XML 83 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

7. Goodwill and Other Intangible Assets

A summary of changes in the Company’s goodwill by reportable business segment is as follows (in thousands):

 

     December 31,
2013
     Acquisitions      Purchase
Price
Adjustments
    Foreign 
Currency
    December 31,
2014
 

Segment

            

North America

   $ 366,594       $ 2,290,657       $ 2,166      $ —       $ 2,659,417   

International

     1,186,131         11,918         (7,361     (38,243     1,152,445   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
$ 1,552,725    $ 2,302,575    $ (5,195 $ (38,243 $ 3,811,862   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

     December 31,
2012
     Acquisitions      Purchase
Price
Adjustments
     Foreign 
Currency
    December 31,
2013
 

Segment

             

North America

   $ 276,714       $ 89,880       $ —        $ —       $ 366,594   

International

     649,895         556,676         80         (20,520     1,186,131   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
$ 926,609    $ 646,556    $ 80    $ (20,520 $ 1,552,725   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Goodwill and other intangible asset purchase price adjustments in 2014 and 2013 are related to working capital adjustments in prior year foreign acquisitions. At December 31, 2014 and 2013, approximately $387.9 million and $412.7 million of the Company’s goodwill is deductible for tax purposes, respectively. Purchase priced adjustments recorded in 2014 are a result of the Company completing the purchase price allocations and working capital adjustment periods for certain prior year acquisitions.

 

Other intangible assets consisted of the following at December 31 (in thousands):

 

        2014     2013  
    Weighted-
Avg Useful
Life
(Years)
  Gross
Carrying
Amounts
    Accumulated
Amortization
    Net
Carrying
Amount
    Gross
Carrying
Amounts
    Accumulated
Amortization
    Net
Carrying
Amount
 

Customer and vendor agreements

  15.1   $ 2,139,339      $ (205,365   $ 1,933,974      $ 850,809      $ (134,998   $ 715,811   

Trade names and trademarks

  indefinite     337,467        —         337,467        99,690        —         99,690   

Trade names and trademarks

  15.0     3,332        (1,847     1,485        3,341        (1,635     1,706   

Software

  5.0     174,507        (21,511     152,996        47,778        (9,090     38,688   

Non-compete agreements

  5.6     17,724        (6,279     11,445        18,499        (3,131     15,368   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other intangibles

$ 2,672,369    $ (235,002 $ 2,437,367    $ 1,020,117    $ (148,854 $ 871,263   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortization expense related to intangible assets for the years ended December 31, 2014, 2013 and 2012, was $86.1 million, $49.3 million and $32.4 million, respectively.

The future estimated amortization of intangibles at December 31, 2014 is as follows (in thousands):

 

2015

$ 159,990   

2016

  160,074   

2017

  156,908   

2018

  153,232   

2019

  137,495   

Thereafter

  1,332,201