XML 56 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating activities      
Net income $ 368,707us-gaap_NetIncomeLoss $ 284,501us-gaap_NetIncomeLoss $ 216,199us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 21,097us-gaap_Depreciation 16,885us-gaap_Depreciation 14,116us-gaap_Depreciation
Stock-based compensation 37,649us-gaap_ShareBasedCompensation 26,676us-gaap_ShareBasedCompensation 19,275us-gaap_ShareBasedCompensation
Provision for losses on accounts receivable 24,412us-gaap_ProvisionForDoubtfulAccounts 18,867us-gaap_ProvisionForDoubtfulAccounts 21,896us-gaap_ProvisionForDoubtfulAccounts
Amortization of deferred financing costs 2,796us-gaap_AmortizationOfFinancingCosts 3,276us-gaap_AmortizationOfFinancingCosts 2,279us-gaap_AmortizationOfFinancingCosts
Loss on extinguishment of debt 15,764us-gaap_GainsLossesOnExtinguishmentOfDebt    
Amortization of intangible assets 86,149us-gaap_AmortizationOfIntangibleAssets 49,313us-gaap_AmortizationOfIntangibleAssets 32,376us-gaap_AmortizationOfIntangibleAssets
Amortization of premium on receivables 3,259us-gaap_InvestmentIncomeAmortizationOfPremium 3,263us-gaap_InvestmentIncomeAmortizationOfPremium 3,265us-gaap_InvestmentIncomeAmortizationOfPremium
Deferred income taxes (41,716)us-gaap_DeferredIncomeTaxesAndTaxCredits (5,453)us-gaap_DeferredIncomeTaxesAndTaxCredits (3,337)us-gaap_DeferredIncomeTaxesAndTaxCredits
Equity method investment loss 8,586us-gaap_IncomeLossFromEquityMethodInvestments    
Fair value adjustment for contingent consideration arrangements (27,501)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1    
Changes in operating assets and liabilities (net of acquisitions):      
Restricted cash 6,625us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities 5,430us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities 2,088us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
Accounts receivable 246,465us-gaap_IncreaseDecreaseInAccountsReceivable (45,005)us-gaap_IncreaseDecreaseInAccountsReceivable (71,102)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other current assets 2,820us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (74)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (6,847)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets 12,455us-gaap_IncreaseDecreaseInOtherOperatingAssets 38,906us-gaap_IncreaseDecreaseInOtherOperatingAssets (46,553)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Excess tax benefits related to stock-based compensation (56,790)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (32,535)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (29,355)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Accounts payable, accrued expenses, and customer deposits (102,443)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 11,635us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (18,840)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by operating activities 608,334us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 375,685us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 135,460us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities      
Acquisitions, net of cash acquired (2,567,017)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired [1] (728,343)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (190,447)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Purchases of property and equipment (27,070)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (20,785)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (19,111)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (2,594,087)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (749,128)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (209,558)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities      
Excess tax benefits related to stock-based compensation 56,790us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 32,535us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 29,355us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Repurchase of common stock     (200,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from issuance of common stock 29,641us-gaap_ProceedsFromIssuanceOfCommonStock 30,438us-gaap_ProceedsFromIssuanceOfCommonStock 27,187us-gaap_ProceedsFromIssuanceOfCommonStock
Borrowings on securitization facility, net 326,000us-gaap_ProceedsFromRepaymentsOfDebt 51,000us-gaap_ProceedsFromRepaymentsOfDebt 18,000us-gaap_ProceedsFromRepaymentsOfDebt
Deferred financing costs paid (43,943)us-gaap_PaymentsOfFinancingCosts (1,970)us-gaap_PaymentsOfFinancingCosts (3,776)us-gaap_PaymentsOfFinancingCosts
Proceeds from notes payable 2,320,000us-gaap_ProceedsFromNotesPayable   250,000us-gaap_ProceedsFromNotesPayable
Principal payments on notes payable (546,875)us-gaap_RepaymentsOfNotesPayable (28,125)us-gaap_RepaymentsOfNotesPayable (30,414)us-gaap_RepaymentsOfNotesPayable
Borrowings from revolver- A Facility 807,330us-gaap_ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths 783,663us-gaap_ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths 455,000us-gaap_ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
Payments on revolver- A Facility (783,600)us-gaap_RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths (261,516)us-gaap_RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths (480,000)us-gaap_RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
Borrowings from foreign revolver- B Facility   16,715us-gaap_ProceedsFromLinesOfCredit  
Payments on foreign revolver- B Facility (7,337)us-gaap_RepaymentsOfLinesOfCredit (8,552)us-gaap_RepaymentsOfLinesOfCredit  
Payments on acquired debt   (164,083)us-gaap_RepaymentsOfLongTermDebt  
Borrowings from swing line of credit, net 4,990us-gaap_ProceedsFromRepaymentsOfLinesOfCredit   (1,874)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Other (731)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (14,380)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (1,490)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by financing activities 2,162,265us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 435,725us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 61,988us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of foreign currency exchange rates on cash (37,548)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (7,826)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 10,600us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash 138,964us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 54,456us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,510)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 338,105us-gaap_CashAndCashEquivalentsAtCarryingValue 283,649us-gaap_CashAndCashEquivalentsAtCarryingValue 285,159us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 477,069us-gaap_CashAndCashEquivalentsAtCarryingValue 338,105us-gaap_CashAndCashEquivalentsAtCarryingValue 283,649us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information      
Cash paid for interest 29,098us-gaap_InterestPaid 25,886us-gaap_InterestPaid 14,760us-gaap_InterestPaid
Cash paid for income taxes $ 79,124us-gaap_IncomeTaxesPaidNet $ 99,308us-gaap_IncomeTaxesPaidNet $ 38,169us-gaap_IncomeTaxesPaidNet
[1] Amounts reported in acquisitions and investment, net of cash acquired, includes debt assumed and immediately repaid in acquisitions.