GAAP, and our calculation thereof may not be comparable to that reported by other companies. We believe it is useful to exclude non-cash stock-based compensation expense from adjusted net income because non-cash equity grants made at a certain price and point in time do not necessarily reflect how our business is performing at any particular time and stock-based compensation expense is not a key measure of our core operating performance. We also believe that amortization expense can vary substantially from company to company and from period to period depending upon their financing and accounting methods, the fair value and average expected life of their acquired intangible assets, their capital structures and the method by which their assets were acquired; therefore, we have excluded amortization expense from our adjusted net income. We also exclude loss on the early extinguishment of debt from adjusted net income, as this expense is non-cash and is one-time in nature and does not reflect the ongoing operations of the business.

Management uses adjusted revenues and adjusted net income:

 

    as measurements of operating performance because they assist us in comparing our operating performance on a consistent basis;

 

    for planning purposes, including the preparation of our internal annual operating budget;

 

    to allocate resources to enhance the financial performance of our business; and

 

    to evaluate the performance and effectiveness of our operational strategies.

We believe adjusted revenues and adjusted net income are key measures used by the company and investors as supplemental measures to evaluate the overall operating performance of companies in our industry. By providing these non-GAAP financial measures, together with reconciliations, we believe we are enhancing investors’ understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing strategic initiatives.

About FleetCor

FleetCor is a leading global provider of fuel cards and workforce payment products to businesses. FleetCor’s payment programs enable businesses to better control employee spending and provide card-accepting merchants with a commercial customer base that can increase their sales and customer loyalty. FleetCor serves commercial accounts in North America, Latin America, Europe, Australia and New Zealand. For more information, please visit www.fleetcor.com.

Contact:

Investor Relations

investor@fleetcor.com

(770) 729-2017

 

3


FleetCor Technologies, Inc. and subsidiaries

Consolidated Statements of Income

(In thousands, except per share amounts)

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2015      2014     2015      2014  
     (Unaudited)      (Unaudited)     (Unaudited)      (Unaudited)  

Revenues, net

   $ 404,605       $ 273,502      $ 820,771       $ 527,410   

Expenses:

          

Merchant commissions

     21,725         20,327        49,051         37,950   

Processing

     74,564         38,845        155,920         75,701   

Selling

     27,297         17,521        53,628         34,935   

General and administrative

     63,041         37,896        132,338         81,357   

Depreciation and amortization

     48,827         24,429        96,909         48,847   
  

 

 

    

 

 

   

 

 

    

 

 

 

Operating income

     169,151         134,484        332,925         248,620   
  

 

 

    

 

 

   

 

 

    

 

 

 

Equity method investment loss

     5,118         1,489        7,818         1,489   

Other expense (income), net

     653         (268     2,513         276   

Interest expense, net

     18,089         5,308        37,655         10,769   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total other expense

     23,860         6,529        47,986         12,534   
  

 

 

    

 

 

   

 

 

    

 

 

 

Income before income taxes

     145,291         127,955        284,939         236,086   

Provision for income taxes

     46,613         39,406        92,108         72,428   
  

 

 

    

 

 

   

 

 

    

 

 

 

Net income

   $ 98,678       $ 88,549      $ 192,831       $ 163,658   
  

 

 

    

 

 

   

 

 

    

 

 

 

Basic earnings per share

   $ 1.07       $ 1.07      $ 2.10       $ 1.97   

Diluted earnings per share

   $ 1.05       $ 1.03      $ 2.05       $ 1.91   

Weighted average shares outstanding:

          

Basic shares

     91,904         82,996        91,828         82,867   

Diluted shares

     94,050         85,817        93,992         85,757   


FleetCor Technologies, Inc. and subsidiaries

Consolidated Balance Sheets

(In thousands, except share and par value amounts)

 

     June 30, 2015     December 31, 2014  
     (Unaudited)        

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 384,175      $ 477,069   

Restricted cash

     129,354        135,144   

Accounts receivable (less allowance for doubtful accounts of $22,400 and $23,842, respectively)

     811,477        673,797   

Securitized accounts receivable - restricted for securitization investors

     764,000        675,000   

Prepaid expenses and other current assets

     57,857        74,889   

Deferred income taxes

     54,143        101,451   
  

 

 

   

 

 

 

Total current assets

     2,201,006        2,137,350   
  

 

 

   

 

 

 

Property and equipment

     146,978        135,062   

Less accumulated depreciation and amortization

     (73,816     (61,499
  

 

 

   

 

 

 

Net property and equipment

     73,162        73,563   

Goodwill

     3,767,071        3,811,862   

Other intangibles, net

     2,338,148        2,437,367   

Equity method investment

     121,807        141,933   

Other assets

     73,477        72,431   
  

 

 

   

 

 

 

Total assets

   $ 8,574,671      $ 8,674,506   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current liabilities:

    

Accounts payable

   $ 815,544      $ 716,676   

Accrued expenses

     160,983        178,375   

Customer deposits

     456,693        492,257   

Securitization facility

     764,000        675,000   

Current portion of notes payable and other obligations

     482,342        749,764   

Other current liabilities

     42,038        84,546   
  

 

 

   

 

 

 

Total current liabilities

     2,721,600        2,896,618   
  

 

 

   

 

 

 

Notes payable and other obligations, less current portion

     2,112,245        2,168,953   

Deferred income taxes

     794,135        815,169   

Other noncurrent liabilities

     39,687        40,629   
  

 

 

   

 

 

 

Total noncurrent liabilities

     2,946,067        3,024,751   
  

 

 

   

 

 

 

Commitments and contingencies

    

Stockholders’ equity:

    

Common stock, $0.001 par value; 475,000,000 shares authorized, 120,056,359 shares issued and 91,947,247 shares outstanding at June 30, 2015; and 475,000,000 shares authorized, 119,771,155 shares issued and 91,662,043 shares outstanding at December 31, 2014

     120        120   

Additional paid-in capital

     1,899,688        1,852,442   

Retained earnings

     1,596,736        1,403,905   

Accumulated other comprehensive loss

     (243,143     (156,933

Less treasury stock, 28,109,112 shares at June 30, 2015 and December 31, 2014

     (346,397     (346,397
  

 

 

   

 

 

 

Total stockholders’ equity

     2,907,004        2,753,137   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 8,574,671      $ 8,674,506   
  

 

 

   

 

 

 


FleetCor Technologies, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(In Thousands)

 

     Six Months Ended June 30,  
     2015     2014  
     (Unaudited)     (Unaudited)  

Operating activities

    

Net income

   $ 192,831      $ 163,658   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation

     15,096        9,673   

Stock-based compensation

     30,500        18,299   

Provision for losses on accounts receivable

     13,022        12,283   

Amortization of deferred financing costs and discounts

     3,517        1,062   

Amortization of intangible assets

     80,186        36,482   

Amortization of premium on receivables

     1,627        1,630   

Deferred income taxes

     (40,894     2,032   

Equity method investment loss

     7,818        1,489   

Other non-cash operating expenses

     (772     —     

Changes in operating assets and liabilities (net of acquisitions):

    

Restricted cash

     5,790        2,092   

Accounts receivable

     (233,528     (197,667

Prepaid expenses and other current assets

     24        (8,285

Other assets

     (2,961     (389

Excess tax benefits related to stock-based compensation

     (9,639     (18,634

Accounts payable, accrued expenses and customer deposits

     135,795        133,996   
  

 

 

   

 

 

 

Net cash provided by operating activities

     198,412        157,721   
  

 

 

   

 

 

 

Investing activities

    

Acquisitions, net of cash acquired

     (7,954     (189,850

Purchases of property and equipment

     (16,234     (11,552
  

 

 

   

 

 

 

Net cash used in investing activities

     (24,188     (201,402
  

 

 

   

 

 

 

Financing activities

    

Excess tax benefits related to stock-based compensation

     9,639        18,634   

Proceeds from issuance of common stock

     7,105        8,277   

Borrowings on securitization facility, net

     89,000        75,400   

Deferred financing costs paid

     —          (546

Principal payments on notes payable

     (51,750     (13,750

Payments on revolver - A Facility

     (276,818     (262,377

Borrowings from revolver - A Facility

     —          142,330   

Payments on foreign revolver - B Facility

     —          (7,337

Borrowings on swing line of credit, net

     9,441        41,522   

Payment of contingent consideration

     (39,808     —     

Other

     (145     (371
  

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (253,336     1,782   
  

 

 

   

 

 

 
    
  

 

 

   

 

 

 

Effect of foreign currency exchange rates on cash

     (13,782     1,436   
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (92,894     (40,463

Cash and cash equivalents, beginning of period

     477,069        338,105   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 384,175      $ 297,642   
  

 

 

   

 

 

 

Supplemental cash flow information

    

Cash paid for interest

   $ 38,883      $ 12,797   
  

 

 

   

 

 

 

Cash paid for income taxes

   $ 30,234      $ 52,697   
  

 

 

   

 

 

 


Exhibit 1

RECONCILIATION OF NON-GAAP MEASURES AND PRO FORMA INFORMATION

(In thousands, except shares and per share amounts)

(Unaudited)

The following table reconciles revenues, net to adjusted revenues:

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2015      2014      2015      2014  

Revenues, net

   $ 404,605       $ 273,502       $ 820,771       $ 527,410   

Merchant commissions

     21,725         20,327         49,051         37,950   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total adjusted revenues

   $ 382,880       $ 253,175       $ 771,720       $ 489,460   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table reconciles net income to adjusted net income and adjusted net income per diluted share:

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2015      2014      2015      2014  

Net income

   $ 98,678       $ 88,549       $ 192,831       $ 163,658   

Stock based compensation

     13,549         7,687         30,500         18,299   

Amortization of intangible assets

     40,415         18,210         80,186         36,482   

Amortization of premium on receivables

     814         816         1,627         1,630   

Amortization of deferred financing costs and discounts

     1,773         531         3,517         1,062   

Amortization of intangibles at equity method investment

     2,667         2,149         5,372         2,149   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total pre-tax adjustments

     59,218         29,393         121,202         59,622   

Income tax impact of pre-tax adjustments at the effective tax rate

     (18,999      (9,052      (39,179      (18,291
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted net income

   $ 138,898       $ 108,890       $ 274,854       $ 204,989   
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted net income per diluted share

   $ 1.48       $ 1.27       $ 2.92       $ 2.39   

Diluted shares

     94,050         85,817         93,992         85,757   


Exhibit 2

Transaction Volume, Revenues and Adjusted Revenue, Per Transaction and by Segment

(In thousands except revenues, net per transaction and adjusted revenues per transaction)

(Unaudited)

 

    Three Months Ended June 30,     Six Months Ended June 30,  
    2015     2014     Change     % Change     2015     2014     Change     % Change  

NORTH AMERICA

               

- Transactions2

    389,410        42,717        346,693        811.6     774,194        83,142        691,052        831.2

- Revenues, net per transaction

  $ 0.73      $ 3.25      $ (2.52     -77.5   $ 0.75      $ 3.19      $ (2.44     -76.4

- Revenues, net

  $ 284,576      $ 138,861      $ 145,715        104.9   $ 583,389      $ 265,236      $ 318,153        120.0

INTERNATIONAL

               

- Transactions

    45,674        47,524        (1,850     -3.9     92,453        94,282        (1,829     -1.9

- Revenues, net per transaction

  $ 2.63      $ 2.83      $ (0.21     -7.2   $ 2.57      $ 2.78      $ (0.21     -7.7

- Revenues, net

  $ 120,029      $ 134,641      $ (14,612     -10.9   $ 237,382      $ 262,174      $ (24,792     -9.5

FLEETCOR CONSOLIDATED REVENUES

               

- Transactions2

    435,084        90,241        344,843        382.1     866,647        177,424        689,223        388.5

- Revenues, net per transaction

  $ 0.93      $ 3.03      $ (2.10     -69.3   $ 0.95      $ 2.97      $ (2.03     -68.1

- Revenues, net

  $ 404,605      $ 273,502      $ 131,103        47.9   $ 820,771      $ 527,410      $ 293,361        55.6

FLEETCOR CONSOLIDATED ADJUSTED REVENUES1

               

- Transactions2

    435,084        90,241        344,843        382.1     866,647        177,424        689,223        388.5

- Adjusted Revenues per transaction

  $ 0.88      $ 2.81      $ (1.93     -68.6   $ 0.89      $ 2.76      $ (1.87     -67.7

- Adjusted Revenues

  $ 382,880      $ 253,175      $ 129,705        51.2   $ 771,720      $ 489,460      $ 282,260        57.7

 

1  Adjusted revenues is a non-GAAP financial measure defined as revenues, net less merchant commissions. The Company believes this measure is a more effective way to evaluate the Company’s revenue performance. Refer to Exhibit 1 for a reconciliation of revenues, net to adjusted revenues.
2  Includes approximately 296 million and 597 million transactions for the three and six months ended June 30, 2015, respectively, related to our SVS business acquired with Comdata in the fourth quarter of 2014.

 

Sources of Revenue3

   Three Months Ended June 30,     Six Months Ended June 30,  
     2015     2014     Change     % Change     2015     2014     Change     % Change  

Revenue from customers and partners

     65.8     55.1     10.7     19.4     64.6     55.6     9.0     16.2

Revenue from merchants and networks

     34.2     44.9     -10.7     -23.8     35.4     44.4     -9.0     -20.3

Revenue tied to fuel-price spreads

     10.3     14.5     -4.2     -29.0     12.0     14.2     -2.2     -15.5

Revenue influenced by absolute price of fuel

     16.1     18.7     -2.6     -13.9     15.3     18.4     -3.1     -16.8

Revenue from program fees, late fees, interest and other

     73.6     66.8     6.8     10.2     72.7     67.4     5.3     7.9

 

3  Expressed as a percentage of consolidated revenue.


Exhibit 3

Segment Results

(In thousands)

(Unaudited)

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2015      2014      2015      2014  

Revenues, net:

           

North America

   $ 284,576       $ 138,861       $ 583,389       $ 265,236   

International

     120,029         134,641         237,382         262,174   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 404,605       $ 273,502       $ 820,771       $ 527,410   
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating income:

           

North America

   $ 109,584       $ 68,317       $ 219,350       $ 124,514   

International

     59,567         66,167         113,575         124,106   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 169,151       $ 134,484       $ 332,925       $ 248,620   
  

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation and amortization:

           

North America

   $ 32,021       $ 6,376       $ 63,943       $ 13,012   

International

     16,806         18,053         32,966         35,835   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 48,827       $ 24,429       $ 96,909       $ 48,847   
  

 

 

    

 

 

    

 

 

    

 

 

 

Capital expenditures:

           

North America

   $ 3,793       $ 1,840       $ 8,017       $ 3,836   

International

     4,336         4,128         8,217         7,716   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 8,129       $ 5,968       $ 16,234       $ 11,552