false2021Q30001175454December 31P1YP1YP3Y00011754542021-01-012021-09-30xbrli:shares00011754542021-11-01iso4217:USD00011754542021-09-3000011754542020-12-31iso4217:USDxbrli:shares00011754542021-07-012021-09-3000011754542020-07-012020-09-3000011754542020-01-012020-09-300001175454us-gaap:CommonStockMember2020-12-310001175454us-gaap:AdditionalPaidInCapitalMember2020-12-310001175454us-gaap:RetainedEarningsMember2020-12-310001175454us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001175454us-gaap:TreasuryStockMember2020-12-310001175454us-gaap:RetainedEarningsMember2021-01-012021-03-3100011754542021-01-012021-03-310001175454us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310001175454us-gaap:TreasuryStockMember2021-01-012021-03-310001175454us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310001175454us-gaap:CommonStockMember2021-01-012021-03-310001175454us-gaap:CommonStockMember2021-03-310001175454us-gaap:AdditionalPaidInCapitalMember2021-03-310001175454us-gaap:RetainedEarningsMember2021-03-310001175454us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310001175454us-gaap:TreasuryStockMember2021-03-3100011754542021-03-310001175454us-gaap:RetainedEarningsMember2021-04-012021-06-3000011754542021-04-012021-06-300001175454us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-04-012021-06-300001175454us-gaap:TreasuryStockMember2021-04-012021-06-300001175454us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300001175454us-gaap:CommonStockMember2021-06-300001175454us-gaap:AdditionalPaidInCapitalMember2021-06-300001175454us-gaap:RetainedEarningsMember2021-06-300001175454us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300001175454us-gaap:TreasuryStockMember2021-06-3000011754542021-06-300001175454us-gaap:RetainedEarningsMember2021-07-012021-09-300001175454us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-07-012021-09-300001175454us-gaap:TreasuryStockMember2021-07-012021-09-300001175454us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300001175454us-gaap:CommonStockMember2021-09-300001175454us-gaap:AdditionalPaidInCapitalMember2021-09-300001175454us-gaap:RetainedEarningsMember2021-09-300001175454us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-300001175454us-gaap:TreasuryStockMember2021-09-300001175454us-gaap:CommonStockMember2019-12-310001175454us-gaap:AdditionalPaidInCapitalMember2019-12-310001175454us-gaap:RetainedEarningsMember2019-12-310001175454us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-310001175454us-gaap:TreasuryStockMember2019-12-3100011754542019-12-310001175454us-gaap:RetainedEarningsMember2020-01-012020-03-3100011754542020-01-012020-03-310001175454us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-03-310001175454us-gaap:AdditionalPaidInCapitalMember2020-01-012020-03-310001175454us-gaap:TreasuryStockMember2020-01-012020-03-310001175454us-gaap:CommonStockMember2020-01-012020-03-310001175454us-gaap:CommonStockMember2020-03-310001175454us-gaap:AdditionalPaidInCapitalMember2020-03-310001175454us-gaap:RetainedEarningsMember2020-03-310001175454us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-03-310001175454us-gaap:TreasuryStockMember2020-03-3100011754542020-03-310001175454us-gaap:RetainedEarningsMember2020-04-012020-06-3000011754542020-04-012020-06-300001175454us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-04-012020-06-300001175454us-gaap:TreasuryStockMember2020-04-012020-06-300001175454us-gaap:AdditionalPaidInCapitalMember2020-04-012020-06-300001175454us-gaap:CommonStockMember2020-04-012020-06-300001175454us-gaap:CommonStockMember2020-06-300001175454us-gaap:AdditionalPaidInCapitalMember2020-06-300001175454us-gaap:RetainedEarningsMember2020-06-300001175454us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-300001175454us-gaap:TreasuryStockMember2020-06-3000011754542020-06-300001175454us-gaap:RetainedEarningsMember2020-07-012020-09-300001175454us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-07-012020-09-300001175454us-gaap:TreasuryStockMember2020-07-012020-09-300001175454us-gaap:AdditionalPaidInCapitalMember2020-07-012020-09-300001175454us-gaap:CommonStockMember2020-09-300001175454us-gaap:AdditionalPaidInCapitalMember2020-09-300001175454us-gaap:RetainedEarningsMember2020-09-300001175454us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-300001175454us-gaap:TreasuryStockMember2020-09-3000011754542020-09-300001175454flt:IntraentityTransactionsMember2021-07-012021-09-300001175454flt:IntraentityTransactionsMember2020-07-012020-09-300001175454flt:IntraentityTransactionsMember2021-01-012021-09-300001175454flt:IntraentityTransactionsMember2020-01-012020-09-300001175454srt:MaximumMember2021-01-012021-09-30xbrli:pure0001175454us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberflt:ContractswithCustomersMember2021-07-012021-09-300001175454us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMemberflt:ContractswithCustomersMember2021-01-012021-09-300001175454flt:FuelCardsMember2021-07-012021-09-300001175454us-gaap:SalesRevenueNetMemberflt:FuelCardsMemberus-gaap:ProductConcentrationRiskMember2021-07-012021-09-300001175454flt:FuelCardsMember2020-07-012020-09-300001175454us-gaap:SalesRevenueNetMemberflt:FuelCardsMemberus-gaap:ProductConcentrationRiskMember2020-07-012020-09-300001175454flt:FuelCardsMember2021-01-012021-09-300001175454us-gaap:SalesRevenueNetMemberflt:FuelCardsMemberus-gaap:ProductConcentrationRiskMember2021-01-012021-09-300001175454flt:FuelCardsMember2020-01-012020-09-300001175454us-gaap:SalesRevenueNetMemberflt:FuelCardsMemberus-gaap:ProductConcentrationRiskMember2020-01-012020-09-300001175454flt:CorporatePaymentsMember2021-07-012021-09-300001175454us-gaap:SalesRevenueNetMemberflt:CorporatePaymentsMemberus-gaap:ProductConcentrationRiskMember2021-07-012021-09-300001175454flt:CorporatePaymentsMember2020-07-012020-09-300001175454us-gaap:SalesRevenueNetMemberflt:CorporatePaymentsMemberus-gaap:ProductConcentrationRiskMember2020-07-012020-09-300001175454flt:CorporatePaymentsMember2021-01-012021-09-300001175454us-gaap:SalesRevenueNetMemberflt:CorporatePaymentsMemberus-gaap:ProductConcentrationRiskMember2021-01-012021-09-300001175454flt:CorporatePaymentsMember2020-01-012020-09-300001175454us-gaap:SalesRevenueNetMemberflt:CorporatePaymentsMemberus-gaap:ProductConcentrationRiskMember2020-01-012020-09-300001175454flt:TollsMember2021-07-012021-09-300001175454us-gaap:SalesRevenueNetMemberflt:TollsMemberus-gaap:ProductConcentrationRiskMember2021-07-012021-09-300001175454flt:TollsMember2020-07-012020-09-300001175454us-gaap:SalesRevenueNetMemberflt:TollsMemberus-gaap:ProductConcentrationRiskMember2020-07-012020-09-300001175454flt:TollsMember2021-01-012021-09-300001175454us-gaap:SalesRevenueNetMemberflt:TollsMemberus-gaap:ProductConcentrationRiskMember2021-01-012021-09-300001175454flt:TollsMember2020-01-012020-09-300001175454us-gaap:SalesRevenueNetMemberflt:TollsMemberus-gaap:ProductConcentrationRiskMember2020-01-012020-09-300001175454flt:LodgingMember2021-07-012021-09-300001175454us-gaap:SalesRevenueNetMemberflt:LodgingMemberus-gaap:ProductConcentrationRiskMember2021-07-012021-09-300001175454flt:LodgingMember2020-07-012020-09-300001175454us-gaap:SalesRevenueNetMemberflt:LodgingMemberus-gaap:ProductConcentrationRiskMember2020-07-012020-09-300001175454flt:LodgingMember2021-01-012021-09-300001175454us-gaap:SalesRevenueNetMemberflt:LodgingMemberus-gaap:ProductConcentrationRiskMember2021-01-012021-09-300001175454flt:LodgingMember2020-01-012020-09-300001175454us-gaap:SalesRevenueNetMemberflt:LodgingMemberus-gaap:ProductConcentrationRiskMember2020-01-012020-09-300001175454flt:GiftMember2021-07-012021-09-300001175454us-gaap:SalesRevenueNetMemberflt:GiftMemberus-gaap:ProductConcentrationRiskMember2021-07-012021-09-300001175454flt:GiftMember2020-07-012020-09-300001175454us-gaap:SalesRevenueNetMemberflt:GiftMemberus-gaap:ProductConcentrationRiskMember2020-07-012020-09-300001175454flt:GiftMember2021-01-012021-09-300001175454us-gaap:SalesRevenueNetMemberflt:GiftMemberus-gaap:ProductConcentrationRiskMember2021-01-012021-09-300001175454flt:GiftMember2020-01-012020-09-300001175454us-gaap:SalesRevenueNetMemberflt:GiftMemberus-gaap:ProductConcentrationRiskMember2020-01-012020-09-300001175454flt:OtherMember2021-07-012021-09-300001175454us-gaap:SalesRevenueNetMemberflt:OtherMemberus-gaap:ProductConcentrationRiskMember2021-07-012021-09-300001175454flt:OtherMember2020-07-012020-09-300001175454us-gaap:SalesRevenueNetMemberflt:OtherMemberus-gaap:ProductConcentrationRiskMember2020-07-012020-09-300001175454flt:OtherMember2021-01-012021-09-300001175454us-gaap:SalesRevenueNetMemberflt:OtherMemberus-gaap:ProductConcentrationRiskMember2021-01-012021-09-300001175454flt:OtherMember2020-01-012020-09-300001175454us-gaap:SalesRevenueNetMemberflt:OtherMemberus-gaap:ProductConcentrationRiskMember2020-01-012020-09-300001175454us-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMember2021-07-012021-09-300001175454us-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMember2020-07-012020-09-300001175454us-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMember2021-01-012021-09-300001175454us-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMember2020-01-012020-09-300001175454country:US2021-07-012021-09-300001175454us-gaap:SalesRevenueNetMembercountry:USus-gaap:GeographicConcentrationRiskMember2021-07-012021-09-300001175454country:US2020-07-012020-09-300001175454us-gaap:SalesRevenueNetMembercountry:USus-gaap:GeographicConcentrationRiskMember2020-07-012020-09-300001175454country:US2021-01-012021-09-300001175454us-gaap:SalesRevenueNetMembercountry:USus-gaap:GeographicConcentrationRiskMember2021-01-012021-09-300001175454country:US2020-01-012020-09-300001175454us-gaap:SalesRevenueNetMembercountry:USus-gaap:GeographicConcentrationRiskMember2020-01-012020-09-300001175454country:BR2021-07-012021-09-300001175454us-gaap:SalesRevenueNetMembercountry:BRus-gaap:GeographicConcentrationRiskMember2021-07-012021-09-300001175454country:BR2020-07-012020-09-300001175454us-gaap:SalesRevenueNetMembercountry:BRus-gaap:GeographicConcentrationRiskMember2020-07-012020-09-300001175454country:BR2021-01-012021-09-300001175454us-gaap:SalesRevenueNetMembercountry:BRus-gaap:GeographicConcentrationRiskMember2021-01-012021-09-300001175454country:BR2020-01-012020-09-300001175454us-gaap:SalesRevenueNetMembercountry:BRus-gaap:GeographicConcentrationRiskMember2020-01-012020-09-300001175454country:GB2021-07-012021-09-300001175454us-gaap:SalesRevenueNetMembercountry:GBus-gaap:GeographicConcentrationRiskMember2021-07-012021-09-300001175454country:GB2020-07-012020-09-300001175454us-gaap:SalesRevenueNetMembercountry:GBus-gaap:GeographicConcentrationRiskMember2020-07-012020-09-300001175454country:GB2021-01-012021-09-300001175454us-gaap:SalesRevenueNetMembercountry:GBus-gaap:GeographicConcentrationRiskMember2021-01-012021-09-300001175454country:GB2020-01-012020-09-300001175454us-gaap:SalesRevenueNetMembercountry:GBus-gaap:GeographicConcentrationRiskMember2020-01-012020-09-300001175454flt:OtherCountriesMember2021-07-012021-09-300001175454us-gaap:SalesRevenueNetMemberflt:OtherCountriesMemberus-gaap:GeographicConcentrationRiskMember2021-07-012021-09-300001175454flt:OtherCountriesMember2020-07-012020-09-300001175454us-gaap:SalesRevenueNetMemberflt:OtherCountriesMemberus-gaap:GeographicConcentrationRiskMember2020-07-012020-09-300001175454flt:OtherCountriesMember2021-01-012021-09-300001175454us-gaap:SalesRevenueNetMemberflt:OtherCountriesMemberus-gaap:GeographicConcentrationRiskMember2021-01-012021-09-300001175454flt:OtherCountriesMember2020-01-012020-09-300001175454us-gaap:SalesRevenueNetMemberflt:OtherCountriesMemberus-gaap:GeographicConcentrationRiskMember2020-01-012020-09-300001175454us-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMember2021-07-012021-09-300001175454us-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMember2020-07-012020-09-300001175454us-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMember2021-01-012021-09-300001175454us-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMember2020-01-012020-09-3000011754542021-10-012021-09-3000011754542022-10-012021-09-300001175454flt:SpotTradeMemberus-gaap:AccountsReceivableMember2021-09-300001175454flt:SpotTradeMemberus-gaap:AccountsReceivableMember2020-12-310001175454flt:SpotTradeMemberus-gaap:AccountsPayableMember2021-09-300001175454flt:SpotTradeMemberus-gaap:AccountsPayableMember2020-12-310001175454flt:AccountsReceivableDomesticMember2021-09-300001175454flt:AccountsReceivableDomesticMember2020-12-310001175454flt:GrossDomesticSecuritizedAccountsReceivableMember2021-09-300001175454flt:GrossDomesticSecuritizedAccountsReceivableMember2020-12-310001175454flt:AccountsReceivableForeignMember2021-09-300001175454flt:AccountsReceivableForeignMember2020-12-310001175454flt:ReceivablesSecuritizationFacilityMember2021-09-300001175454flt:ReceivablesSecuritizationFacilityMember2021-09-140001175454flt:ReceivablesSecuritizationFacilityMember2021-09-150001175454flt:AccountsReceivableForeignMember2020-01-012020-03-310001175454us-gaap:RepurchaseAgreementsMember2021-09-300001175454us-gaap:FairValueInputsLevel1Memberus-gaap:RepurchaseAgreementsMember2021-09-300001175454us-gaap:FairValueInputsLevel2Memberus-gaap:RepurchaseAgreementsMember2021-09-300001175454us-gaap:FairValueInputsLevel3Memberus-gaap:RepurchaseAgreementsMember2021-09-300001175454flt:MoneyMarketsMember2021-09-300001175454flt:MoneyMarketsMemberus-gaap:FairValueInputsLevel1Member2021-09-300001175454flt:MoneyMarketsMemberus-gaap:FairValueInputsLevel2Member2021-09-300001175454flt:MoneyMarketsMemberus-gaap:FairValueInputsLevel3Member2021-09-300001175454us-gaap:CertificatesOfDepositMember2021-09-300001175454us-gaap:FairValueInputsLevel1Memberus-gaap:CertificatesOfDepositMember2021-09-300001175454us-gaap:FairValueInputsLevel2Memberus-gaap:CertificatesOfDepositMember2021-09-300001175454us-gaap:FairValueInputsLevel3Memberus-gaap:CertificatesOfDepositMember2021-09-300001175454us-gaap:ForeignExchangeContractMember2021-09-300001175454us-gaap:ForeignExchangeContractMemberus-gaap:FairValueInputsLevel1Member2021-09-300001175454us-gaap:ForeignExchangeContractMemberus-gaap:FairValueInputsLevel2Member2021-09-300001175454us-gaap:ForeignExchangeContractMemberus-gaap:FairValueInputsLevel3Member2021-09-300001175454us-gaap:FairValueInputsLevel1Member2021-09-300001175454us-gaap:FairValueInputsLevel2Member2021-09-300001175454us-gaap:FairValueInputsLevel3Member2021-09-300001175454us-gaap:InterestRateSwapMember2021-09-300001175454us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateSwapMember2021-09-300001175454us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMember2021-09-300001175454us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMember2021-09-300001175454us-gaap:RepurchaseAgreementsMember2020-12-310001175454us-gaap:FairValueInputsLevel1Memberus-gaap:RepurchaseAgreementsMember2020-12-310001175454us-gaap:FairValueInputsLevel2Memberus-gaap:RepurchaseAgreementsMember2020-12-310001175454us-gaap:FairValueInputsLevel3Memberus-gaap:RepurchaseAgreementsMember2020-12-310001175454flt:MoneyMarketsMember2020-12-310001175454flt:MoneyMarketsMemberus-gaap:FairValueInputsLevel1Member2020-12-310001175454flt:MoneyMarketsMemberus-gaap:FairValueInputsLevel2Member2020-12-310001175454flt:MoneyMarketsMemberus-gaap:FairValueInputsLevel3Member2020-12-310001175454us-gaap:CertificatesOfDepositMember2020-12-310001175454us-gaap:FairValueInputsLevel1Memberus-gaap:CertificatesOfDepositMember2020-12-310001175454us-gaap:FairValueInputsLevel2Memberus-gaap:CertificatesOfDepositMember2020-12-310001175454us-gaap:FairValueInputsLevel3Memberus-gaap:CertificatesOfDepositMember2020-12-310001175454us-gaap:ForeignExchangeContractMember2020-12-310001175454us-gaap:ForeignExchangeContractMemberus-gaap:FairValueInputsLevel1Member2020-12-310001175454us-gaap:ForeignExchangeContractMemberus-gaap:FairValueInputsLevel2Member2020-12-310001175454us-gaap:ForeignExchangeContractMemberus-gaap:FairValueInputsLevel3Member2020-12-310001175454us-gaap:FairValueInputsLevel1Member2020-12-310001175454us-gaap:FairValueInputsLevel2Member2020-12-310001175454us-gaap:FairValueInputsLevel3Member2020-12-310001175454us-gaap:InterestRateSwapMember2020-12-310001175454us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateSwapMember2020-12-310001175454us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMember2020-12-310001175454us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMember2020-12-310001175454flt:ProgramMemberus-gaap:CommonStockMember2021-07-270001175454flt:ProgramMember2016-02-042021-09-300001175454flt:ProgramMember2021-09-300001175454us-gaap:EmployeeStockOptionMember2021-07-012021-09-300001175454us-gaap:EmployeeStockOptionMember2020-07-012020-09-300001175454us-gaap:EmployeeStockOptionMember2021-01-012021-09-300001175454us-gaap:EmployeeStockOptionMember2020-01-012020-09-300001175454us-gaap:RestrictedStockMember2021-07-012021-09-300001175454us-gaap:RestrictedStockMember2020-07-012020-09-300001175454us-gaap:RestrictedStockMember2021-01-012021-09-300001175454us-gaap:RestrictedStockMember2020-01-012020-09-300001175454us-gaap:EmployeeStockOptionMember2021-09-300001175454us-gaap:RestrictedStockMember2021-09-300001175454us-gaap:EmployeeStockOptionMembersrt:MinimumMember2021-01-012021-09-300001175454srt:MaximumMemberus-gaap:EmployeeStockOptionMember2021-01-012021-09-300001175454us-gaap:RestrictedStockMembersrt:MinimumMember2021-01-012021-09-300001175454srt:MaximumMemberus-gaap:RestrictedStockMember2021-01-012021-09-300001175454flt:ALESolutionsIncMember2021-09-012021-09-010001175454flt:ALESolutionsIncMember2021-09-010001175454flt:AssociatedForeignExchangeMember2021-06-012021-06-010001175454flt:AssociatedForeignExchangeMember2021-06-010001175454flt:AssociatedForeignExchangeMemberus-gaap:TrademarksAndTradeNamesMember2021-06-012021-06-010001175454flt:AssociatedForeignExchangeMemberus-gaap:TrademarksAndTradeNamesMember2021-06-010001175454flt:LicensedSoftwareAndTechnologyMemberflt:AssociatedForeignExchangeMember2021-06-012021-06-010001175454flt:LicensedSoftwareAndTechnologyMemberflt:AssociatedForeignExchangeMember2021-06-010001175454flt:AssociatedForeignExchangeMemberus-gaap:TechnologyBasedIntangibleAssetsMember2021-06-012021-06-010001175454flt:AssociatedForeignExchangeMemberus-gaap:TechnologyBasedIntangibleAssetsMember2021-06-010001175454flt:AssociatedForeignExchangeMemberflt:SupplierNetworkMember2021-06-012021-06-010001175454flt:AssociatedForeignExchangeMemberflt:SupplierNetworkMember2021-06-010001175454flt:AssociatedForeignExchangeMemberus-gaap:CustomerRelationshipsMember2021-06-012021-06-010001175454flt:AssociatedForeignExchangeMemberus-gaap:CustomerRelationshipsMember2021-06-010001175454flt:RogerMember2021-01-132021-01-130001175454flt:RogerMember2021-01-130001175454flt:RogerMemberus-gaap:TechnologyBasedIntangibleAssetsMember2021-01-132021-01-130001175454flt:RogerMemberus-gaap:TechnologyBasedIntangibleAssetsMember2021-01-130001175454flt:RogerMemberus-gaap:CustomerRelationshipsMember2021-01-132021-01-130001175454flt:RogerMemberus-gaap:CustomerRelationshipsMember2021-01-130001175454us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember2021-01-012021-09-300001175454flt:BusinessInTheLodgingSpaceMember2020-08-102020-08-100001175454flt:BusinessInTheLodgingSpaceMember2020-08-100001175454flt:BusinessInTheLodgingSpaceMemberus-gaap:TrademarksAndTradeNamesMember2020-08-102020-08-100001175454flt:BusinessInTheLodgingSpaceMemberus-gaap:TrademarksAndTradeNamesMember2020-08-100001175454flt:LicensedSoftwareAndTechnologyMemberflt:BusinessInTheLodgingSpaceMember2020-08-102020-08-100001175454flt:LicensedSoftwareAndTechnologyMemberflt:BusinessInTheLodgingSpaceMember2020-08-100001175454flt:BusinessInTheLodgingSpaceMemberus-gaap:TechnologyBasedIntangibleAssetsMember2020-08-102020-08-100001175454flt:BusinessInTheLodgingSpaceMemberus-gaap:TechnologyBasedIntangibleAssetsMember2020-08-100001175454flt:BusinessInTheLodgingSpaceMemberflt:SupplierNetworkMember2020-08-102020-08-100001175454flt:BusinessInTheLodgingSpaceMemberflt:SupplierNetworkMember2020-08-100001175454flt:BusinessInTheLodgingSpaceMemberus-gaap:CustomerRelationshipsMember2020-08-102020-08-100001175454flt:BusinessInTheLodgingSpaceMemberus-gaap:CustomerRelationshipsMember2020-08-100001175454flt:NorthAmericanSegmentMember2020-12-310001175454flt:NorthAmericanSegmentMember2021-01-012021-09-300001175454flt:NorthAmericanSegmentMember2021-09-300001175454flt:BrazilSegmentMember2020-12-310001175454flt:BrazilSegmentMember2021-01-012021-09-300001175454flt:BrazilSegmentMember2021-09-300001175454flt:InternationalSegmentMember2020-12-310001175454flt:InternationalSegmentMember2021-01-012021-09-300001175454flt:InternationalSegmentMember2021-09-300001175454flt:CustomerAndVendorContractsMember2021-01-012021-09-300001175454flt:CustomerAndVendorContractsMember2021-09-300001175454flt:CustomerAndVendorContractsMember2020-12-310001175454flt:TradeNamesAndTrademarksIndefiniteLivedMember2021-09-300001175454flt:TradeNamesAndTrademarksIndefiniteLivedMember2020-12-310001175454us-gaap:TrademarksAndTradeNamesMember2021-01-012021-09-300001175454us-gaap:TrademarksAndTradeNamesMember2021-09-300001175454us-gaap:TrademarksAndTradeNamesMember2020-12-310001175454us-gaap:ComputerSoftwareIntangibleAssetMember2021-01-012021-09-300001175454us-gaap:ComputerSoftwareIntangibleAssetMember2021-09-300001175454us-gaap:ComputerSoftwareIntangibleAssetMember2020-12-310001175454us-gaap:NoncompeteAgreementsMember2021-01-012021-09-300001175454us-gaap:NoncompeteAgreementsMember2021-09-300001175454us-gaap:NoncompeteAgreementsMember2020-12-310001175454flt:TermLoanAMember2021-09-300001175454flt:TermLoanAMember2020-12-310001175454flt:TermLoanBMember2021-09-300001175454flt:TermLoanBMember2020-12-310001175454us-gaap:DomesticLineOfCreditMember2021-09-300001175454us-gaap:DomesticLineOfCreditMember2020-12-310001175454flt:RevolvingBCreditFacilityMember2021-09-300001175454flt:RevolvingBCreditFacilityMember2020-12-310001175454flt:RevolvingLineOfCreditBFacilityForeignSwingLineMember2021-09-300001175454flt:RevolvingLineOfCreditBFacilityForeignSwingLineMember2020-12-310001175454us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredDebtMember2021-09-300001175454us-gaap:SecuredDebtMemberflt:TermLoanAMember2021-09-300001175454us-gaap:SecuredDebtMemberflt:TermLoanBMember2021-09-300001175454flt:RevolvingCreditFacilityTwoMemberus-gaap:SecuredDebtMember2021-09-300001175454us-gaap:SecuredDebtMemberflt:RevolvingCreditFacilityThreeMember2021-09-300001175454us-gaap:SecuredDebtMemberflt:RevolvingCreditFacilityFourMember2021-09-300001175454us-gaap:SecuredDebtMember2021-09-300001175454us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredDebtMember2021-04-302021-04-300001175454us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredDebtMember2021-04-300001175454us-gaap:FederalFundsEffectiveSwapRateMemberus-gaap:SecuredDebtMember2021-01-012021-09-300001175454us-gaap:EurodollarMemberus-gaap:SecuredDebtMember2021-01-012021-09-300001175454us-gaap:EurodollarMemberus-gaap:SecuredDebtMemberflt:TermLoanBMember2021-01-012021-09-300001175454us-gaap:BaseRateMemberus-gaap:SecuredDebtMemberflt:TermLoanBMember2021-01-012021-09-300001175454us-gaap:SecuredDebtMembersrt:MinimumMember2021-01-012021-09-300001175454us-gaap:SecuredDebtMembersrt:MaximumMember2021-01-012021-09-300001175454us-gaap:SecuredDebtMemberflt:TermLoanAMember2021-01-012021-09-300001175454us-gaap:SecuredDebtMemberflt:TermLoanBMember2021-01-012021-09-300001175454flt:RevolvingCreditFacilityTwoMemberus-gaap:SecuredDebtMember2021-01-012021-09-300001175454us-gaap:SecuredDebtMemberflt:RevolvingCreditFacilityThreeMember2021-01-012021-09-300001175454flt:RevolvingCreditFacilityTwoThreeAndFourMemberus-gaap:SecuredDebtMember2021-01-012021-09-300001175454us-gaap:LondonInterbankOfferedRateLIBORMemberflt:ReceivablesSecuritizationFacilityMemberus-gaap:CommercialPaperMember2021-01-012021-09-300001175454flt:ReceivablesSecuritizationFacilityMemberus-gaap:CommercialPaperMember2021-01-012021-09-300001175454us-gaap:LondonInterbankOfferedRateLIBORMemberflt:ReceivablesSecuritizationFacilityMember2020-01-012020-12-310001175454flt:ReceivablesSecuritizationFacilityMemberflt:CommercialPaperRateMember2020-01-012020-12-310001175454flt:ReceivablesSecuritizationFacilityMember2021-01-012021-09-300001175454flt:ReceivablesSecuritizationFacilityMemberflt:BlendedRateOfLIBORAndCommercialPaperRatesBasedOnWeightedAverageAdvanceMember2021-01-012021-09-300001175454flt:ReceivablesSecuritizationFacilityMember2020-01-012020-12-310001175454flt:ReceivablesSecuritizationFacilityMemberflt:BlendedRateOfLIBORAndCommercialPaperRatesBasedOnWeightedAverageAdvanceMember2020-01-012020-12-310001175454flt:ReceivablesSecuritizationFacilityMember2020-12-310001175454flt:ReceivablesSecuritizationFacilityMember2021-03-292021-03-290001175454us-gaap:LondonInterbankOfferedRateLIBORMemberflt:ReceivablesSecuritizationFacilityMember2021-03-292021-03-290001175454flt:ReceivablesSecuritizationFacilityMemberflt:SwinglineFacilityMember2021-03-280001175454flt:ReceivablesSecuritizationFacilityMemberflt:SwinglineFacilityMember2021-03-290001175454flt:VariableRateDebtMember2021-09-300001175454us-gaap:EmployeeStockOptionMember2021-07-012021-09-300001175454us-gaap:EmployeeStockOptionMember2020-07-012020-09-300001175454us-gaap:PerformanceSharesMember2021-07-012021-09-300001175454us-gaap:PerformanceSharesMember2020-07-012020-09-30flt:segment0001175454flt:NorthAmericanSegmentMember2021-07-012021-09-300001175454flt:NorthAmericanSegmentMember2020-07-012020-09-300001175454flt:NorthAmericanSegmentMember2020-01-012020-09-300001175454flt:BrazilSegmentMember2021-07-012021-09-300001175454flt:BrazilSegmentMember2020-07-012020-09-300001175454flt:BrazilSegmentMember2020-01-012020-09-300001175454flt:InternationalSegmentMember2021-07-012021-09-300001175454flt:InternationalSegmentMember2020-07-012020-09-300001175454flt:InternationalSegmentMember2020-01-012020-09-300001175454us-gaap:CurrencySwapMember2021-09-300001175454us-gaap:CurrencySwapMember2020-12-310001175454us-gaap:ForeignExchangeForwardMember2021-09-300001175454us-gaap:ForeignExchangeForwardMember2020-12-310001175454flt:WrittenForeignExchangeOptionMember2021-09-300001175454flt:WrittenForeignExchangeOptionMember2020-12-310001175454flt:PurchasedForeignExchangeOptionMember2021-09-300001175454flt:PurchasedForeignExchangeOptionMember2020-12-310001175454us-gaap:NondesignatedMember2021-09-300001175454us-gaap:NondesignatedMember2020-12-310001175454us-gaap:OtherCurrentAssetsMember2021-09-300001175454us-gaap:OtherCurrentAssetsMember2020-12-310001175454us-gaap:OtherNoncurrentAssetsMember2021-09-300001175454us-gaap:OtherNoncurrentAssetsMember2020-12-310001175454us-gaap:OtherCurrentLiabilitiesMember2021-09-300001175454us-gaap:OtherCurrentLiabilitiesMember2020-12-310001175454us-gaap:OtherNoncurrentLiabilitiesMember2021-09-300001175454us-gaap:OtherNoncurrentLiabilitiesMember2020-12-31flt:derivative00011754542019-01-220001175454flt:VariableRateDebtMember2019-01-220001175454us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-09-300001175454flt:InterestRateSwap2Memberus-gaap:DesignatedAsHedgingInstrumentMember2021-09-300001175454flt:InterestRateSwap3Memberus-gaap:DesignatedAsHedgingInstrumentMember2021-09-300001175454us-gaap:OtherCurrentLiabilitiesMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-09-300001175454us-gaap:OtherCurrentLiabilitiesMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2020-12-310001175454us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-09-300001175454us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2020-12-310001175454us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberus-gaap:DesignatedAsHedgingInstrumentMember2021-01-012021-09-300001175454us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberus-gaap:InterestRateSwapMember2021-01-012021-09-300001175454us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberus-gaap:InterestRateSwapMember2020-01-012020-09-300001175454us-gaap:AccumulatedTranslationAdjustmentMember2020-12-310001175454us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-12-310001175454us-gaap:AccumulatedTranslationAdjustmentMember2021-01-012021-09-300001175454us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-01-012021-09-300001175454us-gaap:AccumulatedTranslationAdjustmentMember2021-09-300001175454us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-09-300001175454us-gaap:AccumulatedTranslationAdjustmentMember2019-12-310001175454us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2019-12-310001175454us-gaap:AccumulatedTranslationAdjustmentMember2020-01-012020-09-300001175454us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-01-012020-09-300001175454us-gaap:AccumulatedTranslationAdjustmentMember2020-09-300001175454us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-09-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________________________________________________
FORM 10-Q
_________________________________________________________________________________________________ | | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2021
OR | | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-35004
__________________________________________________________
FLEETCOR Technologies, Inc.
(Exact name of registrant as specified in its charter)
__________________________________________________________ | | | | | | | | | | | |
Delaware | | | 72-1074903 |
(State or other jurisdiction of incorporation or organization) | | | (I.R.S. Employer Identification No.) |
| | | |
3280 Peachtree Road | Atlanta | Georgia | 30305 |
(Address of principal executive offices) | | | (Zip Code) |
Registrant’s telephone number, including area code: (770) 449-0479
Securities registered pursuant to Section 12(b) of the Act: | | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock | FLT | NYSE |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act. | | | | | | | | | | | |
Large accelerated filer | ☒ | Accelerated filer | ☐ |
Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
Emerging growth company | ☐ | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. | | | | | | | | |
Class | | Outstanding at November 1, 2021 |
Common Stock, $0.001 par value | | 81,198,597 |
FLEETCOR TECHNOLOGIES, INC. AND SUBSIDIARIES
FORM 10-Q
For the Three and Nine Months Ended September 30, 2021
INDEX
| | | | | | | | |
| | Page |
PART I—FINANCIAL INFORMATION |
| | |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
| | |
Item 3. | | |
| | |
Item 4. | | |
| | |
PART II—OTHER INFORMATION | |
| | |
Item 1. | | |
| | |
Item 1A. | | |
| | |
Item 2. | | |
| | |
Item 3. | | |
| | |
Item 4. | | |
| | |
Item 5. | | |
| | |
Item 6. | | |
| | |
| |
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements
FLEETCOR Technologies, Inc. and Subsidiaries
Consolidated Balance Sheets
(In Thousands, Except Share and Par Value Amounts) | | | | | | | | | | | | | | |
| | September 30, 2021 | | December 31, 2020 |
| | (Unaudited) | | |
Assets | | | | |
Current assets: | | | | |
Cash and cash equivalents | | $ | 1,271,000 | | | $ | 934,900 | |
Restricted cash | | 737,937 | | | 541,719 | |
Accounts and other receivables (less allowance for credit losses of $90,724 at September 30, 2021 and $86,886 at December 31, 2020) | | 2,071,523 | | | 1,366,775 | |
Securitized accounts receivable—restricted for securitization investors | | 1,098,000 | | | 700,000 | |
Prepaid expenses and other current assets | | 345,831 | | | 412,924 | |
| | | | |
Total current assets | | 5,524,291 | | | 3,956,318 | |
Property and equipment, net | | 220,643 | | | 202,509 | |
| | | | |
Goodwill | | 5,102,263 | | | 4,719,181 | |
Other intangibles, net | | 2,369,457 | | | 2,115,882 | |
Investments | | 11,857 | | | 7,480 | |
Other assets | | 225,872 | | | 193,209 | |
Total assets | | $ | 13,454,383 | | | $ | 11,194,579 | |
Liabilities and stockholders’ equity | | | | |
Current liabilities: | | | | |
Accounts payable | | $ | 1,726,705 | | | $ | 1,054,478 | |
Accrued expenses | | 327,271 | | | 282,681 | |
Customer deposits | | 1,533,145 | | | 1,175,322 | |
Securitization facility | | 1,098,000 | | | 700,000 | |
Current portion of notes payable and lines of credit | | 803,397 | | | 505,697 | |
Other current liabilities | | 177,752 | | | 250,133 | |
Total current liabilities | | 5,666,270 | | | 3,968,311 | |
Notes payable and other obligations, less current portion | | 3,789,981 | | | 3,126,926 | |
Deferred income taxes | | 564,445 | | | 498,154 | |
Other noncurrent liabilities | | 258,702 | | | 245,777 | |
Total noncurrent liabilities | | 4,613,128 | | | 3,870,857 | |
Commitments and contingencies (Note 12) | | | | |
Stockholders’ equity: | | | | |
Common stock, $0.001 par value; 475,000,000 shares authorized; 127,105,396 shares issued and 81,197,846 shares outstanding at September 30, 2021; and 126,448,078 shares issued and 83,666,163 shares outstanding at December 31, 2020 | | 127 | | | 126 | |
Additional paid-in capital | | 2,850,143 | | | 2,749,900 | |
Retained earnings | | 6,031,438 | | | 5,416,945 | |
Accumulated other comprehensive loss | | (1,436,044) | | | (1,363,158) | |
Less treasury stock, 45,907,550 shares at September 30, 2021 and 42,781,915 shares at December 31, 2020 | | (4,270,679) | | | (3,448,402) | |
Total stockholders’ equity | | 3,174,985 | | | 3,355,411 | |
Total liabilities and stockholders’ equity | | $ | 13,454,383 | | | $ | 11,194,579 | |
| | |
See accompanying notes to unaudited consolidated financial statements. |
|
FLEETCOR Technologies, Inc. and Subsidiaries
Unaudited Consolidated Statements of Income
(In Thousands, Except Per Share Amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2021 | | 2020 | | 2021 | | 2020 |
Revenues, net | | $ | 755,477 | | | $ | 585,283 | | | $ | 2,031,481 | | | $ | 1,771,522 | |
Expenses: | | | | | | | | |
| | | | | | | | |
Processing | | 149,564 | | | 119,856 | | | 388,286 | | | 474,849 | |
Selling | | 71,204 | | | 46,762 | | | 186,511 | | | 144,995 | |
General and administrative | | 121,785 | | | 90,868 | | | 345,155 | | | 283,717 | |
Depreciation and amortization | | 74,237 | | | 63,479 | | | 209,184 | | | 190,117 | |
Other operating, net | | — | | | (214) | | | 81 | | | (482) | |
Operating income | | 338,687 | | | 264,532 | | | 902,264 | | | 678,326 | |
Investment loss (gain) | | — | | | 1,330 | | | (9) | | | (30,008) | |
Other expense (income), net | | 1,532 | | | (3,591) | | | 3,683 | | | (10,477) | |
Interest expense, net | | 29,033 | | | 31,383 | | | 92,269 | | | 99,474 | |
| | | | | | | | |
Total other expense | | 30,565 | | | 29,122 | | | 95,943 | | | 58,989 | |
Income before income taxes | | 308,122 | | | 235,410 | | | 806,321 | | | 619,337 | |
Provision for income taxes | | 74,115 | | | 46,593 | | | 191,828 | | | 124,972 | |
Net income | | $ | 234,007 | | | $ | 188,817 | | | $ | 614,493 | | | $ | 494,365 | |
| | | | | | | | |
Basic earnings per share | | $ | 2.86 | | | $ | 2.26 | | | $ | 7.42 | | | $ | 5.87 | |
Diluted earnings per share | | $ | 2.80 | | | $ | 2.19 | | | $ | 7.24 | | | $ | 5.68 | |
Weighted average shares outstanding: | | | | | | | | |
Basic shares | | 81,836 | | | 83,719 | | | 82,811 | | | 84,170 | |
Diluted shares | | 83,716 | | | 86,273 | | | 84,917 | | | 87,006 | |
See accompanying notes to unaudited consolidated financial statements.
FLEETCOR Technologies, Inc. and Subsidiaries
Unaudited Consolidated Statements of Comprehensive Income (Loss)
(In Thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2021 | | 2020 | | 2021 | | 2020 |
Net income | | $ | 234,007 | | | $ | 188,817 | | | $ | 614,493 | | | $ | 494,365 | |
Other comprehensive loss: | | | | | | |
Foreign currency translation losses, net of tax | | (179,839) | | | (10,328) | | | (102,191) | | | (577,189) | |
Net change in derivative contracts, net of tax | | 8,972 | | | 9,167 | | | 29,305 | | | (33,482) | |
Total other comprehensive loss | | (170,867) | | | (1,161) | | | (72,886) | | | (610,671) | |
Total comprehensive income (loss) | | $ | 63,140 | | | $ | 187,656 | | | $ | 541,607 | | | $ | (116,306) | |
See accompanying notes to unaudited consolidated financial statements.
FLEETCOR Technologies, Inc. and Subsidiaries
Unaudited Consolidated Statements of Stockholders’ Equity
(In Thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Treasury Stock | | Total |
Balance at December 31, 2020 | | $ | 126 | | | $ | 2,749,900 | | | $ | 5,416,945 | | | $ | (1,363,158) | | | $ | (3,448,402) | | | $ | 3,355,411 | |
Net income | | — | | | — | | | 184,239 | | | — | | | — | | | 184,239 | |
Other comprehensive loss, net of tax | | — | | | — | | | — | | | (117,861) | | | — | | | (117,861) | |
Acquisition of common stock | | — | | | — | | | — | | | — | | | (170,382) | | | (170,382) | |
Share-based compensation | | — | | | 17,747 | | | — | | | — | | | — | | | 17,747 | |
Issuance of common stock | | 1 | | | 27,344 | | | — | | | — | | | — | | | 27,345 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Balance at March 31, 2021 | | 127 | | | 2,794,991 | | | 5,601,184 | | | (1,481,019) | | | (3,618,784) | | | 3,296,499 | |
Net income | | — | | | — | | | 196,247 | | | — | | | — | | | 196,247 | |
Other comprehensive income, net of tax | | — | | | — | | | — | | | 215,842 | | | — | | | 215,842 | |
Acquisition of common stock | | — | | | — | | | — | | | — | | | (246,203) | | | (246,203) | |
Share-based compensation | | — | | | 17,885 | | | — | | | — | | | — | | | 17,885 | |
Issuance of common stock | | — | | | 8,577 | | | — | | | — | | | — | | | 8,577 | |
Balance at June 30, 2021 | | 127 | | | 2,821,453 | | | 5,797,431 | | | (1,265,177) | | | (3,864,987) | | | 3,488,847 | |
Net income | | — | | | — | | | 234,007 | | | — | | | — | | | 234,007 | |
Other comprehensive loss, net of tax | | — | | | — | | | — | | | (170,867) | | | — | | | (170,867) | |
Acquisition of common stock | | — | | | — | | | — | | | — | | | (405,692) | | | (405,692) | |
Share-based compensation | | — | | | 16,453 | | | — | | | — | | | — | | | 16,453 | |
Issuance of common stock | | — | | | 12,237 | | | — | | | — | | | — | | | 12,237 | |
Balance at September 30, 2021 | | $ | 127 | | | $ | 2,850,143 | | | $ | 6,031,438 | | | $ | (1,436,044) | | | $ | (4,270,679) | | | $ | 3,174,985 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Treasury Stock | | Total |
Balance at December 31, 2019 | | $ | 124 | | | $ | 2,494,721 | | | $ | 4,712,729 | | | $ | (972,465) | | | $ | (2,523,493) | | | $ | 3,711,616 | |
Net income | | — | | | — | | | 147,060 | | | — | | | — | | | 147,060 | |
Other comprehensive loss, net of tax | | — | | | — | | | — | | | (619,659) | | | — | | | (619,659) | |
Acquisition of common stock | | — | | | 75,000 | | | — | | | — | | | (605,237) | | | (530,237) | |
Share-based compensation | | — | | | 14,175 | | | — | | | — | | | — | | | 14,175 | |
Issuance of common stock | | 1 | | | 73,273 | | | — | | | — | | | — | | | 73,274 | |
Balance at March 31, 2020 | | 125 | | | 2,657,169 | | | 4,859,789 | | | (1,592,124) | | | (3,128,730) | | | 2,796,229 | |
Net income | | — | | | — | | | 158,488 | | | — | | | — | | | 158,488 | |
Other comprehensive income, net of tax | | — | | | — | | | — | | | 10,149 | | | — | | | 10,149 | |
Acquisition of common stock | | — | | | — | | | — | | | — | | | (32,230) | | | (32,230) | |
Share-based compensation | | — | | | 8,989 | | | — | | | — | | | — | | | 8,989 | |
Issuance of common stock | | 1 | | | 24,808 | | | — | | | — | | | — | | | 24,809 | |
Balance at June 30, 2020 | | 126 | | | 2,690,966 | | | 5,018,277 | | | (1,581,975) | | | (3,160,960) | | | 2,966,434 | |
Net income | | — | | | — | | | 188,817 | | | — | | | — | | | 188,817 | |
Other comprehensive loss, net of tax | | — | | | — | | | — | | | (1,161) | | | — | | | (1,161) | |
Acquisition of common stock | | — | | | — | | | — | | | — | | | (238,396) | | | (238,396) | |
Share-based compensation | | — | | | 11,905 | | | — | | | — | | | — | | | 11,905 | |
Issuance of common stock | | — | | | 10,151 | | | — | | | — | | | — | | | 10,151 | |
Balance at September 30, 2020 | | $ | 126 | | | $ | 2,713,022 | | | $ | 5,207,094 | | | $ | (1,583,136) | | | $ | (3,399,356) | | | $ | 2,937,750 | |
See accompanying notes to unaudited consolidated financial statements.
FLEETCOR Technologies, Inc. and Subsidiaries
Unaudited Consolidated Statements of Cash Flows
(In Thousands) | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, |
| | 2021 | | 2020 |
Operating activities | | | | |
Net income | | $ | 614,493 | | | $ | 494,365 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | |
Depreciation | | 55,605 | | | 48,150 | |
Stock-based compensation | | 52,085 | | | 35,069 | |
Provision for credit losses on accounts and other receivables | | 19,419 | | | 152,485 | |
Amortization of deferred financing costs and discounts | | 4,903 | | | 5,028 | |
Amortization of intangible assets and premium on receivables | | 153,579 | | | 141,967 | |
Loss on extinguishment of debt | | 6,230 | | | — | |
| | | | |
Deferred income taxes | | 16,246 | | | (5,747) | |
Investment gain | | (9) | | | (30,008) | |
| | | | |
Other | | 81 | | | (482) | |
Changes in operating assets and liabilities (net of acquisitions/dispositions): | | | | |
Accounts and other receivables | | (1,020,900) | | | 49,690 | |
Prepaid expenses and other current assets | | 190,543 | | | 26,105 | |
Other assets | | 28,370 | | | 6,129 | |
| | | | |
Accounts payable, accrued expenses and customer deposits | | 478,896 | | | 291,945 | |
Net cash provided by operating activities | | 599,541 | | | 1,214,696 | |
Investing activities | | | | |
Acquisitions, net of cash acquired | | (545,052) | | | (72,557) | |
Purchases of property and equipment | | (74,455) | | | (55,019) | |
Proceeds from disposal of investment | | — | | | 52,963 | |
Other | | (2,281) | | | — | |
Net cash used in investing activities | | (621,788) | | | (74,613) | |
Financing activities | | | | |
| | | | |
Proceeds from issuance of common stock | | 48,159 | | | 95,780 | |
Repurchase of common stock | | (822,277) | | | (788,409) | |
Borrowings (payments) on securitization facility, net | | 398,000 | | | (282,973) | |
Deferred financing costs | | (21,508) | | | (2,474) | |
Proceeds from notes payable | | 1,150,000 | | | — | |
Principal payments on notes payable | | (462,438) | | | (134,097) | |
Borrowings from revolver | | 1,140,000 | | | 1,198,500 | |
Payments on revolver | | (798,851) | | | (1,287,899) | |
Payments on swing line of credit, net | | (51,049) | | | (20,111) | |
| | | | |
Other | | (811) | | | (244) | |
Net cash provided by (used in) financing activities | | 579,225 | | | (1,221,927) | |
Effect of foreign currency exchange rates on cash | | (24,660) | | | (222,533) | |
Net increase (decrease) in cash and cash equivalents and restricted cash | | 532,318 | | | (304,377) | |
Cash and cash equivalents and restricted cash, beginning of period | | 1,476,619 | | | 1,675,237 | |
Cash and cash equivalents and restricted cash, end of period | | $ | 2,008,937 | | | $ | 1,370,860 | |
Supplemental cash flow information | | | | |
Cash paid for interest | | $ | 96,146 | | | $ | 98,564 | |
Cash paid for income taxes | | $ | 147,028 | | | $ | 119,089 | |
| | |
|
See accompanying notes to unaudited consolidated financial statements. |
FLEETCOR Technologies, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
September 30, 2021
1. Summary of Significant Accounting Policies
Basis of Presentation
Throughout this Quarterly Report on Form 10-Q, the terms “our,” “we,” “us,” and the “Company” refers to FLEETCOR Technologies, Inc. and its subsidiaries. The Company prepared the accompanying unaudited interim consolidated financial statements in accordance with Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States (“GAAP”). The unaudited interim consolidated financial statements reflect all adjustments considered necessary for fair presentation. These adjustments consist of normal recurring accruals and estimates that impact the carrying value of assets and liabilities. Actual results may differ from these estimates.
The unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.
Use of estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Future events and their effects cannot be predicted with certainty; accordingly, accounting estimates require the exercise of judgment. These financial statements were prepared using information reasonably available as of September 30, 2021 and through the date of this Report. The accounting estimates used in the preparation of the Company’s consolidated financial statements may change as new events occur, as more experience is acquired, as additional information is obtained and as the Company’s operating environment changes. Actual results may differ from these estimates due to the uncertainty around the magnitude and duration of the COVID-19 pandemic, as well as other factors.
Foreign Currency Translation
Assets and liabilities of foreign subsidiaries are translated into U.S. dollars at the rates of exchange in effect at period-end. The related translation adjustments are recorded to accumulated other comprehensive income. Income and expenses are translated at the average monthly rates of exchange in effect during the year. Gains and losses from foreign currency transactions of these subsidiaries are included in net income. The Company recognized foreign exchange gains (losses), which are recorded within other expense (income), net in the Unaudited Consolidated Statements of Income for the three and nine months ended September 30 as follows (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2021 | | 2020 | | 2021 | | 2020 |
Foreign exchange (losses) gains | $ | (1.2) | | | $ | 3.7 | | | $ | (2.9) | | | $ | 3.2 | |
The Company recorded foreign currency gains on long-term intra-entity transactions included as a component of foreign currency translation losses, net of tax, in the Unaudited Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended September 30 as follows (in millions):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2021 | | 2020 | | 2021 | | 2020 |
Foreign currency (losses) gains on long-term intra-entity transactions | $ | (46.0) | | | $ | 50.4 | | | $ | (20.2) | | | $ | 235.8 | |
Derivatives
The Company uses derivatives to minimize its exposures related to changes in interest rates and to facilitate cross-currency corporate payments by writing derivatives to customers.
The Company is exposed to the risk of changing interest rates because its borrowings are subject to variable interest rates. In order to mitigate this risk, the Company utilizes derivative instruments. Interest rate swap contracts designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. The Company hedges a portion of its variable rate debt utilizing derivatives designated as cash flow hedges.
Changes in the fair value of derivatives that are designated and qualify as cash flow hedges are recorded to the derivative assets/liabilities and offset against accumulated other comprehensive income (loss), net of tax. Derivative fair value changes that are recorded in accumulated other comprehensive income (loss) are reclassified to earnings in the same period or periods that the hedged item affects earnings, to the extent the derivative is effective in offsetting the change in cash flows attributable to the hedged risk. The portions of the change in fair value that are either considered ineffective or are excluded from the measure of effectiveness are recognized immediately within earnings.
In the Company's cross-border payments business, the Company writes foreign currency forward and option contracts for its customers to facilitate future payments. The duration of these derivative contracts at inception is generally less than one year. The Company aggregates its foreign exchange exposures arising from customer contracts, including forwards, options and spot exchanges of currency, as necessary, and economically hedges the net currency risks by entering into offsetting derivatives with established financial institution counterparties. The changes in fair value of these derivatives are recorded in revenues, net in the Unaudited Consolidated Statements of Income.
The Company recognizes current cross-border payments derivatives in prepaid expense and other current assets and other current liabilities and derivatives greater than one year in other assets and other noncurrent liabilities in the accompanying Consolidated Balance Sheets at their fair value. All cash flows associated with derivatives are included in cash flows from operating activities in the Unaudited Consolidated Statements of Cash Flows. Refer to Note 13.
Cash, Cash Equivalents, and Restricted Cash
Cash equivalents consist of cash on hand and highly liquid investments with original maturities of three months or less. Restricted cash represents customer deposits repayable on demand, as well as collateral received from customers for cross-currency transactions in our cross-border payments business, which are restricted from use other than to repay customer deposits, as well as secure and settle cross-currency transactions.
Financial Instruments - Credit Losses
The Company accounts for financial assets' expected credit losses in accordance with ASC 326. The Company’s financial assets subject to credit losses are primarily trade receivables. The Company utilizes a combination of aging and loss-rate methods to develop an estimate of current expected credit losses, depending on the nature and risk profile of the underlying asset pool, based on product, size of customer and historical losses. Expected credit losses are estimated based upon an assessment of risk characteristics, historical payment experience, and the age of outstanding receivables, adjusted for forward-looking economic conditions. The allowances for remaining financial assets measured at amortized cost basis are evaluated based on underlying financial condition, credit history, and current and forward-looking economic conditions. The estimation process for expected credit losses includes consideration of qualitative and quantitative risk factors associated with the age of asset balances, expected timing of payment, contract terms and conditions, changes in specific customer risk profiles or mix of customers, geographic risk, economic trends and relevant environmental factors.
Revenue
The Company provides payment solutions to our business, merchant, consumer and payment network customers. Our payment solutions are primarily focused on specific commercial spend categories, including Corporate Payments, Fuel, Lodging, Tolls, as well as Gift (stored value cards and e-cards). The Company provides solutions that help businesses of all sizes control, simplify and secure payment of various domestic and cross-border payables using specialized payment solutions. The Company also provides other payment solutions for fleet maintenance, employee benefits and long haul transportation-related services. Revenues from contracts with customers, within the scope of ASC 606, represent approximately 75% of total consolidated revenues, net, for both the three and nine months ended September 30, 2021. The Company accounts for revenues comprised of late fees and finance charges, in jurisdictions where permitted under local regulations, primarily in the U.S. and Canada in accordance with ASC 310, "Receivables". Such fees are recognized net of a provision for estimated uncollectible amounts, at the time the fees and finance charges are assessed and services are provided. The Company also writes foreign currency forward and option contracts for its customers to facilitate future payments in foreign currencies, and recognizes revenue in accordance with authoritative fair value and derivatives accounting (ASC 815, "Derivatives").
Disaggregation of Revenues
The Company provides its services to customers across different payment solutions and geographies. Revenue by solution (in millions) for the three and nine months ended September 30 was as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues, net by Solution * | Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2021 | | % | | 2020 | | % | | 2021 | | % | | 2020 | | % |
Fuel | $ | 306.8 | | | 41 | % | | $ | 255.1 | | | 44 | % | | $ | 863.8 | | | 43 | % | | $ | 797.0 | | | 45 | % |
Corporate Payments | 168.7 | | | 22 | % | | 106.5 | | | 18 | % | | 425.5 | | | 21 | % | | 319.0 | | | 18 | % |
Tolls | 79.0 | | | 10 | % | | 67.6 | | | 12 | % | | 219.4 | | | 11 | % | | 215.4 | | | 12 | % |
Lodging | 85.2 | | | 11 | % | | 52.9 | | | 9 | % | | 206.5 | | | 10 | % | | 150.5 | | | 8 | % |
Gift | 48.6 | | | 6 | % | | 39.1 | | | 7 | % | | 124.3 | | | 6 | % | | 108.0 | | | 6 | % |
Other | 67.2 | | | 9 | % | | 64.1 | | | 11 | % | | 192.1 | | | 9 | % | | 181.6 | | | 10 | % |
Consolidated revenues, net | $ | 755.5 | | | 100 | % | | $ | 585.3 | | | 100 | % | | $ | 2,031.5 | | | 100 | % | | $ | 1,771.5 | | | 100 | % |
| | |
*Columns may not calculate due to rounding. |
Revenue by geography (in millions) for the three and nine months ended September 30 was as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues, net by Geography* | Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2021 | | % | | 2020 | | % | | 2021 | | % | | 2020 | | % |
United States | $ | 488.2 | | | 65 | % | | $ | 357.1 | | | 61 | % | | $ | 1,271.5 | | | 63 | % | | $ | 1,089.9 | | | 62 | % |
Brazil | 94.9 | | | 13 | % | | 79.6 | | | 14 | % | | 262.5 | | | 13 | % | | 253.7 | | | 14 | % |
United Kingdom | 81.9 | | | 11 | % | | 70.2 | | | 12 | % | | 241.0 | | | 12 | % | | 192.8 | | | 11 | % |
Other | 90.5 | | | 12 | % | | 78.3 | | | 13 | % | | 256.5 | | | 13 | % | | 235.1 | | | 13 | % |
Consolidated revenues, net | $ | 755.5 | | | 100 | % | | $ | 585.3 | | | 100 | % | | $ | 2,031.5 | | | 100 | % | | $ | 1,771.5 | | | 100 | % |
| | |
*Columns may not calculate due to rounding. |
Contract Liabilities
Deferred revenue contract liabilities for customers subject to ASC 606 were $59.6 million and $73.0 million as of September 30, 2021 and December 31, 2020, respectively. We expect to recognize approximately $37.9 million of these amounts in revenues within 12 months and the remaining $21.7 million over the next five years as of September 30, 2021. Revenue recognized in the nine months ended September 30, 2021 that was included in the deferred revenue contract liability as of December 31, 2020 was approximately $35.2 million.
Spot Trade Offsetting
The Company uses spot trades to facilitate cross-currency corporate payments in its cross-border payments business. In accordance with ASC Subtopic 210-20, "Offsetting," the Company applies offsetting to spot trade assets and liabilities associated with contracts that include master netting agreements, as a right of setoff exists, which the Company believes to be enforceable. As such, the Company has netted spot trade liabilities against spot trade receivables at the counter-party level. The Company recognizes all spot trade assets, net in accounts receivable and all spot trade liabilities, net in accounts payable, each net at the customer level, in its Consolidated Balance Sheets at their fair value. The following table presents the Company’s spot trade assets and liabilities at their fair value at September 30, 2021 and December 31, 2020 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2021 | | December 31, 2020 |
| Gross | | Offset on the Balance Sheet | | Net | | Gross | | Offset on the Balance Sheet | | Net |
Assets | | | | | | | | | | | |
Accounts Receivable | $ | 2,337.7 | | | $ | (2,235.1) | | | $ | 102.6 | | | $ | 521.5 | | | $ | (478.2) | | | $ | 43.3 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Liabilities | | | | | | | | | | | |
Accounts Payable | $ | 2,291.6 | | | $ | (2,235.1) | | | $ | 56.5 | | | $ | 527.5 | | | $ | (478.2) | | | $ | 49.3 | |
Adoption of New Accounting Standards
Income Taxes
On December 18, 2019, the Financial Accounting Standards Board (FASB) issued ASU 2019-12, Income Taxes (Topic 740), Simplifying the Accounting for Income Taxes (“ASU 2019-12”), which removes certain exceptions to the general principles of ASC 740 and simplifies other areas. For public business entities, the amendments are effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years, with early adoption permitted. The Company adopted this guidance on January 1, 2021, which did not have a material impact on the Company's results of operations, financial condition, or cash flows.
Pending Adoption of Recently Issued Accounting Standard
Reference Rate Reform
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848) ("ASU 2020-04"), which provides optional expedients and exceptions to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments in this update apply only to contracts, hedging relationships, and other transactions that reference London Inter-bank Offered Rate ("LIBOR") or another reference rate expected to be discontinued because of reference rate reform. The expedients and exceptions provided by the amendments do not apply to contract modifications made and hedging relationships entered into or evaluated after December 31, 2022, except for hedging relationships existing as of December 31, 2022 for which an entity has elected certain optional expedients and are retained through the end of the hedging relationship. The amendments in this update also include a general principle that permits an entity to consider contract modifications due to reference rate reform to be an event that does not require contract remeasurement at the modification date or reassessment of a previous accounting determination. If elected, the optional expedients for contract modifications must be applied consistently for all eligible contracts or eligible transactions within the relevant ASC Topic or Industry Subtopic that contains the guidance that otherwise would be required to be applied. The amendments in this update were effective upon issuance and may be applied prospectively to contract modifications made and hedging relationships entered into or evaluated on or before December 31, 2022. The Company is evaluating the effect of ASU 2020-04 on interest rate swap contracts. Cross currency derivatives are not impacted by this ASU.
Accounting for Contract Assets and Contract Liabilities from Contracts with Customers
In October 2021, the FASB issued ASU 2021-08, Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (Topic 805) ("ASU 2021-08"), which requires an acquirer to account for revenue contracts acquired in a business combination in accordance with Topic 606 as if it had originated the contracts. The acquirer may assess how the acquiree applied Topic 606 to determine what to record for the acquired contracts. This update also provides certain practical expedients for acquirers when recognizing and measuring acquired contract assets and contract liabilities from revenue contracts in a
business combination. The amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years and should be applied prospectively to business combinations occurring on or after the effective date of the amendments. Early adoption is permitted, including adoption in an interim period. Adoption during an interim period requires retrospective application to all business combinations for which the acquisition date occurs on or after the beginning of the fiscal year that includes the interim period of early application. The Company is evaluating the effect of ASU 2021-08 on our consolidated financial statements.
2. Accounts and Other Receivables
The Company's accounts and securitized accounts receivable include the following at September 30, 2021 and December 31, 2020 (in thousands):
| | | | | | | | | | | | | | |
| | September 30, 2021 | | December 31, 2020 |
Gross domestic accounts receivable | | $ | 1,204,323 | | | $ | 719,675 | |
Gross domestic securitized accounts receivable | | 1,098,000 | | | 700,000 | |
Gross foreign receivables | | 957,924 | | | 733,986 | |
Total gross receivables | | 3,260,247 | | | 2,153,661 | |
Less allowance for credit losses | | (90,724) | | | (86,886) | |
Net accounts and securitized accounts receivable | | $ | 3,169,523 | | | $ | 2,066,775 | |
The Company maintains a $1.3 billion revolving trade accounts receivable securitization facility (the "Securitization Facility"). Accounts receivable collateralized within our Securitization Facility primarily relate to trade receivables resulting from charge card activity in the U.S. Pursuant to the terms of the Securitization Facility, the Company transfers certain of its domestic receivables, on a revolving basis, to FLEETCOR Funding LLC (Funding), a wholly-owned bankruptcy remote subsidiary. In turn, Funding transfers, without recourse, on a revolving basis, an undivided ownership interest in this pool of accounts receivable to multi-seller banks and asset-backed commercial paper conduits (Conduit). Funding maintains a subordinated interest, in the form of over-collateralization, in a portion of the receivables sold. Purchases by the Conduit are financed with the sale of highly-rated commercial paper.
The Company utilizes proceeds from the transferred assets as an alternative to other forms of financing to reduce its overall borrowing costs. The Company has agreed to continue servicing the sold receivables for the financial institution at market rates, which approximates the Company’s cost of servicing. The Company retains a residual interest in the transferred asset as a form of credit enhancement. The residual interest’s fair value approximates carrying value due to its short-term nature. Funding determines the level of funding achieved by the sale of trade accounts receivable, subject to a maximum amount.
The Company’s Consolidated Balance Sheets and Statements of Income reflect the activity related to securitized accounts receivable and the corresponding securitized debt, including interest income, fees generated from late payments, provision for losses on accounts receivable and interest expense. The cash flows from borrowings and repayments associated with the securitized debt are presented as cash flows from financing activities. On September 15, 2021, the Company entered into the ninth amendment to the Securitization Facility. The amendment increased the Securitization Facility commitment from $1.0 billion to $1.3 billion.
The Company recorded a $90.1 million provision for credit losses and write-off related to a customer receivable in our foreign currency trading business during the first quarter of 2020. The Company's estimated expected credit losses as of September 30, 2021 included estimated adjustments for economic conditions related to COVID-19. A rollforward of the Company’s allowance for credit losses related to accounts receivable for the nine months ended September 30 is as follows (in thousands):
| | | | | | | | | | | | | | |
| | 2021 | | 2020 |
Allowance for credit losses beginning of period | | $ | 86,886 | | | $ | 70,890 | |
Provision for credit losses | | 19,419 | | | 152,485 | |
Write-offs | | (24,563) | | | (138,939) | |
Recoveries | | 11,519 | | | 7,861 | |
Impact of foreign currency | | (2,537) | | | (8,415) | |
Allowance for credit losses end of period | | $ | 90,724 | | | $ | 83,882 | |
3. Fair Value Measurements
Fair value is a market-based measurement that reflects assumptions that market participants would use in pricing an asset or liability. GAAP discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). These valuation techniques are based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
As the basis for evaluating such inputs, a three-tier value hierarchy prioritizes the inputs used in measuring fair value as follows:
•Level 1: Observable inputs such as quoted prices for identical assets or liabilities in active markets.
•Level 2: Observable inputs other than quoted prices that are directly or indirectly observable for the asset or liability, including quoted prices for similar assets or liabilities in active markets; quoted prices for similar or identical assets or liabilities in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
•Level 3: Unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions.
The following table presents the Company’s financial assets and liabilities which are measured at fair value on a recurring basis at September 30, 2021 and December 31, 2020 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fair Value | | Level 1 | | Level 2 | | Level 3 |
September 30, 2021 | | | | | | | | |
Assets: | | | | | | | | |
Repurchase agreements | | $ | 509,186 | | | $ | — | | | $ | 509,186 | | | $ | — | |
Money market | | 43,275 | | | — | | | 43,275 | | | — | |
Certificates of deposit | | 773 | | | — | | | 773 | | | — | |
| | | | | | | | |
| | | | | | | | |
Foreign exchange contracts | | 142,007 | | | — | | | 142,007 | | | — | |
Total assets | | $ | 695,241 | | | $ | — | | | $ | 695,241 | | | $ | — | |
Cash collateral for foreign exchange contracts | | $ | 28,912 | | | $ | — | | | $ | — | | | $ | — | |
Liabilities: | | | | | | | | |
Interest rate swaps | | $ | 49,057 | | | $ | — | | | $ | 49,057 | | | — | |
Foreign exchange contracts | | 107,942 | | | — | | | 107,942 | | | — | |
Total liabilities | | $ | 156,999 | | | $ | — | | | $ | 156,999 | | | $ | — | |
Cash collateral obligation for foreign exchange contracts | | $ | 25,056 | | | $ | — | | | $ | — | | | $ | — | |
| | | | | | | | |
December 31, 2020 | | | | | | | | |
Assets: | | | | | | | | |
Repurchase agreements | | $ | 446,116 | | | $ | — | | | $ | 446,116 | | | $ | — | |
Money market | | 48,227 | | | — | | | 48,227 | | | — | |
Certificates of deposit | | 188 | | | — | | | 188 | | | — | |
| | | | | | | | |
Foreign exchange contracts | | 155,846 | | | — | | | 155,846 | | | — | |
Total assets | | $ | 650,377 | | | $ | — | | | $ | 650,377 | | | $ | — | |
Cash collateral for foreign exchange contracts | | $ | 18,229 | | | $ | — | | | $ | — | | | $ | — | |
Liabilities: | | | | | | | | |
Interest rate swaps | | $ | 87,873 | | | $ | — | | | $ | 87,873 | | | $ | — | |
Foreign exchange contracts | | 140,272 | | | — | | | 140,272 | | | — | |
Total liabilities | | $ | 228,145 | | | $ | — | | | $ | 228,145 | | | $ | — | |
Cash collateral obligation for foreign exchange contracts | | $ | 38,569 | | | $ | — | | | $ | — | | | $ | — | |
The Company has highly-liquid investments classified as cash equivalents, with original maturities of 90 days or less, included in our Consolidated Balance Sheets. The Company utilizes Level 2 fair value determinations derived from directly or indirectly observable (market based) information to determine the fair value of these highly liquid investments. The Company has certain cash and cash equivalents that are invested on an overnight basis in repurchase agreements, money markets and certificates of deposit. The value of overnight repurchase agreements is determined based upon the quoted market prices for the treasury securities associated with the repurchase agreements. The value of money market instruments is determined based upon the financial institutions' month-end statement, as these instruments are not tradable and must be settled directly by us with the respective financial institution. Certificates of deposit are valued at cost, plus interest accrued. Given the short-term nature of these instruments, the carrying value approximates fair value. Foreign exchange derivative contracts are carried at fair value, with changes in fair value recognized in the Consolidated Statements of Income. The fair value of the Company's derivatives is derived with reference to a valuation from a derivatives dealer operating in an active market, which approximates the fair value of these instruments. The fair value represents the net settlement if the contracts were terminated as of the reporting date. Cash
collateral received for foreign exchange derivatives is recorded within customer deposits in our Unaudited Consolidated Balance Sheet at September 30, 2021 and December 31, 2020. Cash collateral deposited for foreign exchange derivatives is recorded within restricted cash in our Unaudited Consolidated Balance Sheet at September 30, 2021 and December 31, 2020.
The level within the fair value hierarchy and the measurement technique are reviewed quarterly. Transfers between levels are deemed to have occurred at the end of the quarter. There were no transfers between fair value levels during the periods presented for September 30, 2021 and December 31, 2020.
The Company’s assets that are measured at fair value on a nonrecurring basis or are evaluated with periodic testing for impairment include property, plant and equipment, investments, goodwill and other intangible assets. Estimates of the fair value of assets acquired and liabilities assumed in business combinations are generally developed using key inputs such as management’s projections of cash flows on a held-and-used basis (if applicable), discounted as appropriate, management’s projections of cash flows upon disposition and discount rates. Accordingly, these fair value measurements are in Level 3 of the fair value hierarchy.
The Company determines the fair values of its derivatives based on quoted market prices or pricing models using current market rates. The amounts exchanged are calculated by reference to the notional amounts and by other terms of the derivatives, such as interest rates, foreign currency exchange rates, commodity rates or other financial indices. The Company's derivatives are over-the-counter instruments with liquid markets.
The Company regularly evaluates the carrying value of its investments. The carrying amount of investments without readily determinable fair values was $11.9 million at September 30, 2021.
The fair value of the Company’s accounts receivable, securitized accounts receivable and related facility, prepaid expenses and other current assets, accounts payable, accrued expenses, customer deposits and short-term borrowings approximate their respective carrying values due to the short-term maturities of the instruments. The carrying value of the Company’s debt obligations approximates fair value as the interest rates on the debt are variable market based interest rates that reset on a quarterly basis. These are each Level 2 fair value measurements.
4. Stockholders' Equity
The Company's Board of Directors (the "Board") has approved a stock repurchase program (as updated from time to time, the "Program") authorizing the Company to repurchase its common stock from time to time until February 1, 2023. On July 27, 2021, the Board increased the aggregate size of the Program by $1.0 billion, to $5.1 billion. Since the beginning of the Program through September 30, 2021, 17,742,577 shares have been repurchased for an aggregate purchase price of $3.9 billion, leaving the Company up to $1.2 billion available under the Program for future repurchases in shares of its common stock.
Any stock repurchases may be made at times and in such amounts as deemed appropriate. The timing and amount of stock repurchases, if any, will depend on a variety of factors including the stock price, market conditions, corporate and regulatory requirements, and any additional constraints related to material inside information the Company may possess. Any repurchases have been and are expected to be funded by a combination of available cash flow from the business, working capital and debt.
5. Stock-Based Compensation
The Company has a Stock Incentive Plan (the "Plan") which permits the Board to grant share based payment awards to employees and directors.
The table below summarizes the expense related to share-based payments recognized in the three and nine months ended September 30 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2021 | | 2020 | | 2021 | | 2020 |
Stock options | | $ | 3,792 | | | $ | 5,294 | | | $ | 13,394 | | | $ | 18,069 | |
Restricted stock | | 12,661 | | | 6,610 | | | 38,691 | | | 16,999 | |
Stock-based compensation | | $ | 16,453 | | | $ | 11,904 | | | $ | 52,085 | | | $ | 35,069 | |
The tax benefits recorded on stock-based compensation were $33.2 million and $52.1 million for the nine months ended September 30, 2021 and 2020, respectively.
The following table summarizes the Company’s total unrecognized compensation cost related to stock-based compensation as of September 30, 2021 (cost in thousands):
| | | | | | | | | | | | | | |
| | Unrecognized Compensation Cost | | Weighted Average Period of Expense Recognition (in Years) |
Stock options | | $ | 95,662 | | | 1.79 |
Restricted stock | | 40,650 | | | 0.94 |
Total | | $ | 136,312 | | | |
Stock Options
Stock options are granted with an exercise price estimated to be equal to the fair market value on the date of grant as authorized by the Board. Options granted have vesting provisions ranging from one to five years and vesting of the options is generally based on the passage of time or performance. Stock option grants are subject to forfeiture if employment terminates prior to vesting.
The following summarizes the changes in the number of shares of common stock under option for the nine months ended September 30, 2021 (shares/options and aggregate intrinsic value in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Shares | | Weighted Average Exercise Price | | Options Exercisable at End of Period | | Weighted Average Exercise Price of Exercisable Options | | Weighted Average Fair Value of Options Granted During the Period | | Aggregate Intrinsic Value |
Outstanding at December 31, 2020 | | 4,964 | | | $ | 146.69 | | | 3,994 | | | $ | 130.37 | | | | | $ | 626,107 | |
Granted | | 1,081 | | | 261.27 | | | | | | | $ | 66.87 | | | |
Exercised | | (585) | | | 81.05 | | | | | | | | | 109,727 | |
Forfeited | | (20) | | | 231.52 | | | | | | | | | |
Outstanding at September 30, 2021 | | 5,440 | | | $ | 176.24 | | | 3,765 | | | $ | 144.74 | | | | | $ | 463,948 | |
Expected to vest as of September 30, 2021 | | 1,675 | | | $ | 247.05 | | | | | | | | | |
The aggregate intrinsic value of stock options exercisable at September 30, 2021 was $439.0 million. The weighted average remaining contractual term of options exercisable at September 30, 2021 was 4.5 years.
The fair value of stock option awards granted was estimated using the Black-Scholes option pricing model, as well as the Monte-Carlo simulation model for market-based options, with the following weighted-average assumptions for grants or modifications during the nine months ended September 30, 2021 and 2020:
| | | | | | | | | | | | | | |
| | September 30, |
| | 2021 | | 2020 |
Risk-free interest rate | | 0.55 | % | | 0.38 | % |
Dividend yield | | — | | | — | |
Expected volatility | | 35.75 | % | | 30.91 | % |
Expected life (in years) | | 3.4 | | 3.9 |
Restricted Stock
Awards of restricted stock and restricted stock units are independent of stock option grants and are subject to forfeiture if employment terminates prior to vesting. The vesting of shares granted is generally based on the passage of time, performance or market conditions, or a combination of these. Shares vesting based on the passage of time have vesting provisions of one to four years.
The following table summarizes the changes in the number of shares of restricted stock and restricted stock units for the nine months ended September 30, 2021 (shares in thousands):
| | | | | | | | | | | | | | |
| | Shares | | Weighted Average Grant Date Fair Value |
Outstanding at December 31, 2020 | | 174 | | | $ | 265.29 | |
Granted | | 213 | | | 272.83 | |
Vested | | (72) | | | 258.16 | |
Canceled or forfeited | | (29) | | | 283.14 | |
Outstanding at September 30, 2021 | | 286 | | | $ | 278.40 | |
6. Acquisitions
2021 Acquisitions
ALE
On September 1, 2021, the Company completed the acquisition of ALE Solutions, Inc. (ALE), a leader in lodging solutions to the insurance industry, for a net purchase price of $426.5 million. The purpose of this acquisition is to expand the Company's lodging business into the insurance vertical. The Company financed the acquisition using a combination of available cash and borrowings under its existing credit facility. The results from the acquisition are reported in the North America segment.
In connection with this acquisition, the Company signed noncompete agreements with certain parties affiliated with the business for which the Company is still completing the valuation. These noncompete agreements were accounted for separately from the business acquisition. Acquisition accounting for ALE is preliminary as the Company is still completing the valuation for goodwill, intangible assets, income taxes, working capital, and contingencies.
The following table summarizes the preliminary acquisition accounting for ALE (in thousands):
| | | | | |
Current assets | $ | 144,584 | |
Long term assets | 9,582 | |
Goodwill | 142,848 | |
Intangibles | 174,592 | |
Current liabilities | (36,657) | |
Noncurrent liabilities | (8,479) | |
| |
| |
| |
Aggregate purchase price | $ | 426,470 | |
AFEX
On June 1, 2021, the Company completed the acquisition of Associated Foreign Exchange (AFEX), a U.S. based, cross-border payment solutions provider, for $459.0 million. This includes $210.3 million of cash and cash equivalents and $178.7 million of restricted cash, resulting in a net purchase price of $69.9 million. The purpose of this acquisition is to further expand the Company's cross border payment solutions. The Company financed the acquisition using a combination of available cash and borrowings under its existing credit facility. The results from the acquisition are reported in the North America segment.
In connection with this acquisition, the Company signed noncompete agreements with certain parties affiliated with the business with an estimated fair value of $4.1 million. These noncompete agreements were accounted for separately from the business acquisition.Acquisition accounting for AFEX is preliminary as the Company is still completing the valuation of certain goodwill, intangible assets, income taxes and working capital adjustments.
The following table summarizes the preliminary acquisition accounting for AFEX (in thousands):
| | | | | |
Trade and other receivables | $ | 8,159 | |
Prepaid expenses and other current assets | 108,402 | |
Property, plant and equipment | 1,723 | |
Other long term assets | 50,912 | |
Goodwill | 254,664 | |
Intangibles | 242,100 | |
Accounts payable and accrued expenses | (39,272) | |
Other current liabilities | (81,430) | |
Customer deposits | (375,049) | |
Other noncurrent liabilities | (100,265) | |
Aggregate purchase price | $ | 69,944 | |
The estimated fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):
| | | | | | | | | | | |
| Useful Lives (in Years) | | Value |
Trade Name and Trademarks | 2 | | $ | 5,400 | |
Licensed Software and Technology | 20 | | 2,600 | |
Proprietary Technology | 4 | | 11,800 | |
Supplier Network | 20 | | 1,800 | |
Customer Relationships | 10 | | 220,500 | |
| | | |
| | | |
| | | $ | 242,100 | |
Roger
On January 13, 2021, the Company completed the acquisition of Roger, rebranded CorpayOne, a global accounts payable (AP) cloud software platform for small businesses, for $39.0 million, net of cash acquired. The Company financed the acquisition using a combination of available cash and borrowings under its existing credit facility. The results from the acquisition are reported in the North America segment. Acquisition accounting for Roger is preliminary as the Company is still completing the valuation for goodwill, intangible assets, income taxes, working capital, and evaluation of acquired contingencies.
The following table summarizes the preliminary acquisition accounting for Roger (in thousands):
| | | | | |
Accounts and other receivables | $ | 110 | |
Prepaid expenses and other current assets | 37 | |
| |
Other assets | 28 | |
Goodwill | 35,676 | |
Other intangibles | 5,400 | |
Current liabilities | (925) | |
| |
Deferred income taxes | (1,323) | |
Aggregate purchase price | $ | 39,003 | |
The estimated fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):
| | | | | | | | | | | |
| Useful Lives (in Years) | | Value |
Proprietary Technology | 10 | | $ | 4,800 | |
| | | |
| | | |
Customer Relationships | 9 | | 600 | |
| | | |
| | | |
| | | $ | 5,400 | |
Other
During 2021, the Company made investments in other businesses of $4.4 million. The Company financed the investments using a combination of available cash and borrowings under its existing credit facility.
2020 Acquisitions
On August 10, 2020, the Company completed the acquisition of a business in the lodging space in the U.S. The results from the acquisition are reported in the North America segment. On November 30, 2020, the Company completed the acquisition of a fuel card provider in New Zealand. The results from the acquisition are reported in the International segment. The aggregate purchase price of these acquisitions was approximately $77.6 million, net of cash acquired. The Company financed these acquisitions using a combination of available cash and borrowings under its existing credit facility. The Company signed noncompete agreements with certain parties affiliated with the lodging business with an estimated fair value of $3.8 million. These noncompete agreements were accounted for separately from the business acquisitions.
The following table summarizes the acquisition accounting (in thousands):
| | | | | |
Accounts and other receivables | $ | 4,975 | |
Prepaid expenses and other current assets | 145 | |
Property and equipment | 3,178 | |
Other assets | 1,049 | |
Goodwill | 28,038 | |
Other intangibles | 42,144 | |
Current liabilities | (1,147) | |
Deferred income taxes | (782) | |
Aggregate purchase price | $ | 77,600 | |
The fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):
| | | | | | | | | | | |
| Useful Lives (in Years) | | Value |
Trade Name and Trademarks | 5 | | $ | 2,161 | |
Licensed Software and Technology | 10 | | 4,400 | |
Proprietary Technology | 5 | | 8,400 | |
Supplier Network | 10 | | 783 | |
Customer Relationships | 16 | | 26,400 | |
| | | |
| | | |
| | | $ | 42,144 | |
The accounting for the acquisition of a fuel card provider in New Zealand acquisition is preliminary and subject to working capital adjustments.
7. Goodwill and Other Intangibles
A summary of changes in the Company’s goodwill by reportable business segment is as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2020 | | Acquisitions | | | | Acquisition Accounting Adjustments | | Foreign Currency | | September 30, 2021 |
Segment | | | | | | | | | | | | |
North America | | $ | 3,400,772 | | | $ | 442,946 | | | | | $ | (9,360) | | | $ | (9,453) | | | $ | 3,824,905 | |
Brazil | | 585,861 | | | — | | | | | — | | | (25,308) | | | 560,553 | |
International | | 732,548 | | | — | | | | | (1,294) | | | (14,449) | | | 716,805 | |
| | $ | 4,719,181 | | | $ | 442,946 | | | | | $ | (10,654) | | | $ | (49,210) | | | $ | 5,102,263 | |
As of September 30, 2021 and December 31, 2020, other intangibles consisted of the following (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | September 30, 2021 | | December 31, 2020 |
| | Weighted- Avg Useful Lives (Years) | | Gross Carrying Amounts | | Accumulated Amortization | | Net Carrying Amount | | Gross Carrying Amounts | | Accumulated Amortization | | Net Carrying Amount |
Customer and vendor relationships | | 15.9 | | $ | 2,959,128 | | | $ | (1,127,206) | | | $ | 1,831,922 | | | $ | 2,671,104 | | | $ | (1,105,702) | | | $ | 1,565,402 | |
Trade names and trademarks—indefinite lived | | N/A | | 450,203 | | | — | | | 450,203 | | | 475,376 | | | — | | | 475,376 | |
Trade names and trademarks—other | | 6.3 | | 12,084 | | | (4,424) | | | 7,660 | | | 7,041 | | | (3,431) | | | 3,610 | |
Software | | 5.6 | | 258,917 | | | (193,658) | | | 65,259 | | | 248,686 | | | (194,187) | | | 54,499 | |
Non-compete agreements | | 3.9 | | 60,360 | | | (45,947) | | | 14,413 | | | 65,804 | | | (48,809) | | | 16,995 | |
Total other intangibles | | | | $ | 3,740,692 | | | $ | (1,371,235) | | | $ | 2,369,457 | | | $ | 3,468,011 | | | $ | (1,352,129) | | | $ | 2,115,882 | |
Changes in foreign exchange rates resulted in a $25.7 million decrease to the net carrying values of other intangibles in the nine months ended September 30, 2021. Amortization expense related to intangible assets for the nine months ended September 30, 2021 and 2020 was $151.2 million and $138.8 million, respectively.
8. Debt
The Company’s debt instruments consist primarily of term loans, revolving lines of credit and a Securitization Facility as follows (in thousands):
| | | | | | | | | | | | | | |
| | September 30, 2021 | | December 31, 2020 |
Term Loan A note payable (a), net of discounts | | $ | 2,802,894 | | | $ | 2,922,042 | |
Term Loan B note payable (a), net of discounts | | 1,133,791 | | | 337,347 | |
Revolving line of credit A Facility (a) | | 460,000 | | | 280,000 | |
Revolving line of credit B Facility (a) | | 175,000 | | | 13,650 | |
| | | | |
Revolving line of credit B Facility —foreign swing line (a) | | — | | | 50,028 | |
Other obligations (c) | | 21,693 | | | 29,556 | |
Total notes payable and other obligations | | $ | 4,593,378 | | | $ | 3,632,623 | |
Securitization Facility (b) | | 1,098,000 | | | 700,000 | |
Total notes payable, credit agreements and Securitization Facility | | $ | 5,691,378 | | | $ | 4,332,623 | |
Current portion | | $ | 1,901,397 | | | $ | 1,205,697 | |
Long-term portion | | 3,789,981 | | | 3,126,926 | |
Total notes payable, credit agreements and Securitization Facility | | $ | 5,691,378 | | | $ | 4,332,623 | |
______________________
(a)The Company has a Credit Agreement that provides for senior secured credit facilities (collectively, the "Credit Facility") consisting of a revolving credit facility in the amount of $1.285 billion, a term loan A facility in the amount of $3.225 billion and a term loan B facility in the amount of $1.150 billion as of September 30, 2021. The revolving credit facility consists of (a) a revolving A credit facility in the amount of $800 million, with sublimits for letters of credit and swing line loans, (b) a revolving B facility in the amount of $450 million with borrowings in U.S. dollars, euros, British pounds, Japanese yen or other currency as agreed in advance, and a sublimit for swing line loans, and (c) a revolving C facility in the amount of $35 million for borrowings in U.S. dollars, Australian dollars or New Zealand dollars. The Credit Agreement also includes an accordion feature for borrowing an additional $750 million in term loan A, term loan B, revolving A or revolving B facility debt and an unlimited amount when the leverage ratio on a pro-forma basis is less than 3.00 to 1.00. Proceeds from the credit facilities may be used for working capital purposes, acquisitions, and other general corporate purposes. The maturity date for the term loan A and revolving facilities is December 19, 2023. On April 30, 2021, the Company entered into the ninth amendment to the Credit Agreement. The amendment provided for
a new seven-year $1.15 billion term loan B. The existing term loan B was paid off with proceeds from the new term loan B. The new term loan B has a maturity date of April 30, 2028, and interest rates remain unchanged.
Interest on amounts outstanding under the Credit Agreement (other than the term loan B) accrues based on the British Bankers Association LIBOR Rate (the "Eurocurrency Rate"), plus a margin based on a leverage ratio, or at our option, the Base Rate (defined as the rate equal to the highest of (a) the Federal Funds Rate plus 0.50%, (b) the prime rate announced by Bank of America, N.A., or (c) the Eurocurrency Rate plus 1.00%) plus a margin based on a leverage ratio. Interest on the term loan B facility accrues based on the Eurocurrency Rate plus 1.75% for Eurocurrency Loans or the Base Rate plus 0.75% for Base Rate Loans. In addition, the Company pays a quarterly commitment fee at a rate per annum ranging from 0.25% to 0.35% of the daily unused portion of the Credit Facility. At September 30, 2021, the interest rate on the term loan A was 1.58%, the interest rate on the term loan B was 1.83%, the interest rate on the revolving A facility and the revolving B facility USD Borrowings was 1.58%. The unused credit facility fee was 0.30% at September 30, 2021.
(b)The Company is party to a $1.3 billion Securitization Facility. On September 15, 2021, the Company entered into the ninth amendment to the Securitization Facility. The amendment increased the Securitization Facility commitment from $1.0 billion to $1.3 billion. There is a program fee equal to one month LIBOR plus 1.00% or the Commercial Paper Rate plus 0.90% as of September 30, 2021, and one month LIBOR plus 1.25% or the Commercial Paper Rate plus 1.15% as of December 31, 2020. The program fee was 0.98% plus 0.09% as of September 30, 2021 and 1.23% plus 0.34% as of December 31, 2020. The unused facility fee is payable at a rate of 0.40% per annum as of September 30, 2021 and December 31, 2020. We have unamortized debt issuance costs of $2.8 million and $1.4 million related to the Securitization Facility as of September 30, 2021 and December 31, 2020, respectively, recorded within other assets in the Unaudited Consolidated Balance Sheets. On March 29, 2021, the Company entered into the eighth amendment to the Securitization Facility. The amendment included a new three year maturity date, reduced the LIBOR floor to 0 bps, improved margins, and increased the swing line from $100 million to $250 million. The maturity date for the Company's Securitization Facility is March 29, 2024.
(c)Other obligations includes the long-term portion of deferred payments associated with business acquisitions and deferred revenue.
The Company was in compliance with all financial and non-financial covenants at September 30, 2021. The Company has entered into interest rate swap cash flow contracts with U.S. dollar notional amounts in order to reduce the variability of cash flows in the previously unhedged interest payments associated with $2.0 billion of variable rate debt. Refer to Note 13 for further details.
9. Income Taxes
The Company's tax provision or benefit from income taxes for interim periods is determined using an estimate of our annual effective tax rate, adjusted for discrete items, if any, that are taken into account in the relevant period. Each quarter the Company updates the estimate of the annual effective tax rate, and if our estimated tax rate changes, makes a cumulative adjustment. The Company's quarterly tax provision and quarterly estimate of the annual effective tax rate are subject to significant variation due to several factors, including variability in accurately predicting the pre-tax and taxable income and loss and the mix of jurisdictions to which they relate. Additionally, the Company's effective tax rate can be more or less volatile based on the amount of pre-tax income or loss. For example, the impact of discrete items and non-deductible expenses on our effective tax rate is greater when our pre-tax income is lower.
The provision for income taxes differs from amounts computed by applying the U.S. federal tax rate of 21% for 2021 and 2020 to income before income taxes for the three months ended September 30, 2021 and 2020 due to the following (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2021 | | 2020 |
Computed “expected” tax expense | | $ | 64,706 | | | 21.0 | % | | $ | 49,436 | | | 21.0 | % |
Changes resulting from: | | | | | | | | |
Foreign income tax differential | | (2,692) | | | (0.9) | % | | (3,364) | | | (1.4) | % |
Excess tax benefit related to stock-based compensation | | (5,044) | | | (1.6) | % | | (13,449) | | | (5.7) | % |
State taxes net of federal benefits | | 4,927 | | | 1.6 | % | | 786 | | | 0.3 | % |
| | | | | | | | |
| | | | | | | | |
Foreign withholding | | 3,304 | | | 1.1 | % | | 3,764 | | | 1.6 | % |
GILTI, net of foreign tax credits | | 1,907 | | | 0.6 | % | | 2,341 | | | 1.0 | % |
Foreign sourced non taxable income | | 81 | | | — | % | | 2,416 | | | 1.0 | % |
Stock-based compensation | | 1,043 | | | 0.3 | % | | 355 | | | 0.2 | % |
Sub-part F Income | | 2,139 | | | 0.7 | % | | 1,746 | | | 0.7 | % |
Other | | 3,746 | | | 1.3 | % | | 2,562 | | | 1.1 | % |
Provision for income taxes | | $ | 74,115 | | | 24.1 | % | | $ | 46,593 | | | 19.8 | % |
10. Earnings Per Share
The Company reports basic and diluted earnings per share. Basic earnings per share is computed by dividing net income attributable to shareholders of the Company by the weighted average number of common shares outstanding during the reported period. Diluted earnings per share reflect the potential dilution related to equity-based incentives using the treasury stock method. The calculation and reconciliation of basic and diluted earnings per share for the three and nine months ended September 30, 2021 and 2020 is as follows (in thousands, except per share data):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2021 | | 2020 | | 2021 | | 2020 |
Net income | | $ | 234,007 | | | $ | 188,817 | | | $ | 614,493 | | | $ | 494,365 | |
Denominator for basic earnings per share | | 81,836 | | | 83,719 | | | 82,811 | | | 84,170 | |
Dilutive securities | | 1,880 | | | 2,554 | | | 2,106 | | | 2,836 | |
Denominator for diluted earnings per share | | 83,716 | | | 86,273 | | | 84,917 | | | 87,006 | |
Basic earnings per share | | $ | 2.86 | | | $ | 2.26 | | | $ | 7.42 | | | $ | 5.87 | |
Diluted earnings per share | | $ | 2.80 | | | $ | 2.19 | | | $ | 7.24 | | | $ | 5.68 | |
Diluted earnings per share for both the three months ended September 30, 2021 and 2020 excludes the effect of 0.2 million and 0.3 million, respectively, of common stock that may be issued upon the exercise of employee stock options because such effect would be anti-dilutive. Diluted earnings per share also excludes the effect of 0.2 million and 0.1 million shares of performance-based restricted stock for which the performance criteria have not yet been achieved for the three month periods ended September 30, 2021 and 2020, respectively.
11. Segments
The Company reports information about its operating segments in accordance with the authoritative guidance related to segments. We manage and report our operating results through three operating and reportable segments defined by geographic regions: North America, Brazil and International, which aligns with how the Chief Operating Decision Maker (CODM) allocates resources, assesses performance and reviews financial information.
The Company’s segment results are as follows for the three and nine month periods ended September 30, 2021 and 2020 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 20211 | | 2020 | | 20211 | | 2020 |
Revenues, net: | | | | | | | | |
North America | | $ | 520,535 | | | $ | 383,828 | | | $ | 1,366,167 | | | $ | 1,175,950 | |
Brazil | | 94,888 | | | 79,596 | | | 262,481 | | | 253,722 | |
International | | 140,054 | | | 121,859 | | | 402,833 | | | 341,850 | |
| | $ | 755,477 | | | $ | 585,283 | | | $ | 2,031,481 | | | $ | 1,771,522 | |
Operating income: | | | | | | | | |
North America | | $ | 213,379 | | | $ | 153,328 | | | $ | 554,607 | | | $ | 372,219 | |
Brazil | | 39,868 | | | 35,600 | | | 105,424 | | | 104,462 | |
International | | 85,440 | | | 75,604 | | | 242,233 | | | 201,645 | |
| | $ | 338,687 | | | $ | 264,532 | | | $ | 902,264 | | | $ | 678,326 | |
Depreciation and amortization: | | | | | | | | |
North America | | $ | 49,005 | | | $ | 39,390 | | | $ | 133,420 | | | $ | 115,913 | |
Brazil | | 12,910 | | | 12,260 | | | 38,091 | | | 39,019 | |
International | | 12,322 | | | 11,829 | | | 37,673 | | | 35,185 | |
| | $ | 74,237 | | | $ | 63,479 | | | $ | 209,184 | | | $ | 190,117 | |
Capital expenditures: | | | | | | | | |
North America | | $ | 17,572 | | | $ | 12,053 | | | $ | 44,427 | | | $ | 35,590 | |
Brazil | | 5,795 | | | 3,501 | | | 15,580 | | | 10,309 | |
International | | 5,323 | | | 2,595 | | | 14,448 | | | 9,120 | |
| | $ | 28,690 | | | $ | 18,149 | | | $ | 74,455 | | | $ | 55,019 | |
1Results from the 2021 acquisitions of Roger, AFEX and ALE are reported in our North America segment.
12. Commitments and Contingencies
In the ordinary course of business, the Company is involved in various pending or threatened legal actions, arbitration proceedings, claims, subpoenas, and matters relating to compliance with laws and regulations (collectively, "legal proceedings"). Based on our current knowledge, management presently does not believe that the liabilities arising from these legal proceedings will have a material adverse effect on our consolidated financial condition, results of operations or cash flows. However, it is possible that the ultimate resolution of these legal proceedings could have a material adverse effect on our results of operations and financial condition for any particular period.
Derivative Lawsuits
On July 10, 2017, a shareholder derivative complaint was filed against the Company and certain of the Company’s directors and officers in the United States District Court for the Northern District of Georgia (“Federal Derivative Action”) seeking recovery on behalf of the Company. The Federal Derivative Action alleges that the defendants issued a false and misleading proxy statement in violation of the federal securities laws; that defendants breached their fiduciary duties by causing or permitting the Company to make allegedly false and misleading public statements concerning the Company’s fee charges, and financial and business prospects; and that certain defendants breached their fiduciary duties through allegedly improper sales of stock. The complaint seeks unspecified monetary damages on behalf of the Company, corporate governance reforms, disgorgement of profits, benefits and compensation by the defendants, restitution, costs, and attorneys’ and experts’ fees. On September 20, 2018, the court entered an order deferring the Federal Derivative Action pending a ruling on motions for summary judgment in the shareholder class action, notice a settlement has been reached in the shareholder class action, or until otherwise agreed to by the parties. After preliminary approval of the proposed settlement of the shareholder class action was granted, the stay on the Federal Derivative Action was lifted. Plaintiffs amended their complaint on February 22, 2020.
FLEETCOR filed a motion to dismiss the amended complaint in the Federal Derivative Action on April 17, 2020, which the court granted without leave to amend on October 21, 2020. Plaintiffs filed a notice of appeal to the United States Court of Appeals for the Eleventh Circuit on November 18, 2020. The appeal is pending.
On January 9, 2019, a similar shareholder derivative complaint was filed in the Superior Court of Gwinnett County, Georgia (“State Derivative Action”), which was stayed pending a ruling on motions for summary judgment in the shareholder class action, notice a settlement has been reached in the shareholder class action, or until otherwise agreed by the parties. On the parties’ joint motion, the court has continued the stay of the State Derivative Action “pending further developments in the first-filed Federal Derivative Action.” The defendants dispute the allegations in the derivative complaints and intend to vigorously defend against the claims.
FTC Investigation
In October 2017, the Federal Trade Commission (“FTC”) issued a Notice of Civil Investigative Demand to the Company for the production of documentation and a request for responses to written interrogatories. After discussions with the Company, the FTC proposed in October 2019 to resolve potential claims relating to the Company’s advertising and marketing practices, principally in its U.S. direct fuel card business within its North American Fuel Card business. The parties reached impasse primarily related to what the Company believes are unreasonable demands for redress made by the FTC.
On December 20, 2019, the FTC filed a lawsuit in the Northern District of Georgia against the Company and Ron Clarke. See FTC v. FLEETCOR and Ronald F. Clarke, No. 19-cv-05727 (N.D. Ga.). The complaint alleges the Company and Clarke violated the FTC Act’s prohibitions on unfair and deceptive acts and practices. The complaint seeks among other things injunctive relief, consumer redress, and costs of suit. The Company continues to believe that the FTC’s claims are without merit. On April 17, 2021, the FTC filed a motion for summary judgment. On April 22, 2021, the United States Supreme Court held unanimously in AMG Capital Management v. FTC that the FTC does not have authority under current law to seek monetary redress by means of Section 13(b) of the FTC Act, which is the means by which the FTC has sought such redress in this case. FLEETCOR cross-moved for summary judgment regarding the FTC’s ability to seek monetary or injunctive relief on May 17, 2021; the briefing on both parties’ summary judgment motions was completed on July 12, 2021. On August 13, 2021, the FTC filed a motion to stay or to voluntarily dismiss without prejudice the case pending in the Northern District of Georgia in favor of a parallel administrative action under Section 5 of the FTC Act that it filed on August 11, 2021 in the FTC’s administrative process. Apart from the jurisdiction and statutory change, the FTC’s administrative complaint makes the same factual allegations as the FTC’s original complaint filed in December 2019. The Company has opposed the FTC’s motion for a stay or to voluntarily dismiss, and argument is set for December 10, 2021. In the meantime, the FTC’s administrative action is stayed. The Company has incurred and continues to incur legal and other fees related to this complaint. Any settlement of this matter, or defense against the lawsuit, could involve costs to the Company, including legal fees, redress, penalties, and remediation expenses. At this time, in view of the complexity and ongoing nature of the matter, we are unable to estimate a reasonably possible loss or range of loss that we may incur to settle this matter or defend against the lawsuit brought by the FTC.
13. Derivative Financial Instruments and Hedging Activities
Foreign Currency Derivatives
The Company uses derivatives to facilitate cross-currency corporate payments by writing derivatives within its cross-border solution. The Company writes derivatives, primarily foreign currency forward contracts, and option contracts, mostly with small and medium size enterprises that are customers, and derives a currency spread from this activity.
Derivative transactions associated with the Company's cross-border solution include:
•Forward contracts, which are commitments to buy or sell at a future date a currency at a contract price and will be settled in cash.
•Option contracts, which gives the purchaser the right, but not the obligation, to buy or sell within a specified time a currency at a contracted price that may be settled in cash.
•Swap contracts, which are commitments to settlement in cash at a future date or dates, usually on an overnight basis.
The credit risk inherent in derivative agreements represents the possibility that a loss may occur from the nonperformance of a counterparty to the agreements. Concentrations of credit and performance risk may exist with counterparties, which includes customers and banking partners, as we are engaged in similar activities with similar economic characteristics related to fluctuations in foreign currency rates. The Company performs a review of the credit risk of these counterparties at the inception of the contract and on an ongoing basis. The Company also monitors the concentration of its contracts with any individual counterparty against limits at the individual counterparty level. The Company anticipates that the counterparties will be able to fully satisfy their obligations under the agreements, but takes action when doubt arises about the counterparties' ability to perform. These actions may include requiring customers to post or increase collateral, and for all counterparties, if the counterparty does not perform under the term of the contract, the contract may be terminated. The Company does not designate any of its foreign exchange derivatives as hedging instruments in accordance with ASC 815.
For derivatives accounted for as hedging instruments, the Company formally designates and documents, at inception, the financial instrument as a hedge of a specific underlying exposure, the risk management objective and the strategy for undertaking the hedge transaction. The Company formally assesses, both at the inception and at least quarterly thereafter, whether the financial instruments used in hedging transactions are effective at offsetting changes in cash flows of the related underlying exposures. Any ineffective portion of a financial instrument's change in fair value is immediately recognized in earnings.
The aggregate equivalent U.S. dollar notional amount of foreign exchange derivative customer contracts held by the Company as of September 30, 2021 and December 31, 2020 (in millions) is presented in the table below.
| | | | | | | | | | | |
| Notional |
| September 30, 2021 | | December 31, 2020 |
Foreign exchange contracts: | | | |
Swaps | $ | 1,316.5 | | | $ | 684.5 | |
Futures, forwards and spot | 7,287.8 | | | 5,467.8 | |
Written options | 9,004.2 | | | 5,578.1 | |
Purchased options | 8,316.0 | | | 5,195.0 | |
Total | $ | 25,924.5 | | | $ | 16,925.4 | |
The majority of customer foreign exchange contracts are written in currencies such as the U.S. dollar, Canadian dollar, British pound, euro and Australian dollar.
The following table summarizes the fair value of foreign currency derivatives reported in the Consolidated Balance Sheets as of September 30, 2021 and December 31, 2020 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2021 | | | | |
| Fair Value, Gross | | Fair Value, Net | | |
| Derivative Assets | | Derivative Liabilities | | Derivative Assets | | Derivative Liabilities | | | | |
Derivatives - undesignated: | | | | | | | | | | | |
Foreign exchange contracts | $ | 284.2 | | | $ | 249.8 | | | $ | 142.0 | | | $ | 107.9 | | | | | |
Cash collateral | 28.9 | | | 25.1 | | | 28.9 | | | 25.1 | | | | | |
Total net of cash collateral | $ | 255.3 | | | $ | 224.7 | | | $ | 113.1 | | | $ | 82.8 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2020 | | | | |
| Fair Value, Gross | | Fair Value, Net | | |
| Derivative Assets | | Derivative Liabilities | | Derivative Assets | | Derivative Liabilities | | | | |
Derivatives - undesignated: | | | | | | | | | | | |
Foreign exchange contracts | $ | 326.1 | | | $ | 310.5 | | | $ | 155.8 | | | $ | 140.3 | | | | | |
Cash collateral | 18.2 | | | 38.6 | | | 18.2 | | | 38.6 | | | | | |
Total net of cash collateral | $ | 307.9 | | | $ | 271.9 | | | $ | 137.6 | | | $ | 101.7 | | | | | |
The fair values of derivative assets and liabilities associated with contracts, which include netting terms that the Company believes to be enforceable, have been recorded net within the Consolidated Balance Sheets. The Company receives cash from customers as collateral for trade exposures, which is recorded within cash and cash equivalents and customer deposits in the Consolidated Balance Sheets. The customer has the right to recall their collateral in the event exposures move in their favor, they perform on all outstanding contracts and have no outstanding amounts due to the Company, or they cease to do business with the Company. The Company has trading lines with several banks, most of which require collateral to be posted if certain mark-to-market (MTM) thresholds are exceeded. Cash collateral posted with banks is recorded within restricted cash and can be recalled in the event that exposures move in the Company’s favor or move below the collateral posting thresholds. The Company does not offset fair value amounts recognized for the right to reclaim cash collateral or the obligation to return cash collateral. The table below presents the fair value of the Company’s derivative assets and liabilities, as well as their classification on the accompanying Consolidated Balance Sheets, as of September 30, 2021 and December 31, 2020 (in millions).
| | | | | | | | | | | | | | | | | | | | |
| | | | September 30, 2021 | | December 31, 2020 |
| | Balance Sheet Classification | | Fair Value |
| | | | | | |
Derivative Asset | | Other current assets | | $ | 106.4 | | | $ | 139.3 | |
Derivative Asset | | Other noncurrent assets | | $ | 35.6 | | | $ | 16.6 | |
Derivative Liability | | Other current liabilities | | $ | 74.5 | | | $ | 127.7 | |
Derivative Liability | | Other noncurrent liabilities | | $ | 33.4 | | | $ | 12.5 | |
Cash Flow Hedges
On January 22, 2019, the Company entered into three interest rate swap cash flow contracts (the "swap contracts"). The objective of these swap contracts is to reduce the variability of cash flows in the previously unhedged interest payments associated with $2.0 billion of variable rate debt, the sole source of which is due to changes in the LIBOR benchmark interest rate. As of September 30, 2021, the Company had the following outstanding interest rate derivatives that qualify as hedging instruments and are designated as cash flow hedges of interest rate risk (in millions): | | | | | | | | | | | | | | | | | | | | |
| | Notional Amount | | Fixed Rates | | Maturity Date |
Interest Rate Derivative: | | | | | | |
Interest Rate Swap | | $ | 1,000 | | | 2.56% | | 1/31/2022 |
Interest Rate Swap | | 500 | | | 2.56% | | 1/31/2023 |
Interest Rate Swap | | 500 | | | 2.55% | | 12/19/2023 |
For each of these swap contracts, the Company pays a fixed monthly rate and receives one month LIBOR.
The table below presents the fair value of the Company’s interest rate swap contracts, as well as their classification on the accompanying Consolidated Balance Sheets, as of September 30, 2021 and December 31, 2020 (in millions). See Note 3 for additional information on the fair value of the Company’s swap contracts.
| | | | | | | | | | | | | | | | | |
| | | September 30, 2021 | | December 31, 2020 |
| Balance Sheet Classification | | Fair Value |
Derivatives designated as cash flow hedges: | | | | | |
Swap contracts | Other current liabilities | | $ | 33.0 | | | $ | 49.3 | |
Swap contracts | Other noncurrent liabilities | | $ | 16.0 | | | $ | 38.6 | |
The table below displays the effect of the Company’s derivative financial instruments in the Unaudited Consolidated Statements of Income and Other Comprehensive Income (Loss) for the nine months ended September 30, 2021 and 2020 (in millions):
| | | | | | | | | | | | | | |
| | Nine Months Ended September 30, |
| | 2021 | | 2020 |
Interest Rate Swaps: | | | | |
Amount of (gain) loss recognized in other comprehensive income (loss) on derivatives, net of tax of $(9.5) million and $24.6 million for 2021 and 2020, respectively | | $ | (29.3) | | | $ | 33.5 | |
Amount of loss reclassified from accumulated other comprehensive loss into interest expense | | $ | 37.1 | | | $ | 26.9 | |
The estimated net amount of the existing losses expected to be reclassified into earnings within the next 12 months is approximately $33.0 million at September 30, 2021.
14. Accumulated Other Comprehensive Loss (AOCL)
The changes in the components of AOCL for the nine months ended September 30, 2021 and 2020 are as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | |
| | September 30, 2021 |
| | Cumulative Foreign Currency Translation | | Unrealized (Losses) Gains on Derivative Instruments | | Total Accumulated Other Comprehensive (Loss) Income |
Balance at January 1, 2021 | | $ | (1,296,962) | | | $ | (66,196) | | | $ | (1,363,158) | |
Other comprehensive income (loss) before reclassifications | | (102,191) | | | 1,689 | | | (100,502) | |
Amounts reclassified from AOCI | | — | | | 37,128 | | | 37,128 | |
Tax effect | | — | | | (9,512) | | | (9,512) | |
Other comprehensive income (loss) | | (102,191) | | | 29,305 | | | (72,886) | |
Balance at September 30, 2021 | | $ | (1,399,153) | | | $ | (36,891) | | | $ | (1,436,044) | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | September 30, 2020 |
| | Cumulative Foreign Currency Translation | | Unrealized (Losses) Gains on Derivative Instruments | | Total Accumulated Other Comprehensive (Loss) Income |
Balance at January 1, 2020 | | $ | (929,713) | | | $ | (42,752) | | | $ | (972,465) | |
Other comprehensive loss before reclassifications | | (577,189) | | | (85,033) | | | (662,222) | |
Amounts reclassified from AOCI | | — | | | 26,949 | | | 26,949 | |
Tax effect | | — | | | 24,602 | | | 24,602 | |
Other comprehensive loss | | (577,189) | | | (33,482) | | | (610,671) | |
Balance at September 30, 2020 | | $ | (1,506,902) | | | $ | (76,234) | | | $ | (1,583,136) | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited consolidated financial statements and related notes appearing elsewhere in this report. In addition to historical information, this discussion contains forward-looking statements that involve risks, uncertainties and assumptions that could cause actual results to differ materially from management’s expectations. Factors that could cause such differences include, but are not limited to, those identified below and those described in Item 1A "Risk Factors" appearing in our Annual Report on Form 10-K for the year ended December 31, 2020. All foreign currency amounts that have been converted into U.S. dollars in this discussion are based on the exchange rate as reported by Oanda for the applicable periods.
The following discussion and analysis of our financial condition and results of operations generally discusses the third quarter and the first nine months of 2021 and 2020, with period-over-period comparisons between these periods. A detailed discussion of 2020 items and period-over-period comparisons between the third quarter and first nine months of 2020 and 2019 that are not included in this Quarterly Report on Form 10-Q can be found in "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part I, Item 2 of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2020.
Executive Overview
FLEETCOR is a leading global provider of digital payment solutions that enables businesses to control purchases and make payments more effectively and efficiently. Since its incorporation in 2000, FLEETCOR has continued to deliver on its mission: to provide businesses with “a better way to pay”. FLEETCOR has been a member of the S&P 500 since 2018 and trades on the New York Stock Exchange under the ticker FLT.
As previously described in our Annual Report on Form 10-K for the year ended December 31, 2020, businesses spend an estimated $170 trillion each year. In many instances, they lack the proper tools to monitor what is being purchased, and employ manual, paper-based, disparate processes and methods to both approve and make payments for their purchases. This often results in wasted time and money due to unnecessary or unauthorized spending, fraud, receipt collection, data input and consolidation, report generation, reimbursement processing, account reconciliations, employee disciplinary actions, and more.
FLEETCOR’s vision is that every payment is digital, every purchase is controlled, and every related decision is informed. Digital payments are faster and more secure than paper-based methods such as checks, and provide timely and detailed data which can be utilized to effectively reduce unauthorized purchases and fraud, automate data entry and reporting, and eliminate reimbursement processes. Combining this payment data with analytical tools delivers powerful insights, which managers can use to better run their businesses. Our wide range of modern, digitized solutions generally provides control, reporting, and automation benefits superior to many of the payment methods businesses often used, such as cash, paper checks, general purpose credit cards, as well as employee pay and reclaim processes.
Our revenue is generally reported net of the cost for underlying products and services purchased through our payment solutions. In this report, we refer to this net revenue as “revenue". See “Results of Operations” for additional segment information.
Impact of COVID-19 on Our Business
On March 11, 2020, the World Health Organization declared the novel strain of coronavirus (including variants thereof, "COVID-19") a global pandemic and recommended containment and mitigation measures worldwide. The COVID-19 pandemic has had, and could continue to have, an adverse impact on our results of operations and liquidity; the operations of our suppliers, vendors and customers; and on our employees as a result of quarantines, vaccine mandates, facility closures, travel and logistics restrictions and general decreases in the level of consumer confidence and business activity.
The COVID-19 pandemic continues to impact various aspects of the world economy and our customers. The extent to which the COVID-19 pandemic continues to impact our business operations, financial results, and liquidity through the remainder of 2021 and into 2022 will depend on numerous evolving factors that we may not be able to accurately predict or assess, including the duration and scope of the pandemic and the geographies most affected; vaccine availability globally, distribution, efficacy to new strains of the virus and the public's willingness to get vaccinated, including potential disruptions impacting our suppliers and vendors resulting, directly or indirectly, from vaccine mandates and/or vaccine hesitancy; our response to the continued impact of the pandemic; the negative impact it has on global and regional economies and general economic activity, including the duration and magnitude of its impact on unemployment rates and business spending levels; its short- and longer-term impact on the levels of consumer confidence; the ability of our suppliers, vendors and customers to successfully address the continued impacts of the pandemic; and actions governments, businesses and individuals take in response to the pandemic; and how quickly economies recover after the pandemic subsides.
Performance
Revenues, net, Net Income and Net Income Per Diluted Share. Set forth below are revenues, net, net income and net income per diluted share for the three and nine months ended September 30, 2021 and 2020 (in millions, except per share amounts).
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
(Unaudited) | | 2021 | | 2020 | | 2021 | | 2020 |
Revenues, net | | $ | 755.5 | | | $ | 585.3 | | | $ | 2,031.5 | | | $ | 1,771.5 | |
Net income | | $ | 234.0 | | | $ | 188.8 | | | $ | 614.5 | | | $ | 494.4 | |
Net income per diluted share | | $ | 2.80 | | | $ | 2.19 | | | $ | 7.24 | | | $ | 5.68 | |
Adjusted Net Income and Adjusted Net Income Per Diluted Share. Set forth below are adjusted net income and adjusted net income per diluted share for the three and nine months ended September 30, 2021 and 2020 (in millions, except per share amounts).
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
(Unaudited) | | 2021 | | 2020 | | 2021 | | 2020 |
Adjusted net income | | $ | 294.4 | | | $ | 241.9 | | | $ | 804.9 | | | $ | 703.9 | |
Adjusted net income per diluted share | | $ | 3.52 | | | $ | 2.80 | | | $ | 9.48 | | | $ | 8.09 | |
Adjusted net income and adjusted net income per diluted share are supplemental non-GAAP financial measures of operating performance. See the heading entitled “Management’s Use of Non-GAAP Financial Measures” for more information and a reconciliation of the non-GAAP financial measure to the most directly comparable financial measure calculated in accordance with GAAP. We use adjusted net income and adjusted net income per diluted share to eliminate the effect of items that we do not consider indicative of our core operating performance on a consistent basis.
Sources of Revenue
FLEETCOR offers a variety of business payment solutions that help to simplify, automate, secure, digitize and effectively control the way businesses manage and pay their expenses. We provide our payment solutions to our business, merchant, consumer and payment network customers in more than 100 countries around the world today, although we operate primarily in 3 geographies, with 88% of our revenues generated in the U.S., Brazil, and the U.K. Our customers may include commercial businesses (obtained through direct and indirect channels), partners for whom we manage payment programs, as well as individual consumers.
FLEETCOR has three reportable segments, North America, International, and Brazil. We report these three segments as they reflect how we organize and manage our global employee base, manage operating performance, contemplate the differing regulatory environments across geographies, and help us isolate the impact of foreign exchange fluctuations on our financial results. However, to help facilitate an understanding of our expansive range of solutions around the world, we describe them in two categories: Corporate Payments solutions, which simplify and automate payments, and Expense Management solutions, which help control and monitor employee spending.
Our Corporate Payments solutions are designed to help businesses streamline the back-office operations associated with making outgoing payments. Companies save time, cut costs, and manage B2B payment processing more efficiently with our suite of corporate payment solutions, including accounts payable (AP) automation, virtual cards, cross-border, and purchasing and T&E cards. Our Expense Management solutions (Fuel, Tolls, and Lodging) are purpose-built to provide customers with greater control and visibility of employee spending when compared with less specialized payment methods, such as cash or general-purpose credit cards. FLEETCOR provides several other payments solutions that, due to their nature or size, are not considered within our Corporate Payments and Expense Management solutions.
Revenues, net, by Segment. For the three and nine months ended September 30, 2021 and 2020, our segments generated the following revenue (in millions).
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2021 | | 2020 | | 2021 | | 2020 |
(Unaudited)* | | Revenues, net | | % of Total Revenues, net | | Revenues, net | | % of Total Revenues, net | | Revenues, net | | % of Total Revenues, net | | Revenues, net | | % of Total Revenues, net |
North America | | $ | 520.5 | | | 68.9 | % | | $ | 383.8 | | | 65.6 | % | | $ | 1,366.2 | | | 67.2 | % | | $ | 1,176.0 | | | 66.4 | % |
Brazil | | 94.9 | | | 12.6 | % | | 79.6 | | | 13.6 | % | | 262.5 | | | 12.9 | % | | 253.7 | | | 14.3 | % |
International | | 140.1 | | | 18.5 | % | | 121.9 | | | 20.8 | % | | 402.8 | | | 19.8 | % | | 341.9 | | | 19.3 | % |
| | $ | 755.5 | | | 100 | % | | $ | 585.3 | | | 100 | % | | $ | 2,031.5 | | | 100 | % | | $ | 1,771.5 | | | 100 | % |
*Columns may not calculate due to rounding.
Revenues, net by Geography and Solution. Revenue by geography and solution for the three and nine months ended September 30, 2021 and 2020 (in millions), was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
Revenues, net by Geography* | | 2021 | | 2020 | | 2021 | | 2020 |
(Unaudited) | | Revenues, net | | % of Total Revenues, net | | Revenues, net | | % of Total Revenues, net | | Revenues, net | | % of Total Revenues, net | | Revenues, net | | % of Total Revenues, net |
United States | | $ | 488.2 | | | 65 | % | | $ | 357.1 | | | 61 | % | | $ | 1,271.5 | | | 63 | % | | $ | 1,089.9 | | | 62 | % |
Brazil | | 94.9 | | | 13 | % | | 79.6 | | | 14 | % | | 262.5 | | | 13 | % | | 253.7 | | | 14 | % |
United Kingdom | | 81.9 | | | 11 | % | | 70.2 | | | 12 | % | | 241.0 | | | 12 | % | | 192.8 | | | 11 | % |
Other | | 90.5 | | | 12 | % | | 78.3 | | | 13 | % | | 256.5 | | | 13 | % | | 235.1 | | | 13 | % |
Consolidated revenues, net | | $ | 755.5 | | | 100 | % | | $ | 585.3 | | | 100 | % | | $ | 2,031.5 | | | 100 | % | | $ | 1,771.5 | | | 100 | % |
*Columns may not calculate due to rounding.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
Revenues, net by Solution* | | 2021 | | 2020 | | 2021 | | 2020 |
(Unaudited) | | Revenues, net | | % of Total Revenues, net | | Revenues, net | | % of Total Revenues, net | | Revenues, net | | % of Total Revenues, net | | Revenues, net | | % of Total Revenues, net |
Fuel | | $ | 306.8 | | | 41 | % | | $ | 255.1 | | | 44 | % | | $ | 863.8 | | | 43 | % | | $ | 797.0 | | | 45 | % |
Corporate Payments | | 168.7 | | | 22 | % | | 106.5 | | | 18 | % | | 425.5 | | | 21 | % | | 319.0 | | | 18 | % |
Tolls | | 79.0 | | | 10 | % | | 67.6 | | | 12 | % | | 219.4 | | | 11 | % | | 215.4 | | | 12 | % |
Lodging | | 85.2 | | | 11 | % | | 52.9 | | | 9 | % | | 206.5 | | | 10 | % | | 150.5 | | | 8 | % |
Gift | | 48.6 | | | 6 | % | | 39.1 | | | 7 | % | | 124.3 | | | 6 | % | | 108.0 | | | 6 | % |
Other | | 67.2 | | | 9 | % | | 64.1 | | | 11 | % | | 192.1 | | | 9 | % | | 181.6 | | | 10 | % |
Consolidated revenues, net | | $ | 755.6 | | | 100 | % | | $ | 585.3 | | | 100 | % | | $ | 2,031.5 | | | 100 | % | | $ | 1,771.5 | | | 100 | % |
| | |
*Columns may not calculate due to rounding. |
The following table presents revenue per key performance metric by solution for the three months ended September 30, 2021 and 2020 (in millions except revenues, net per key performance metric).* | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As Reported | | Pro Forma and Macro Adjusted2 |
| Three Months Ended September 30, | | Three Months Ended September 30, |
(Unaudited) | 2021 | | 2020 | | Change | | % Change | | 2021 | | 2020 | | Change | | % Change |
FUEL | | | | | | | | | | | | | | | |
'- Revenues, net | $ | 306.8 | | | $ | 255.1 | | | $ | 51.6 | | | 20 | % | | $ | 288.7 | | | $ | 255.6 | | | $ | 33.1 | | | 13 | % |
'- Transactions | 117.7 | | | 113.6 | | | 4.1 | | | 4 | % | | 117.7 | | | 113.9 | | | 3.8 | | | 3 | % |
'- Revenues, net per transaction | $ | 2.61 | | | $ | 2.25 | | | $ | 0.36 | | | 16 | % | | $ | 2.45 | | | $ | 2.24 | | | $ | 0.21 | | | 9 | % |
CORPORATE PAYMENTS | | | | | | | | | | | | | | | |
'- Revenues, net | $ | 168.7 | | | $ | 106.5 | | | $ | 62.2 | | | 58 | % | | $ | 165.6 | | | $ | 135.9 | | | $ | 29.7 | | | 22 | % |
'- Spend volume | $ | 25,666 | | | $ | 15,567 | | | $ | 10,099 | | | 65 | % | | $ | 25,666 | | | $ | 19,617 | | | $ | 6,050 | | | 31 | % |
'- Revenue, net per spend $ | 0.66 | % | | 0.68 | % | | (0.03) | % | | (4) | % | | 0.65 | % | | 0.69 | % | | (0.05) | % | | (7) | % |
TOLLS | | | | | | | | | | | | | | | |
'- Revenues, net | $ | 79.0 | | | $ | 67.6 | | | $ | 11.4 | | | 17 | % | | $ | 76.9 | | | $ | 67.6 | | | $ | 9.2 | | | 14 | % |
'- Tags (average monthly) | 6.0 | | | 5.4 | | | 0.6 | | | 11 | % | | 6.0 | | | 5.4 | | | 0.6 | | | 11 | % |
'- Revenues, net per tag | $ | 13.25 | | | $ | 12.60 | | | $ | 0.65 | | | 5 | % | | $ | 12.89 | | | $ | 12.60 | | | $ | 0.29 | | | 2 | % |
LODGING | | | | | | | | | | | | | | | |
'- Revenues, net | $ | 85.2 | | | $ | 52.9 | | | $ | 32.4 | | | 61 | % | | $ | 85.2 | | | $ | 60.7 | | | $ | 24.5 | | | 40 | % |
'- Room nights | 7.6 | | | 5.4 | | | 2.2 | | | 41 | % | | 7.6 | | | 6.1 | | | 1.5 | | | 25 | % |
'- Revenues, net per room night | $ | 11.14 | | | $ | 9.77 | | | $ | 1.37 | | | 14 | % | | $ | 11.14 | | | $ | 9.96 | | | $ | 1.18 | | | 12 | % |
GIFT | | | | | | | | | | | | | | | |
'- Revenues, net | $ | 48.6 | | | $ | 39.1 | | | $ | 9.6 | | | 25 | % | | $ | 48.6 | | | $ | 39.1 | | | $ | 9.6 | | | 25 | % |
'- Transactions | 256.2 | | | 242.7 | | | 13.4 | | | 6 | % | | 256.2 | | | 242.7 | | | 13.4 | | | 6 | % |
'- Revenues, net per transaction | $ | 0.19 | | | $ | 0.16 | | | $ | 0.03 | | | 18 | % | | $ | 0.19 | | | $ | 0.16 | | | $ | 0.03 | | | 18 | % |
OTHER1 | | | | | | | | | | | | | | | |
'- Revenues, net | $ | 67.2 | | | $ | 64.1 | | | $ | 3.1 | | | 5 | % | | $ | 65.4 | | | $ | 64.1 | | | $ | 1.3 | | | 2 | % |
'- Transactions | 8.9 | | | 9.9 | | | (1.0) | | | (10) | % | | 8.9 | | | 9.9 | | | (1.0) | | | (10) | % |
'- Revenues, net per transaction | $ | 7.58 | | | $ | 6.48 | | | $ | 1.10 | | | 17 | % | | $ | 7.39 | | | $ | 6.48 | | | $ | 0.91 | | | 14 | % |
FLEETCOR CONSOLIDATED REVENUES, NET | | | | | | | | | | | | | | | |
'- Revenues, net | $ | 755.5 | | | $ | 585.3 | | | $ | 170.2 | | | 29 | % | | $ | 730.3 | | | $ | 623.0 | | | $ | 107.3 | | | 17 | % |
| | |
1 Other includes telematics, maintenance, food, transportation and payroll card related businesses. |
2 See heading entitled "Managements' Use of Non-GAAP Financial Measures" for a reconciliation of pro forma and macro adjusted revenue by solution and metric non-GAAP measures to the comparable financial measure calculated in accordance with GAAP. |
* Columns may not calculate due to rounding. |
Revenue per relevant key performance indicator ("KPI"), which may include transaction, spend volume, monthly tags, room nights, or other metrics, is derived from the various revenue types as discussed above and can vary based on geography, the relevant merchant relationship, the payment solution utilized and the types of products or services purchased, the mix of which would be influenced by our acquisitions, organic growth in our business, and the overall macroeconomic environment, including fluctuations in foreign currency exchange rates, fuel prices, and fuel price spreads. Revenue per KPI per customer may change as the level of services we provide to a customer increases or decreases, as macroeconomic factors change and as adjustments are made to merchant and customer rates. See “Results of Operations” for further discussion of transaction volumes and revenue per transaction.
Sources of Expenses
We incur expenses in the following categories:
•Processing—Our processing expenses consist of expenses related to processing transactions, servicing our customers and merchants, credit losses and cost of goods sold related to our hardware sales in certain businesses.
•Selling—Our selling expenses consist primarily of wages, benefits, sales commissions (other than merchant commissions) and related expenses for our sales, marketing and account management personnel and activities.
•General and administrative—Our general and administrative expenses include compensation and related expenses (including stock-based compensation) for our executives, finance and accounting, information technology, human resources, legal and other administrative personnel. Also included are facilities expenses, third-party professional services fees, travel and entertainment expenses, and other corporate-level expenses.
•Depreciation and amortization—Our depreciation expenses include depreciation of property and equipment, consisting of computer hardware and software (including proprietary software development amortization expense), card-reading equipment, furniture, fixtures, vehicles, buildings and leasehold improvements related to office space. Our amortization expenses include amortization of intangible assets related to customer and vendor relationships, trade names and trademarks, software and non-compete agreements. We are amortizing intangible assets related to business acquisitions and certain private label contracts associated with the purchase of accounts receivable.
•Other operating, net—Our other operating, net includes other operating expenses and income items that do not relate to our core operations or that occur infrequently.
•Investment loss (gain), net—Our investment results primarily relate to impairment charges related to our investments and unrealized gains and losses related to a noncontrolling interest in a marketable security, which was disposed in 2020.
•Other expense (income), net—Our other expense (income), net includes gains or losses from the sale of assets, foreign currency transactions, and other miscellaneous operating costs and revenue.
•Interest expense, net—Our interest expense, net includes interest expense on our outstanding debt, interest income on our cash balances and interest on our interest rate swaps.
•Provision for income taxes—Our provision for income taxes consists primarily of corporate income taxes related to earnings resulting from the sale of our products and services on a global basis.
Factors and Trends Impacting our Business
We believe that the following factors and trends are important in understanding our financial performance:
•Global economic conditions—Our results of operations are materially affected by conditions in the economy generally, in North America, Brazil, and internationally, including the ultimate impact of the COVID-19 pandemic. Factors affected by the economy include our transaction volumes, the credit risk of our customers and changes in tax laws across the globe. These factors affected our businesses in each of our segments.
•Foreign currency changes—Our results of operations are significantly impacted by changes in foreign currency exchange rates; namely, by movements of the Australian dollar, Brazilian real, British pound, Canadian dollar, Czech koruna, euro, Mexican peso, New Zealand dollar and Russian ruble, relative to the U.S. dollar. Approximately 63% and 62% of our revenue in the nine months ended September 30, 2021 and 2020, respectively, was derived in U.S. dollars and was not affected by foreign currency exchange rates. See “Results of Operations” for information related to foreign currency impacts on our total revenue, net.
Our cross-border foreign currency trading business aggregates foreign exchange exposures arising from customer contracts and economically hedges the resulting net currency risks by entering into offsetting contracts with established financial institution counterparties. These contracts are subject to counterparty credit risk.
•Fuel prices—Our fleet customers use our products and services primarily in connection with the purchase of fuel. Accordingly, our revenue is affected by fuel prices, which are subject to significant volatility. A change in retail fuel prices could cause a decrease or increase in our revenue from several sources, including fees paid to us based on a percentage of each customer’s total purchase. Changes in the absolute price of fuel may also impact unpaid account balances and the late fees and charges based on these amounts. We believe approximately 12% and 11% of revenues, net were directly impacted by changes in fuel price in the three months ended September 30, 2021 and 2020,
respectively. We believe approximately 12% and 10% of revenues, net were directly impacted by changes in fuel price in the nine months ended September 30, 2021 and 2020, respectively.
•Fuel-price spread volatility—A portion of our revenue involves transactions where we derive revenue from fuel price spreads, which is the difference between the price charged to a fleet customer for a transaction and the price paid to the merchant for the same transaction. In these transactions, the price paid to the merchant is based on the wholesale cost of fuel. The merchant’s wholesale cost of fuel is dependent on several factors including, among others, the factors described above affecting fuel prices. The fuel price that we charge to our customer is dependent on several factors including, among others, the fuel price paid to the merchant, posted retail fuel prices and competitive fuel prices. We experience fuel price spread contraction when the merchant’s wholesale cost of fuel increases at a faster rate than the fuel price we charge to our customers, or the fuel price we charge to our customers decreases at a faster rate than the merchant’s wholesale cost of fuel. The inverse of these situations produces fuel price spread expansion. We believe approximately 5% and 7% of revenues, net were directly impacted by fuel price spreads in the three months ended September 30, 2021 and 2020, respectively. We believe approximately 5% and 8% of revenues, net were directly impacted by fuel price spreads in the nine months ended September 30, 2021 and 2020, respectively.
•Acquisitions—Since 2002, we have completed over 85 acquisitions of companies and commercial account portfolios. Acquisitions have been an important part of our growth strategy, and it is our intention to continue to seek opportunities to increase our customer base and diversify our service offering through further strategic acquisitions. The impact of acquisitions has, and may continue to have, a significant impact on our results of operations and may make it difficult to compare our results between periods.
•Interest rates—Our results of operations are affected by interest rates. We are exposed to market risk changes in interest rates on our cash investments and debt. On January 22, 2019, we entered into three swap contracts. The objective of these swap contracts is to reduce the variability of cash flows in the previously unhedged interest payments associated with $2.0 billion of variable rate debt, the sole source of which is due to changes in the LIBOR benchmark interest rate. For each of these swap contracts, we pay a fixed monthly rate and receive one month LIBOR.
•Expenses—Over the long term, we expect that our general and administrative expense will decrease as a percentage of revenue as our revenue increases. To support our expected revenue growth, we plan to continue to incur additional sales and marketing expense by investing in our direct marketing, third-party agents, internet marketing, telemarketing and field sales force.
•Taxes—We pay taxes in various taxing jurisdictions, including the U.S., most U.S. states and many non-U.S. jurisdictions. The tax rates in certain non-U.S. taxing jurisdictions are different than the U.S. tax rate. Consequently, as our earnings fluctuate between taxing jurisdictions, our effective tax rate fluctuates.
Acquisitions and Investments
2021
•On September 1, 2021, we completed the acquisition of ALE Solutions, Inc. (ALE), a U.S. based leader in lodging solutions to the insurance industry, for $426.5 million.
•On June 1, 2021, we completed the acquisition of AFEX, a U.S. based, cross-border payment solutions provider, for $459.0 million. This includes $210.3 million of cash and cash equivalents and $178.7 million of restricted cash, resulting in a net purchase price of $69.9 million.
•On January 13, 2021, we completed the acquisition of Roger, which has been rebranded as CorpayOne, a global accounts payable (AP) cloud software platform for small businesses, for $39 million.
•During 2021, we made investments in other businesses of $4.4 million.
2020
•On November 30, 2020, we completed the acquisition of a fuel card provider in New Zealand for an immaterial amount.
•On August 10, 2020, we completed the acquisition of a business in the lodging space in the U.S. for an immaterial amount.
Results from our ALE, AFEX, Roger and lodging acquisitions are reported in our North America segment from the dates of acquisition. Results from our New Zealand acquisition are reported in our International segment from the date of acquisition.
Results of Operations
Three months ended September 30, 2021 compared to the three months ended September 30, 2020
The following table sets forth selected unaudited consolidated statements of income and selected operational data for the three months ended September 30, 2021 and 2020 (in millions, except percentages)*. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Unaudited) | | Three Months Ended September 30, 2021 | | % of Total Revenues, net | | Three Months Ended September 30, 2020 | | % of Total Revenues, net | | Increase (decrease) | | % Change |
Revenues, net: | | | | | | |
North America | | $ | 520.5 | | | 68.9 | % | | $ | 383.8 | | | 65.6 | % | | $ | 136.7 | | | 35.6 | % |
Brazil | | 94.9 | | | 12.6 | % | | 79.6 | | | 13.6 | % | | 15.3 | | | 19.2 | % |
International | | 140.1 | | | 18.5 | % | | 121.9 | | | 20.8 | % | | 18.2 | | | 14.9 | % |
Total revenues, net | | 755.5 | | | 100.0 | % | | 585.3 | | | 100.0 | % | | 170.2 | | | 29.1 | % |
Consolidated operating expenses: | | | | | | |
Processing | | 149.6 | | | 19.8 | % | | 119.9 | | | 20.5 | % | | 29.7 | | | 24.8 | % |
Selling | | 71.2 | | | 9.4 | % | | 46.8 | | | 8.0 | % | | 24.4 | | | 52.3 | % |
General and administrative | | 121.8 | | | 16.1 | % | | 90.9 | | | 15.5 | % | | 30.9 | | | 34.0 | % |
Depreciation and amortization | | 74.2 | | | 9.8 | % | | 63.5 | | | 10.8 | % | | 10.8 | | | 16.9 | % |
Other operating, net | | — | | | — | % | | (0.2) | | | — | % | | (0.2) | | | NM |
Operating income | | 338.7 | | | 44.8 | % | | 264.5 | | | 45.2 | % | | 74.2 | | | 28.0 | % |
Investment gain | | — | | | — | % | | 1.3 | | | 0.2 | % | | (1.3) | | | NM |
Other expense (income), net | | 1.5 | | | 0.2 | % | | (3.6) | | | (0.6) | % | | 5.1 | | | (142.7) | % |
Interest expense, net | | 29.0 | | | 3.8 | % | | 31.4 | | | 5.4 | % | | (2.4) | | | (7.5) | % |
| | | | | | | | | | | | |
Provision for income taxes | | 74.1 | | | 9.8 | % | | 46.6 | | | 8.0 | % | | 27.5 | | | 59.1 | % |
Net income | | $ | 234.0 | | | 31.0 | % | | $ | 188.8 | | | 32.3 | % | | $ | 45.2 | | | 23.9 | % |
Operating income for segments: | | | | | | |
North America | | $ | 213.4 | | | | | $ | 153.3 | | | | | $ | 60.1 | | | 39.2 | % |
Brazil | | 39.9 | | | | | 35.6 | | | | | 4.3 | | | 12.0 | % |
International | | 85.4 | | | | | 75.6 | | | | | 9.8 | | | 13.0 | % |
Operating income | | $ | 338.7 | | | | | $ | 264.5 | | | | | $ | 74.2 | | | 28.0 | % |
Operating margin for segments: | | | | | | | | | | | | |
North America | | 41.0 | % | | | | 39.9 | % | | | | 1.0 | % | | |
Brazil | | 42.0 | % | | | | 44.7 | % | | | | (2.7) | % | | |
International | | 61.0 | % | | | | 62.0 | % | | | | (1.0) | % | | |
Consolidated | | 44.8 | % | | | | 45.2 | % | | | | (0.4) | % | | |
NM = Not Meaningful
*The sum of the columns and rows may not calculate due to rounding.
Revenues, net
Consolidated revenues were $755.5 million in the three months ended September 30, 2021, an increase of $170.2 million or 29.1%, from $585.3 million in the three months ended September 30, 2020. Organically, consolidated revenues increased by approximately 17%. Consolidated revenues and organic growth increased primarily due to increases in transaction volume as the business recovered from the effects of the COVID-19 pandemic. The increase was also due to the impact of acquisitions completed in 2020 and 2021 of approximately $38 million and the positive impact of the macroeconomic environment.
Although we cannot precisely measure the impact of the macroeconomic environment, in total we believe it had a positive impact on our consolidated revenues for the three months ended September 30, 2021 over the comparable period in 2020 of approximately $25 million, driven primarily by the favorable impact of fuel prices of approximately $17 million and favorable changes in foreign exchange rates of approximately $12 million, mostly in our U.K., Canada and Brazil businesses. These increases were partially offset by unfavorable fuel price spreads of approximately $4 million.
North America segment revenues, net
North America segment revenues were $520.5 million in the three months ended September 30, 2021, an increase of $136.7 million or 35.6%, from $383.8 million in the three months ended September 30, 2020. Organically, North America segment revenues increased by approximately 20%. North America revenues and organic growth increased primarily due to increases in transaction volume as the business recovered from the effects of the COVID-19 pandemic. The increase in North America revenues was also due to the impact of acquisitions completed in 2020 and 2021 of approximately $37 million and by the positive impact of the macroeconomic environment.
Although we cannot precisely measure the impact of the macroeconomic environment, in total we believe it had a positive impact on our North America segment revenues in the three months ended September 30, 2021 over the comparable period in 2020 of approximately $14 million, driven primarily by the favorable impact of fuel prices of approximately $15 million and favorable changes in foreign exchange rates of approximately $3 million in our cross-border payments business. These increases were partially offset by unfavorable fuel price spreads of approximately $4 million.
Brazil segment revenues, net
Brazil segment revenues were $94.9 million in the three months ended September 30, 2021, an increase of $15.3 million or 19.2%, from $79.6 million in three months ended September 30, 2020. Organically, Brazil segment revenues increased by approximately 16%. Brazil revenues and organic growth increased primarily due to increases in toll tags sold as the business recovered from the effects of the COVID-19 pandemic. The increase in Brazil revenues was also due to the slightly favorable impact of foreign exchange rates of approximately $3 million for the three months ended September 30, 2021 over the comparable period in 2020.
International segment revenues, net
International segment revenues were $140.1 million in the three months ended September 30, 2021, an increase of $18.2 million or 14.9%, from $121.9 million in the three months ended September 30, 2020. Organically, International segment revenues increased by approximately 8%. International revenues and organic growth increased primarily due to continued recovery from the effects of the COVID-19 pandemic. Although we cannot precisely measure the impact of the macroeconomic environment, in total we believe it had a positive impact on our International segment revenues in the three months ended September 30, 2021 over the comparable period in 2020 of approximately $9 million, driven primarily by favorable foreign exchange rates of approximately $7 million primarily in our U.K. business and the favorable impact of fuel prices of approximately $2 million.
Consolidated operating expenses
Processing. Processing expenses were $149.6 million in the three months ended September 30, 2021, an increase of $29.7 million or 24.8%, from $119.9 million in the comparable prior period. Increases were primarily due to expenses related to higher volumes processed of approximately $14 million, expenses related to acquisitions completed in 2020 and 2021 of approximately $13 million, and the unfavorable impact of changes in foreign exchange rates of approximately $2 million.
Selling. Selling expenses were $71.2 million in the three months ended September 30, 2021, an increase of $24.4 million or 52.3%, from $46.8 million in the comparable prior period. Increases in selling expenses were primarily due to higher commissions and other variable costs due to increased sales volumes in the third quarter of 2021, expenses related to acquisitions completed in 2020 and 2021 of approximately $11 million and the unfavorable impact of fluctuations in foreign exchange rates of approximately $1 million.
General and administrative. General and administrative expenses were $121.8 million in the three months ended September 30, 2021, an increase of $30.9 million or 34.0% from $90.9 million in the comparable prior period. Increases in general and administrative expenses were primarily due to the impact of acquisitions completed in 2020 and 2021 of approximately $13 million, increased stock based compensation expense of $4 million, increased professional fees of $4 million and various other increases associated with growth of business over comparable period.
Depreciation and amortization. Depreciation and amortization expenses were $74.2 million in the three months ended September 30, 2021, an increase of $10.8 million or 16.9%, from $63.5 million in the comparable prior period. Increases in depreciation and amortization expenses were primarily due to expenses related to acquisitions completed in 2020 and 2021 of approximately $9 million and the unfavorable impact of fluctuations in foreign exchange rates of approximately $1 million.
Investment gain. Investment gain of $1.3 million in the three months ended September 30, 2020 relates to market value gains on our investment in bill.com during the third quarter of 2020, which we sold during the third quarter of 2020.
Interest expense, net. Interest expense, net was $29.0 million in the three months ended September 30, 2021, a decrease of $2.4 million or 7.5%, from $31.4 million in the comparable prior period. The decrease in interest expense was primarily due to higher interest income earned on cash balances and lower LIBOR rates, partially offset by incremental borrowings on our Credit Facility and Securitization Facility. The following table sets forth the average interest rates paid on borrowings under our Credit Facility, excluding the related unused facility fees and swaps.
| | | | | | | | | | | | | | |
| | Three Months Ended September 30, |
(Unaudited) | | 2021 | | 2020 |
Term loan A | | 1.59 | % | | 1.66 | % |
Term loan B | | 1.84 | % | | 1.91 | % |
Revolving line of credit A, B & C USD Borrowings | | 1.59 | % | | 1.67 | % |
Revolving line of credit B GBP Borrowings | | 1.52 | % | | 1.57 | % |
Foreign swing line | | 1.54 | % | | 1.55 | % |
The average unused facility fee for the Credit Facility was 0.30% in the three month period ended September 30, 2021.
On January 22, 2019, we entered into three interest rate swap cash flow contracts. The objective of these interest rate swap contracts is to reduce the variability of cash flows in the previously unhedged interest payments associated with $2 billion of variable rate debt, tied to the one month LIBOR benchmark interest rate. During the three months ended September 30, 2021, as a result of these swap contracts, we incurred additional interest expense of $12.6 million or 2.46% over the average LIBOR rates on $2 billion of borrowings.
Provision for income taxes. The provision for income taxes and effective tax rate were $74.1 million and 24.1% in the three months ended September 30, 2021, an increase of $27.5 million, or a 59.1% change, from $46.6 million and 19.8% in the three months ended September 30, 2020. We provide for income taxes during interim periods based on an estimate of our effective tax rate for the year. Discrete items and changes in the estimate of the annual tax rate are recorded in the period they occur. The increase in the provision for income taxes was driven primarily by an increase in pre-tax earnings. The increase in the effective tax rate was primarily due to lower excess tax benefit on fewer stock option exercises in 2021 over the comparable period in 2020.
We pay taxes in different taxing jurisdictions, including the U.S., most U.S. states, and many non-U.S. jurisdictions. The tax rates in certain non-U.S. taxing jurisdictions are different than the U.S. tax rate. Consequently, as our earnings fluctuate between taxing jurisdictions, our effective tax rate fluctuates.
Net income. For the reasons discussed above, our net income increased to $234.0 million in the three months ended September 30, 2021, an increase of $45.2 million, or 23.9%, from $188.8 million in the three months ended September 30, 2020.
Operating income and operating margin
Consolidated operating income. Operating income was $338.7 million in the three months ended September 30, 2021, an increase of $74.2 million, or 28.0%, from $264.5 million in the comparable prior period. Our operating margin was 44.8% and 45.2% for the three months ended September 30, 2021 and 2020, respectively. The increase in operating income was driven primarily by the increases in transaction volume as the business recovered from the effects of the COVID-19 pandemic driving organic growth, the favorable impact of fuel prices of $17 million, and favorable movements in the foreign exchange rates of $7 million. These increases were partially offset by unfavorable fuel price spreads of approximately $4 million. The lower operating margin was driven by incremental spending on sales in the third quarter of 2021 over the comparable prior period.
For the purpose of segment operating results, we calculate segment operating income by subtracting segment operating expenses from segment revenues, net. Segment operating margin is calculated by dividing segment operating income by segment revenues, net.
North America segment operating income. North America operating income was $213.4 million in the three months ended September 30, 2021, an increase of $60.1 million, or 39.2%, from $153.3 million in the comparable prior period. North America operating margin was 41.0% and 39.9% for the three months ended September 30, 2021 and 2020, respectively. These increases were primarily driven by increases in transaction volume as the business recovered from the effects of the COVID-19 pandemic driving organic growth, the favorable impact of fuel prices of $15 million and slightly favorable movements in the foreign exchange rates. These increases were partially offset by unfavorable fuel price spreads of approximately $4 million.
Brazil segment operating income. Brazil operating income was $39.9 million in the three months ended September 30, 2021, an increase of $4.3 million, or 12.0%, from $35.6 million in the comparable prior period. Brazil operating margin was 42.0%
and 44.7% for the three months ended September 30, 2021 and 2020, respectively. The increase in operating income was primarily driven by increases in transaction volume as the business recovered from the effects of the COVID-19 pandemic driving organic growth. The lower operating margin was driven by incremental spending on sales in the third quarter of 2021 over the comparable prior period.
International segment operating income. International operating income was $85.4 million in the three months ended September 30, 2021, an increase of $9.8 million or 13.0%, from $75.6 million in the comparable prior period. International operating margin was 61.0% and 62.0% for the three months ended September 30, 2021 and 2020, respectively. The increase in operating income was driven primarily by increases in transaction volume as the business recovered from the effects of the COVID-19 pandemic driving organic growth, favorable movements in the foreign exchange rates of $5 million and favorable impact of fuel prices of $2 million. The lower operating margin was driven by incremental spending on sales in the third quarter of 2021 over the comparable prior period.
Nine months ended September 30, 2021 compared to the nine months ended September 30, 2020
The following table sets forth selected unaudited consolidated statements of income and selected operational data for the nine months ended September 30, 2021 and 2020 (in millions, except percentages)*. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Unaudited) | | Nine Months Ended September 30, 2021 | | % of Total Revenues, net | | Nine Months Ended September 30, 2020 | | % of Total Revenues, net | | Increase (decrease) | | % Change |
Revenues, net: | | | | | | |
North America | | $ | 1,366.2 | | | 67.2 | % | | $ | 1,176.0 | | | 66.4 | % | | $ | 190.2 | | | 16.2 | % |
Brazil | | 262.5 | | | 12.9 | % | | 253.7 | | | 14.3 | % | | 8.8 | | | 3.5 | % |
International | | 402.8 | | | 19.8 | % | | 341.9 | | | 19.3 | % | | 61.0 | | | 17.8 | % |
Total revenues, net | | 2,031.5 | | | 100.0 | % | | 1,771.5 | | | 100.0 | % | | 260.0 | | | 14.7 | % |
Consolidated operating expenses: | | | | | | |
Processing | | 388.3 | | | 19.1 | % | | 474.8 | | | 26.8 | % | | (86.6) | | | (18.2) | % |
Selling | | 186.5 | | | 9.2 | % | | 145.0 | | | 8.2 | % | | 41.5 | | | 28.6 | % |
General and administrative | | 345.2 | | | 17.0 | % | | 283.7 | | | 16.0 | % | | 61.4 | | | 21.7 | % |
Depreciation and amortization | | 209.2 | | | 10.3 | % | | 190.1 | | | 10.7 | % | | 19.1 | | | 10.0 | % |
Other operating, net | | 0.1 | | | — | % | | (0.5) | | | — | % | | (0.6) | | | NM |
Operating income | | 902.3 | | | 44.4 | % | | 678.3 | | | 38.3 | % | | 223.9 | | | 33.0 | % |
Investment gain | | — | | | — | % | | (30.0) | | | (1.7) | % | | 30.0 | | | (100.0) | % |
Other expense (income), net | | 3.7 | | | 0.2 | % | | (10.5) | | | (0.6) | % | | 14.2 | | | NM |
Interest expense, net | | 92.3 | | | 4.5 | % | | 99.5 | | | 5.6 | % | | (7.2) | | | (7.2) | % |
| | | | | | | | | | | | |
Provision for income taxes | | 191.8 | | | 9.4 | % | | 125.0 | | | 7.1 | % | | 66.9 | | | 53.5 | % |
Net income | | $ | 614.5 | | | 30.2 | % | | $ | 494.4 | | | 27.9 | % | | $ | 120.1 | | | 24.3 | % |
Operating income for segments: | | | | | | |
North America | | $ | 554.6 | | | | | $ | 372.2 | | | | | $ | 182.4 | | | 49.0 | % |
Brazil | | 105.4 | | | | | 104.5 | | | | | 1.0 | | | 0.9 | % |
International | | 242.2 | | | | | 201.6 | | | | | 40.6 | | | 20.1 | % |
Operating income | | $ | 902.3 | | | | | $ | 678.3 | | | | | $ | 223.9 | | | 33.0 | % |
Operating margin for segments: | | | | | | | | | | | | |
North America | | 40.6 | % | | | | 31.7 | % | | | | 8.9 | % | | |
Brazil | | 40.2 | % | | | | 41.2 | % | | | | (1.0) | % | | |
International | | 60.1 | % | | | | 59.0 | % | | | | 1.1 | % | | |
Consolidated | | 44.4 | % | | | | 38.3 | % | | | | 6.1 | % | | |
NM = Not Meaningful
*The sum of the columns and rows may not calculate due to rounding.
Revenues, net
Our consolidated revenues were $2,031.5 million, in the nine months ended September 30, 2021, an increase of $260.0 million, or 14.7%, from $1,771.5 million in the nine months ended September 30, 2020. Organically, consolidated revenues increased by approximately 10%. Consolidated revenues and organic growth increased primarily due to increases in transaction volume as the business recovered from the effects of the COVID-19 pandemic. The increase was also due to the impact of acquisitions completed in 2020 and 2021 of approximately $64 million and the positive impact of the macroeconomic environment.
Although we cannot precisely measure the impact of the macroeconomic environment, in total we believe it had a positive impact on our consolidated revenues for the nine months ended September 30, 2021 over the comparable period in 2020 of approximately $3 million, driven primarily by the favorable impact of fuel prices of approximately $33 million and favorable changes in foreign exchange rates of approximately $19 million. These increases were partially offset by unfavorable fuel price spreads of approximately $49 million.
North America segment revenues, net
North America segment revenues were $1,366.2 million in the nine months ended September 30, 2021, an increase of $190.2 million, or 16.2%, from $1,176.0 million in the nine months ended September 30, 2020. Organically, North America segment revenues increased by approximately 11%. North America revenues and organic growth increased primarily due to increases in transaction volume as the business recovered from the effects of the COVID-19 pandemic. The increase in North America revenues was also due to the impact of acquisitions completed in 2020 and 2021 of approximately $63 million, partially offset by the negative impact of the macroeconomic environment.
Although we cannot precisely measure the impact of the macroeconomic environment, in total we believe it had a negative impact on our North America segment revenues in the nine months ended September 30, 2021 over the comparable period in 2020 of approximately $10 million, driven primarily by unfavorable fuel price spreads of approximately $49 million. This decrease was partially offset by the favorable impact of fuel prices of approximately $29 million and favorable changes in foreign exchange rates of approximately $10 million in our cross-border payments business.
Brazil segment revenues, net
Brazil segment revenues were $262.5 million in the nine months ended September 30, 2021, an increase of $8.8 million, or 3.5%, from $253.7 million in the nine months ended September 30, 2020. Organically, Brazil segment revenues increased by approximately 10%. Brazil revenues and organic growth increased primarily due to increases in toll tags sold as the business recovered from the effects of COVID-19 pandemic. Organic growth was partially offset by the unfavorable impact of foreign exchange rates of approximately $16 million for the nine months ended September 30, 2021 over the comparable period in 2020.
International segment revenues, net
International segment revenues were $402.8 million in the nine months ended September 30, 2021, an increase of $61.0 million, or 17.8%, from $341.9 million in the nine months ended September 30, 2020. Organically, International segment revenues increased by approximately 9%. International revenues and organic growth increased primarily due to increases in transaction volume as the business recovered from the effects of the COVID-19 pandemic. Although we cannot precisely measure the impact of the macroeconomic environment, in total we believe it had a positive impact on our International segment revenues in the nine months ended September 30, 2021 over the comparable period in 2020 of approximately $29 million, driven primarily by favorable changes in foreign exchange rates of approximately $25 million primarily in our U.K. business, and the favorable impact of fuel prices of approximately $4 million.
Consolidated operating expenses
Processing. Processing expenses were $388.3 million in the nine months ended September 30, 2021, a decrease of $86.6 million, or 18.2%, from $474.8 million in the comparable prior period. Decreases in processing expenses were primarily due to lower bad debt expense of approximately $133 million, which included a write-off of a customer receivable in our cross-border payments business of approximately $90 million in the first quarter of 2020. The remaining change in processing expense was driven by incremental expenses related to higher volumes processed of approximately $23 million and additional expenses related to acquisitions completed in 2020 and 2021 of approximately $22 million.
Selling. Selling expenses were $186.5 million in the nine months ended September 30, 2021, an increase of $41.5 million, or 28.6%, from $145.0 million in the comparable prior period. Increases in selling expenses were primarily due to higher commissions and other variable costs due to increased sales volumes in the nine months ended September 30, 2021 and expenses related to acquisitions completed in 2020 and 2021 of approximately $18 million.
General and administrative. General and administrative expenses were $345.2 million in the nine months ended September 30, 2021, an increase of $61.4 million, or 21.7% from $283.7 million in the comparable prior period. Increases in general and administrative expenses were primarily due to the impact of acquisitions completed in 2020 and 2021 of approximately $22 million, increased stock based compensation expense of $14 million and increased professional fees of $10 million.
Depreciation and amortization. Depreciation and amortization expenses were $209.2 million in the nine months ended September 30, 2021, an increase of $19.1 million, or 10.0% from $190.1 million in the comparable prior period. Increases in depreciation and amortization expenses were primarily due to expenses related to acquisitions completed in 2020 and 2021 of approximately $16 million.
Investment gain. Investment gain of $30.0 million in the nine months ended September 30, 2020 relates to the gain on the sale of our investment in bill.com during the third quarter of 2020.
Other expense (income), net. Other expense, net was $3.7 million in the nine months ended September 30, 2021, compared to other income, net of $10.5 million in the nine months ended September 30, 2020. Other income in the nine months ended September 30, 2020 includes a $7 million favorable purchase price settlement from our Cambridge acquisition.
Interest expense, net. Interest expense, net was $92.3 million in the nine months ended September 30, 2021, a decrease of $7.2 million, or 7.2%, from $99.5 million in the comparable prior period. The decrease in interest expense is primarily due to decreases in LIBOR, partially offset by increased borrowings on our Credit Facility. The following table sets forth the average interest rates paid on borrowings under our Credit Facility, excluding the related unused facility fees and swaps.
| | | | | | | | | | | | | | |
| | Nine Months Ended September 30, |
(Unaudited) | | 2021 | | 2020 |
Term loan A | | 1.61 | % | | 2.23 | % |
Term loan B | | 1.85 | % | | 2.53 | % |
Revolving line of credit A, B & C USD Borrowings | | 1.60 | % | | 2.27 | % |
Revolving line of credit B GBP Borrowings | | 1.52 | % | | 1.79 | % |
Foreign swing line | | 1.54 | % | | 1.73 | % |
The average unused facility fee for the Credit Facility was 0.30% in the in the nine months ended September 30, 2021.
On January 22, 2019, we entered into three interest rate swap contracts. The objective of these interest rate swap contracts is to reduce the variability of cash flows in the previously unhedged interest payments associated with $2.0 billion of variable rate debt, tied to the one month LIBOR benchmark interest rate. During the nine months ended September 30, 2021, as a result of these swaps, we incurred additional interest expense of approximately $37.1 million or 2.45% over the average LIBOR rates on $2 billion of borrowings.
Provision for income taxes. The provision for income taxes and effective tax rate was $191.8 million and 23.8% in the nine months ended September 30, 2021, an increase of $66.9 million, or 53.5% change, from $125.0 million and 20.2%, respectively, in the comparable prior period. The increase in the provision for income taxes was driven primarily by an increase in pre-tax earnings. The increase in the effective tax rate was primarily due to less excess tax benefit on stock option exercises in 2021 over the comparable period in 2020.
Net income. For the reasons discussed above, our net income was $614.5 million in the nine months ended September 30, 2021, an increase of $120.1 million, or 24.3% from $494.4 million in the nine months ended 2020.
Operating income and operating margin
Consolidated operating income. Operating income was $902.3 million in the nine months ended September 30, 2021, an increase of $223.9 million, or 33.0%, from $678.3 million in the comparable prior period. Our operating margin was 44.4% and 38.3% for the nine months ended September 30, 2021 and 2020, respectively. These increases were primarily driven by the write-off of a customer receivable in our cross-border payments business of approximately $90 million in the first quarter of 2020, increases in volume as the business recovered from the effects of the COVID-19 pandemic driving organic growth, the impact of favorable fuel prices of approximately $33 million and favorable movements in foreign exchange rates of approximately $13 million These increases were partially offset by the unfavorable impact of fuel spread margins of $49 million.
For the purpose of segment operating results, we calculate segment operating income by subtracting segment operating expenses from segment revenue. Segment operating margin is calculated by dividing segment operating income by segment revenue.
North America segment operating income. North America operating income was $554.6 million in the nine months ended September 30, 2021, an increase of $182.4 million, or 49.0%, from $372.2 million in the comparable prior period. North America operating margin was 40.6% and 31.7% for the nine months ended September 30, 2021 and 2020, respectively. These increases were due primarily to the write-off of a customer receivable in our cross-border payments business of approximately $90 million in the first quarter of 2020, increases in volume as the business recovered from the effects of the COVID-19 pandemic driving organic growth, the impact of favorable fuel prices of approximately $29 million and favorable movements in the foreign exchange rates of $4 million. These increases were partially offset by the unfavorable impact of fuel spread margins of $49 million.
Brazil segment operating income. Brazil operating income was $105.4 million in the nine months ended September 30, 2021, an increase of $1.0 million, or 0.9%, from $104.5 million in the comparable prior period. Brazil operating margin was 40.2% and 41.2% for the nine months ended September 30, 2021 and 2020, respectively. Brazil operating income benefited from the favorable impact of organic growth. These increases were offset by the unfavorable impact of foreign exchange rates of $6 million.
International segment operating income. International operating income was $242.2 million in the nine months ended September 30, 2021, an increase of $40.6 million, or 20.1%, from $201.6 million in the comparable prior period. International operating margin was 60.1% and 59.0% for the nine months ended September 30, 2021 and 2020, respectively. These increases were primarily due to an increase in transaction volume as the business recovered from the effects of the COVID-19 pandemic driving organic growth, the favorable impact of foreign exchange rates of $16 million and the favorable impact of fuel prices of $4 million.
Liquidity and capital resources
Our principal liquidity requirements are to service and repay our indebtedness, make acquisitions of businesses and commercial account portfolios, repurchase shares of our common stock and meet working capital, tax and capital expenditure needs.
Sources of liquidity. We believe that our current level of cash and borrowing capacity under our Credit Facility and Securitization Facility (each defined below), together with expected future cash flows from operations, will be sufficient to meet the needs of our existing operations and planned requirements for the foreseeable future, based on our current assumptions. At September 30, 2021, we had approximately $1.9 billion in total liquidity, consisting of approximately $650 million available under our Credit Facility (defined below) and unrestricted cash of $1.3 billion. Restricted cash represents primarily customer deposits in our Comdata business in the U.S., as well as collateral received from customers for cross-currency transactions in our cross-border payments business, which are restricted from use other than to repay customer deposits, as well as to secure and settle cross-currency transactions.
We also utilize an accounts receivable Securitization Facility to finance a majority of our domestic receivables, to lower our cost of borrowing and more efficiently use capital. We generate and record accounts receivable when a customer makes a purchase from a merchant using one of our card solutions and generally pay merchants before collecting the receivable. As a result, we utilize the Securitization Facility as a source of liquidity to provide the cash flow required to fund merchant payments while we collect customer balances. These balances are primarily composed of charge balances, which are typically billed to the customer on a weekly, semimonthly or monthly basis, and are generally required to be paid within 14 days of billing. We also consider the undrawn amounts under our Securitization Facility and Credit Facility as funds available for working capital purposes and acquisitions. At September 30, 2021, we had no additional liquidity under our Securitization Facility.
The Company has determined that outside basis differences associated with our investment in foreign subsidiaries would not result in a material deferred tax liability, and consistent with our assertion that these amounts continue to be indefinitely reinvested, have not recorded incremental income taxes for the additional outside basis differences.
We cannot assure you that our assumptions used to estimate our liquidity requirements will remain accurate due to the unprecedented nature of the disruption to our operations and the unpredictability of the ongoing COVID-19 global pandemic. As a consequence, our estimates of the duration of the pandemic and the severity of the impact on our future earnings and cash flows could change and have a material impact on our results of operations and financial condition.
Cash flows
The following table summarizes our cash flows for the nine month periods ended September 30, 2021 and 2020 (in millions).
| | | | | | | | | | | | | | |
| | Nine Months Ended September 30, |
(Unaudited) | | 2021 | | 2020 |
Net cash provided by operating activities | | $ | 599.5 | | | $ | 1,214.7 | |
Net cash used in investing activities | | (621.8) | | | (74.6) | |
Net cash provided by (used in) financing activities | | 579.2 | | | (1,221.9) | |
Operating activities. Net cash provided by operating activities was $599.5 million in the nine months ended September 30, 2021, a decrease from $1.2 billion in the comparable prior period. The decrease in operating cash flows was primarily due to unfavorable working capital movements primarily due to the timing of cash receipts and payments in the nine months ended September 30, 2021 over the comparable period in 2020.
Investing activities. Net cash used in investing activities was $621.8 million in the nine months ended September 30, 2021 compared to $74.6 million in the nine months ended September 30, 2020. The increased use of cash was primarily due to incremental cash paid for acquisitions in the nine months ended September 30, 2021 over the comparable period in 2020.
Financing activities. Net cash provided by financing activities was $579.2 million in the nine months ended September 30, 2021, compared to net cash used in financing activities of $1,221.9 million in the nine months ended September 30, 2020. The increase in net cash provided by financing activities was primarily due to increased net borrowings on our Credit Facility of $1,221 million and increased net borrowings on our Securitization Facility of $681 million, which were partially offset by an increase in cash used to repurchase common stock of $34 million in the nine months ended September 30, 2021 over the comparable period in 2020.
Capital spending summary
Our capital expenditures were $74.5 million in the nine months ended September 30, 2021, an increase of $19.4 million or 35.3%, from $55.0 million in the comparable prior period due to the impact of acquisitions and continued investments in technology.
Credit Facility
FLEETCOR Technologies Operating Company, LLC, and certain of our domestic and foreign owned subsidiaries, as designated co-borrowers (the “Borrowers”), are parties to a $5.66 billion Credit Agreement (the "Credit Agreement"), with Bank of America, N.A., as administrative agent, swing line lender and local currency issuer, and a syndicate of financial institutions (the “Lenders”), which has been amended multiple times. The Credit Agreement provides for senior secured credit facilities (collectively, the "Credit Facility") consisting of a revolving credit facility in the amount of $1.285 billion, a term loan A facility in the amount of $3.225 billion and a term loan B facility in the amount of $1.150 billion as of September 30, 2021. The revolving credit facility consists of (a) a revolving A credit facility in the amount of $800 million, with sublimits for letters of credit and swing line loans, (b) a revolving B facility in the amount of $450 million with borrowings in U.S. dollars, euros, British pounds, Japanese yen or other currency as agreed in advance, and a sublimit for swing line loans, and (c) a revolving C facility in the amount of $35 million for borrowings in U.S. dollars, Australian dollars or New Zealand dollars. The Credit Agreement also includes an accordion feature for borrowing an additional $750 million in term loan A, term loan B, revolving A or revolving B facility debt and an unlimited amount when the leverage ratio on a pro-forma basis is less than 3.00 to 1.00. Proceeds from the credit facilities may be used for working capital purposes, acquisitions, and other general corporate purposes. On April 24, 2020, we entered into the eighth amendment to the Credit Agreement to add a $250 million revolving D facility. On August 20, 2020, we determined that, due to a recovery in our business operations and other safeguards being in place, the revolving D facility was no longer necessary and the facility was terminated. The maturity date for the term loan A and revolving credit facilities A, B and C is December 19, 2023. On April 30, 2021, we entered into the ninth amendment to the Credit Agreement. The amendment provided for a new seven-year $1.150 billion term loan B. The existing term loan B was paid off with proceeds from the new term loan B. The new term loan B has a maturity date of April 30, 2028, and interest rates remain unchanged.
Interest on amounts outstanding under the Credit Agreement (other than the term loan B) accrues based on the British Bankers Association LIBOR Rate (the "Eurocurrency Rate"), plus a margin based on a leverage ratio, or at our option, the Base Rate (defined as the rate equal to the highest of (a) the Federal Funds Rate plus 0.50%, (b) the prime rate announced by Bank of America, N.A., or (c) the Eurocurrency Rate plus 1.00%) plus a margin based on a leverage ratio. Interest on the term loan B facility accrues based on the Eurocurrency Rate plus 1.75% for Eurocurrency Loans or the Base Rate plus 0.75% for Base Rate Loans. The Eurocurrency rate has a 0% floor. In addition, we pay a quarterly commitment fee at a rate per annum ranging from 0.25% to 0.35% of the daily unused portion of the Credit Facility.
At September 30, 2021, the interest rate on the term loan A was 1.58%, the interest rate on the term loan B was 1.83% and the interest rate on the revolving A facility and revolving B facility was 1.58%. The unused credit facility fee was 0.30% at September 30, 2021.
At September 30, 2021, we had $2.8 billion in borrowings outstanding on the term loan A, net of discounts, and $1.1 billion in borrowings outstanding on the term loan B, net of discounts. We have unamortized debt issuance costs of $3.7 million related to the revolving facilities as of September 30, 2021 recorded within other assets in the Unaudited Consolidated Balance Sheet. We have unamortized debt discounts of $12.2 million and debt issuance costs of $6.1 million related to our term loans at September 30, 2021.
During the nine months ended September 30, 2021, we made principal payments of $462 million on the term loans, $799 million on the revolving facilities, and $52 million on the swing line revolving facility.
As of September 30, 2021, we were in compliance with each of the covenants under the Credit Agreement.
Cash Flow Hedges
On January 22, 2019, we entered into three swap contracts. The objective of these swap contracts is to reduce the variability of cash flows in the previously unhedged interest payments associated with $2.0 billion of variable rate debt, the sole source of which is due to changes in the LIBOR benchmark interest rate. These swap contracts qualify as hedging instruments and have been designated as cash flow hedges. For each of these swap contracts, we pay a fixed monthly rate and receive one month LIBOR. We reclassified approximately $37.1 million of losses from accumulated other comprehensive income into interest expense during the nine months ended September 30, 2021 as a result of these hedging instruments.
Securitization Facility
We are party to a $1.3 billion receivables purchase agreement among FLEETCOR Funding LLC, as seller, PNC Bank, National Association as administrator, and various purchaser agents, conduit purchasers and related committed purchasers parties thereto. We refer to this arrangement as the Securitization Facility. There have been several amendments to the Securitization Facility. On November 13, 2020, we extended the Securitization Facility termination date to November 12, 2021, added an uncommitted accordion to increase the purchase limit by up to $500 million, revised obligor concentration limits and reserve calculations, added a 0.375% LIBOR floor and modified certain swing line terms. In addition, the program fee for LIBOR borrowings increased from 0.90% to 1.25% and the program fee for Commercial Paper Rate borrowings increased from 0.80% to 1.15%. On March 29, 2021, we amended the Securitization Facility to include a new three year maturity date, reduced the LIBOR floor to 0 bps, improved margins, and increased the swing line from $100 million to $250 million. On September 15, 2021, the Company entered into the ninth amendment to the Securitization Facility. The amendment increased the Securitization Facility commitment from $1.0 billion to $1.3 billion. The maturity date for our Securitization Facility is March 29, 2024.
We were in compliance with the financial covenant requirements related to our Securitization Facility as of September 30, 2021.
Stock Repurchase Program
The Company's Board of Directors (the "Board") has approved a stock repurchase program (as updated from time to time, the "Program") authorizing the Company to repurchase its common stock from time to time until February 1, 2023. On July 27, 2021, the Board increased the aggregate size of the Program by $1.0 billion, to $5.1 billion. Since the beginning of the Program through September 30, 2021, 17,742,577 shares have been repurchased for an aggregate purchase price of $3.9 billion, leaving the Company up to $1.2 billion available under the Program for future repurchases in shares of its common stock.
Any stock repurchases may be made at times and in such amounts as deemed appropriate. The timing and amount of stock repurchases, if any, will depend on a variety of factors including the stock price, market conditions, corporate and regulatory requirements, and any additional constraints related to material inside information the Company may possess. Any repurchases have been and are expected to be funded by a combination of available cash flow from the business, working capital and debt.
Critical accounting policies and estimates
In applying the accounting policies that we use to prepare our consolidated financial statements, we necessarily make accounting estimates that affect our reported amounts of assets, liabilities, revenues and expenses. Some of these estimates require us to make assumptions about matters that are highly uncertain at the time we make the accounting estimates. We base these assumptions and the resulting estimates on historical information and other factors that we believe to be reasonable under the circumstances, and we evaluate these assumptions and estimates on an ongoing basis. In many instances, however, we reasonably could have used different accounting estimates and, in other instances, changes in our accounting estimates could occur from period to period, with the result in each case being a material change in the financial statement presentation of our financial condition or results of operations. We refer to estimates of this type as critical accounting estimates.
Accounting estimates necessarily require subjective determinations about future events and conditions. During the three months ended September 30, 2021, we have not adopted any new critical accounting policies that had a significant impact upon our consolidated financial statements, have not changed any critical accounting policies and have not changed the application of any critical accounting policies from the year ended December 31, 2020. For critical accounting policies, refer to the Critical Accounting Estimates in Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2020 and our summary of significant accounting policies in Note 1 of our Notes to the Unaudited Consolidated Financial Statements in this Quarterly Report on Form 10-Q.
Management’s Use of Non-GAAP Financial Measures
We have included in the discussion above certain financial measures that were not prepared in accordance with GAAP. Any analysis of non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP. Below, we define the non-GAAP financial measures, provide a reconciliation of each non-GAAP financial measure to the most directly comparable financial measure calculated in accordance with GAAP, and discuss the reasons that we believe this information is useful to management and may be useful to investors.
Pro forma and macro adjusted revenue and transactions by solution. We define the pro forma and macro adjusted revenue as revenue, net as reflected in our statement of income, adjusted to eliminate the impact of the macroeconomic environment and the impact of acquisitions and dispositions. The macroeconomic environment includes the impact that market fuel price spreads, fuel prices and foreign exchange rates have on our business. We use pro forma and macro adjusted revenue and transactions to evaluate the organic growth in our revenue and the associated transactions.
Organic revenue growth is calculated as revenue growth in the current period adjusted for the impact of changes in the macroeconomic environment (to include fuel price, fuel price spreads and changes in foreign exchange rates) over revenue in the comparable prior period adjusted to include or remove the impact of acquisitions and/or divestitures and non-recurring items that have occurred subsequent to that period. We believe that organic revenue growth on a macro-neutral, one-time item, and consistent acquisition/divestiture/non-recurring item basis is useful to investors for understanding the performance of FLEETCOR.
Set forth below is a reconciliation of pro forma and macro adjusted revenue and key performance metric by solution to the most directly comparable GAAP measure, revenue, net and key performance metric (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Revenues, net | | | Key Performance Metric |
| | Three Months Ended September 30, | | Three Months Ended September 30, |
(Unaudited) | | 2021* | | 2020* | | | 2021* | | 2020* |
FUEL - TRANSACTIONS | | | | | | | | | |
Pro forma and macro adjusted | | $ | 288.7 | | | $ | 255.6 | | | | 117.7 | | | 113.9 | |
Impact of acquisitions/dispositions | | — | | | (0.5) | | | | — | | | (0.3) | |
Impact of fuel prices/spread | | 12.7 | | | — | | | | — | | | — | |
Impact of foreign exchange rates | | 5.3 | | | — | | | | — | | | — | |
As reported | | $ | 306.8 | | | $ | 255.1 | | | | 117.7 | | | 113.6 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
CORPORATE PAYMENTS - SPEND | | | | | | | | | |
Pro forma and macro adjusted | | $ | 165.6 | | | $ | 135.9 | | | | 25,666 | | | 19,617 | |
Impact of acquisitions/dispositions | | — | | | (29.4) | | | | — | | | (4,049) | |
Impact of fuel prices/spread | | 0.4 | | | — | | | | — | | | — | |
Impact of foreign exchange rates | | 2.8 | | | — | | | | — | | | — | |
As reported | | $ | 168.7 | | | $ | 106.5 | | | | 25,666 | | | 15,567 | |
TOLLS - TAGS | | | | | | | | | |
Pro forma and macro adjusted | | $ | 76.9 | | | $ | 67.6 | | | | 6.0 | | | 5.4 | |
Impact of acquisitions/dispositions | | — | | | — | | | | — | | | — | |
Impact of fuel prices/spread | | — | | | — | | | | — | | | — | |
Impact of foreign exchange rates | | 2.2 | | | — | | | | — | | | — | |
As reported | | $ | 79.0 | | | $ | 67.6 | | | | 6.0 | | | 5.4 | |
LODGING - ROOM NIGHTS | | | | | | | | | |
Pro forma and macro adjusted | | $ | 85.2 | | | $ | 60.7 | | | | 7.6 | | | 6.1 | |
Impact of acquisitions/dispositions | | — | | | (7.9) | | | | — | | | (0.7) | |
Impact of fuel prices/spread | | — | | | — | | | | — | | | — | |
Impact of foreign exchange rates | | — | | | — | | | | — | | | — | |
As reported | | $ | 85.2 | | | $ | 52.9 | | | | 7.6 | | | 5.4 | |
GIFT - TRANSACTIONS | | | | | | | | | |
Pro forma and macro adjusted | | $ | 48.6 | | | $ | 39.1 | | | | 256.2 | | | 242.7 | |
Impact of acquisitions/dispositions | | — | | | — | | | | — | | | — | |
Impact of fuel prices/spread | | — | | | — | | | | — | | | — | |
Impact of foreign exchange rates | | — | | | — | | | | — | | | — | |
As reported | | $ | 48.6 | | | $ | 39.1 | | | | 256.2 | | | 242.7 | |
OTHER1- TRANSACTIONS | | | | | | | | | |
Pro forma and macro adjusted | | $ | 65.4 | | | $ | 64.1 | | | | 8.9 | | | 9.9 | |
Impact of acquisitions/dispositions | | — | | | — | | | | — | | | — | |
Impact of fuel prices/spread | | — | | | — | | | | — | | | — | |
Impact of foreign exchange rates | | 1.8 | | | — | | | | — | | | — | |
As reported | | $ | 67.2 | | | $ | 64.1 | | | | 8.9 | | | 9.9 | |
| | | | | | | | | |
FLEETCOR CONSOLIDATED REVENUES | | | | | | | | | |
Pro forma and macro adjusted | | $ | 730.3 | | | $ | 623.0 | | | | Intentionally Left Blank |
Impact of acquisitions/dispositions | | — | | | (37.7) | | | |
Impact of fuel prices/spread2 | | 13.1 | | | — | | | |
Impact of foreign exchange rates2 | | 12.1 | | | — | | | |
As reported | | $ | 755.5 | | | $ | 585.3 | | | |
| | | | | | | | | |
* Columns may not calculate due to rounding. | | |
1 Other includes telematics, maintenance, food, transportation and payroll card related businesses. | | |
2 Revenues reflect an estimated $17 million positive impact from fuel prices and approximately $12 million positive impact due to movements in foreign exchange rates, partially offset by $4 million negative impact from fuel price spreads. |
Adjusted net income and adjusted net income per diluted share. We have defined the non-GAAP measure adjusted net income as net income as reflected in our Statement of Income, adjusted to eliminate (a) non-cash stock based compensation expense related to share based compensation awards, (b) amortization of deferred financing costs, discounts, intangible assets, and amortization of the premium recognized on the purchase of receivables, (c) integration and deal related costs, and (d) other non-recurring items, including unusual credit losses occurring largely, but not necessarily exclusively, due to the COVID-19 pandemic, the impact of discrete tax items, impairment charges, asset write-offs, restructuring costs, gains due to disposition of assets/businesses, loss on extinguishment of debt, and legal settlements.
We have defined the non-GAAP measure adjusted net income per diluted share as the calculation previously noted divided by the weighted average diluted shares outstanding as reflected in our statement of income.
Adjusted net income and adjusted net income per diluted share are supplemental measures of operating performance that do not represent and should not be considered as an alternative to net income, net income per diluted share or cash flow from operations. as determined by GAAP. We believe it is useful to exclude non-cash share-based compensation expense from adjusted net income because non-cash equity grants made at a certain price and point in time do not necessarily reflect how our business is performing at any particular time and share-based compensation expense is not a key measure of our core operating performance. We also believe that amortization expense can vary substantially from company to company and from period to period depending upon their financing and accounting methods, the fair value and average expected life of their acquired intangible assets, their capital structures and the method by which their assets were acquired; therefore, we have excluded amortization expense from our adjusted net income. Integration and deal related costs represent business acquisition transaction costs, professional services fees, short-term retention bonuses and system migration costs, etc., that are not indicative of the performance of the underlying business. We also believe that certain expenses and recoveries (e.g. legal settlements, write-off of customer receivable, etc.), gains and losses on investments, and impairment charges do not necessarily reflect how our investments and business are performing. We adjust net income for the tax effect of each of these non-tax items.
Management uses adjusted net income, adjusted net income per diluted share and organic revenue growth:
•as measurements of operating performance because they assist us in comparing our operating performance on a consistent basis;
•for planning purposes, including the preparation of our internal annual operating budget;
•to allocate resources to enhance the financial performance of our business; and
•to evaluate the performance and effectiveness of our operational strategies.
Set forth below is a reconciliation of adjusted net income and adjusted net income per diluted share to the most directly comparable GAAP measure, net income and net income per diluted share (in thousands, except per share amounts)*:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
(Unaudited) | | 2021 | | 2020 | | 2021 | | 2020 |
Net income | | $ | 234,007 | | | $ | 188,817 | | | $ | 614,493 | | | $ | 494,365 | |
Net income per diluted share | | $ | 2.80 | | | $ | 2.19 | | | $ | 7.24 | | | $ | 5.68 | |
Stock-based compensation | | 16,453 | | | 11,905 | | | 52,085 | | | 35,069 | |
Amortization1 | | 56,381 | | | 49,078 | | | 158,482 | | | 146,995 | |
| | | | | | | | |
Investment loss (gain) | | — | | | 1,330 | | | (9) | | | (30,008) | |
Loss on extinguishment of debt | | — | | | — | | | 6,230 | | | — | |
Integration and deal related costs | | 6,638 | | | 1,768 | | | 18,132 | | | 11,035 | |
Restructuring and related (subsidies) costs | | (568) | | | 185 | | | (1,922) | | | 4,912 | |
Legal settlements/litigation | | 561 | | | 2,048 | | | 5,619 | | | (2,989) | |
Write-off of customer receivable2 | | — | | | — | | | — | | | 90,058 | |
Total pre-tax adjustments | | 79,465 | | | 66,313 | | | 238,617 | | | 255,072 | |
Income taxes3 | | (19,114) | | | (13,196) | | | (48,193) | | | (45,581) | |
| | | | | | | | |
Adjusted net income | | $ | 294,358 | | | $ | 241,934 | | | $ | 804,917 | | | $ | 703,856 | |
Adjusted net income per diluted share | | $ | 3.52 | | | $ | 2.80 | | | $ | 9.48 | | | $ | 8.09 | |
Diluted shares | | 83,716 | | | 86,273 | | | 84,917 | | | 87,006 | |
| | |
1 Includes amortization related to intangible assets, premium on receivables, deferred financing costs and debt discounts. |
2 Represents a loss in the first quarter of 2020 from a large client in our cross-border payments business entering voluntary bankruptcy due to the impact of the COVID-19 pandemic. |
3 Represents provision for income taxes of pre-tax adjustments. 2021 includes measurement of deferreds due to the increase in UK corporate tax rate from 19% to 25% of $6.5 million. 2020 includes a tax reserve adjustment related to prior year tax positions of $9.8 million. |
*Columns may not calculate due to rounding. |
Special Cautionary Notice Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the federal securities laws. Statements that are not historical facts, including statements about FLEETCOR’s beliefs, expectations and future performance, are forward-looking statements. Forward-looking statements can be identified by the use of words such as “anticipate,” “intend,” “believe,” “estimate,” “plan,” “seek,” “project” or “expect,” “may,” “will,” “would,” “could” or “should,” the negative of these terms or other comparable terminology.
These forward-looking statements are not a guarantee of performance, and you should not place undue reliance on such statements. We have based these forward-looking statements largely on our current expectations and projections about future events. Forward-looking statements are subject to many uncertainties and other variable circumstances, including those discussed in "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2020 filed with the Securities and Exchange Commission on February 26, 2021, many of which are outside of our control, that could cause our actual results and experience to differ materially from any forward-looking statement.
These forward-looking statements may not be realized due to a variety of factors, including, without limitation:
•regulatory measures, voluntary actions, or changes in consumer preferences, that impact our transaction volume, including social distancing, shelter-in-place, shutdowns of nonessential businesses and similar measures imposed or undertaken in an effort to contain and mitigate the spread of COVID-19 and the impact of vaccine mandates on our workforce and our suppliers and vendors;
•the impact of macroeconomic conditions and whether expected trends, including foreign currency exchange rates, retail fuel prices, fuel price spreads, and fuel transaction patterns, develop as anticipated;
•our ability to successfully execute our strategic plan, manage our growth and achieve our performance targets;
•our ability to attract new and retain existing partners, fuel merchants, and lodging providers, their promotion and support of our solutions, and their financial performance;
•the failure of management assumptions and estimates, as well as differences in, and changes to, economic, market, interest rate, interchange fees, foreign exchange rates, and credit conditions, including changes in borrowers’ credit risks and payment behaviors;
•the risk of higher borrowing costs and adverse financial market conditions impacting our funding and liquidity, and any reduction in our credit ratings;
•our ability to successfully manage our credit risks and the sufficiency of our allowance for expected credit losses;
•our ability to securitize our trade receivables;
•the occurrence of fraudulent activity, data breaches or failures of our information security controls or cybersecurity-related incidents that may compromise our systems or customers’ information;
•any disruptions in the operations of our computer systems and data centers;
•the international operational and political risks and compliance and regulatory risks and costs associated with international operations;
•our ability to develop and implement new technology, products, and services;
•any alleged infringement of intellectual property rights of others and our ability to protect our intellectual property;
•the regulation, supervision, and examination of our business by foreign and domestic governmental authorities, as well as litigation and regulatory actions, including the lawsuit recently filed by the Federal Trade Commission (FTC);
•the impact of regulations relating to privacy, information security and data protection; use of third-party vendors and ongoing third-party business relationships; and failure to comply with anti-money laundering (AML) and anti-terrorism financing laws;
•changes in our senior management team and our ability to attract, motivate and retain qualified personnel consistent with our strategic plan;
•tax legislation initiatives or challenges to our tax positions and/or interpretations, and state sales tax rules and regulations;
•the risks of mergers, acquisitions and divestitures, including, without limitation, the related time and costs of implementing such transactions, integrating operations as part of these transactions and possible failures to achieve expected gains, revenue growth and/or expense savings from such transactions; and
•the other factors and information in our Annual Report on Form 10-K and other filings that we make with the SEC under the Exchange Act and Securities Act. See “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2020 filed with the Securities and Exchange Commission on February 26, 2021.
Given these risks and uncertainties, you are cautioned not to place undue reliance on these forward-looking statements. The forward-looking statements included in this report are made only as of the date hereof. We do not undertake, and specifically disclaim, any obligation to update any such statements or to publicly announce the results of any revisions to any of such statements to reflect future events or developments.
You may get FLEETCOR’s Securities and Exchange Commission (“SEC”) filings for free by visiting the SEC web site at www.sec.gov.
This report includes non-GAAP financial measures, which are used by the Company and investors as supplemental measures to evaluate the overall operating performance of companies in our industry. By providing these non-GAAP financial measures, together with reconciliations, we believe we are enhancing investors' understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing strategic initiatives. See "Management’s Use of Non-GAAP Financial Measures" elsewhere in this Quarterly Report on Form 10-Q for additional information regarding these GAAP financial measures and a reconciliation to the nearest corresponding GAAP measure.
| | | | | |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
As of September 30, 2021, there have been no material changes to our market risk from that disclosed in our Annual Report on Form 10-K for the year ended December 31, 2020.
| | | | | |
Item 4. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
As of September 30, 2021, management carried out, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934). Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2021, our disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in applicable rules and forms and are designed to ensure that information required to be disclosed in those reports is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
There were no changes in our internal control over financial reporting during the quarter ended September 30, 2021, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II—OTHER INFORMATION
In the ordinary course of business, the Company is involved in various pending or threatened legal actions, arbitration proceedings, claims, subpoenas, and matters relating to compliance with laws and regulations (collectively, "legal proceedings"). Based on our current knowledge, management presently does not believe that the liabilities arising from these legal proceedings will have a material adverse effect on our consolidated financial condition, results of operations or cash flows. However, it is possible that the ultimate resolution of these legal proceedings could have a material adverse effect on our results of operations and financial condition for any particular period.
Derivative Lawsuits
On July 10, 2017, a shareholder derivative complaint was filed against the Company and certain of the Company’s directors and officers in the United States District Court for the Northern District of Georgia (“Federal Derivative Action”) seeking recovery on behalf of the Company. The Federal Derivative Action alleges that the defendants issued a false and misleading proxy statement in violation of the federal securities laws; that defendants breached their fiduciary duties by causing or permitting the Company to make allegedly false and misleading public statements concerning the Company’s fee charges, and financial and business prospects; and that certain defendants breached their fiduciary duties through allegedly improper sales of stock. The complaint seeks unspecified monetary damages on behalf of the Company, corporate governance reforms, disgorgement of profits, benefits and compensation by the defendants, restitution, costs, and attorneys’ and experts’ fees. On September 20, 2018, the court entered an order deferring the Federal Derivative Action pending a ruling on motions for summary judgment in the shareholder class action, notice a settlement has been reached in the shareholder class action, or until otherwise agreed to by the parties. After preliminary approval of the proposed settlement of the shareholder class action was granted, the stay on the Federal Derivative Action was lifted. Plaintiffs amended their complaint on February 22, 2020. FLEETCOR filed a motion to dismiss the amended complaint in the Federal Derivative Action on April 17, 2020, which the court granted without leave to amend on October 21, 2020. Plaintiffs filed a notice of appeal to the United States Court of Appeals for the Eleventh Circuit on November 18, 2020. The appeal is pending.
On January 9, 2019, a similar shareholder derivative complaint was filed in the Superior Court of Gwinnett County, Georgia (“State Derivative Action”), which was stayed pending a ruling on motions for summary judgment in the shareholder class action, notice a settlement has been reached in the shareholder class action, or until otherwise agreed by the parties. On the parties’ joint motion, the court has continued the stay of the State Derivative Action “pending further developments in the first-filed Federal Derivative Action.” The defendants dispute the allegations in the derivative complaints and intend to vigorously defend against the claims.
FTC Investigation
In October 2017, the Federal Trade Commission (“FTC”) issued a Notice of Civil Investigative Demand to the Company for the production of documentation and a request for responses to written interrogatories. After discussions with the Company, the FTC proposed in October 2019 to resolve potential claims relating to the Company’s advertising and marketing practices, principally in its U.S. direct fuel card business within its North American Fuel Card business. The parties reached impasse primarily related to what the Company believes are unreasonable demands for redress made by the FTC.
On December 20, 2019, the FTC filed a lawsuit in the Northern District of Georgia against the Company and Ron Clarke. See FTC v. FLEETCOR and Ronald F. Clarke, No. 19-cv-05727 (N.D. Ga.). The complaint alleges the Company and Clarke violated the FTC Act’s prohibitions on unfair and deceptive acts and practices. The complaint seeks among other things injunctive relief, consumer redress, and costs of suit. The Company continues to believe that the FTC’s claims are without merit and these matters are not and will not be material to the Company’s financial performance. On April 17, 2021, the FTC filed a motion for summary judgment. On April 22, 2021, the United States Supreme Court held unanimously in AMG Capital Management v. FTC that the FTC does not have authority under current law to seek monetary redress by means of Section 13(b) of the FTC Act, which is the means by which the FTC has sought such redress in this case. FLEETCOR cross-moved for summary judgment regarding the FTC’s ability to seek monetary or injunctive relief on May 17, 2021; the briefing on both parties’ summary judgment motions was completed on July 12, 2021. On August 13, 2021, the FTC filed a motion to stay or to voluntarily dismiss without prejudice the case pending in the Northern District of Georgia in favor of a parallel administrative action under Section 5 of the FTC Act that it filed on August 11, 2021 in the FTC’s administrative process. Apart from the jurisdiction and statutory change, the FTC’s administrative complaint makes the same factual allegations as the FTC’s original complaint filed in December 2019. FleetCor has opposed the FTC’s motion for a stay or to voluntarily dismiss, and argument is set for December 10, 2021. In the meantime, the FTC’s administrative action is stayed. The Company has incurred and continues to incur legal and other fees related to this complaint. Any settlement of this matter, or defense against the lawsuit, could involve costs to the Company, including legal fees, redress, penalties, and remediation expenses. At this time, the Company believes the possible range of outcomes includes continuing litigation or discussions leading to a settlement, or the closure of these matters without further action.
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2020 and Part II, Item 1A, "Risk Factors" in other reports we file with the Securities and Exchange Commission, from time to time, all of which could materially affect our business, financial condition or future results. For example, these risks now include risks related to the COVID-19 pandemic and related economic developments.
| | | | | |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
The Company's Board of Directors (the "Board") has approved a stock repurchase program (as updated from time to time, the "Program") authorizing the Company to repurchase its common stock from time to time until February 1, 2023. On July 27, 2021, the Board increased the aggregate size of the Program by $1.0 billion, to $5.1 billion. Since the beginning of the Program through September 30, 2021, 17,742,577 shares have been repurchased for an aggregate purchase price of $3.9 billion, leaving the Company up to $1.2 billion available under the Program for future repurchases in shares of its common stock.
Any stock repurchases may be made at times and in such amounts as deemed appropriate. The timing and amount of stock repurchases, if any, will depend on a variety of factors including the stock price, market conditions, corporate and regulatory requirements, and any additional constraints related to material inside information the Company may possess. Any repurchases have been and are expected to be funded by a combination of available cash flow from the business, working capital and debt.
The following table presents information as of September 30, 2021, with respect to purchases of common stock of the Company made during the three months ended September 30, 2021 by the Company as defined in Rule 10b-18(a)(3) under the Exchange Act.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Period | | Total Number of Shares Purchased | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of the Publicly Announced Plan | | Maximum Value that May Yet be Purchased Under the Publicly Announced Plan (in thousands) |
July 1, 2021 through July 31, 2021 | | 1,966 | | | $ | 256.48 | | | 16,186,061 | | | $ | 1,589,546 | |
August 1, 2021 through August 31, 2021 | | 1,504,181 | | | $ | 260.12 | | | 17,690,242 | | | $ | 1,198,275 | |
September 1, 2021 through September 30, 2021 | | 52,335 | | | $ | 265.92 | | | 17,742,577 | | | $ | 1,184,358 | |
| | | | | | | | |
| | | | | |
Item 3. | Defaults Upon Senior Securities |
Not applicable.
| | | | | |
Item 4. | Mine Safety Disclosures |
Not applicable.
Not applicable.
Item 6. Exhibits
| | | | | | | | |
| | |
Exhibit No. | | |
| | Amended and Restated Certificate of Incorporation of FLEETCOR Technologies, Inc. (incorporated by reference to Exhibit 3.1 to the Registrant’s Annual Report on Form 10-K, File No. 001-35004, filed with the SEC on March 25, 2011) |
| |
| | Certificate of Amendment to the Amended and Restated Certificate of Incorporation of FLEETCOR Technologies, Inc. (incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K, File No. 001-35004, file with the SEC on June 8, 2018) |
| | |
| | Certificate of Amendment to the Amended and Restated Certificate of Incorporation of FLEETCOR Technologies, Inc. (incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K, File No. 001-35004, filed with the SEC on June 14, 2019) |
| | |
| | Amended and Restated Bylaws of FLEETCOR Technologies, Inc. (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K, File No. 001-35004, filed with the SEC on October 28, 2020) |
| | |
| | Eighth Amendment to the Fifth Amended and Restated Receivables Purchase Agreement, dated March 29, 2021 by and among FleetCor Funding LLC, FleetCor Technologies Operating Company, LLC, PNC Bank, National Association as administrator for a group of purchasers and purchaser agents, and certain other parties thereto (incorporated by reference to Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q, File No. 001-35004, filed with the SEC on May 10, 2021) |
| | |
| | Ninth Amendment to Credit Agreement, dated as of April 30, 2021 among FLEETCOR Technologies Operating Company, LLC, as the Company, FLEETCOR Technologies, Inc., as the Parent, the designated borrowers party hereto, Bank of America, N.A., as administrative agent, swing line lender and L/C issuer, and the other borrowers hereto (incorporated by reference to Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q, File No. 001-35004, filed with the SEC on May 10, 2021) |
| | |
| | Ninth Amendment to the Fifth Amended and Restated Receivables Purchase Agreement, dated September 15, 2021 by and among FleetCor Funding LLC, FleetCor Technologies Operating Company, LLC, PNC Bank, National Association as administrator for a group of purchasers and purchaser agents, and certain other parties thereto |
| | |
| | FLEETCOR Technologies, Inc. Amended and Restated 2010 Equity Compensation Plan, Key Employee Performance-Based Stock Option Certification to Ronald F. Clarke, dated September 30, 2021 |
| | |
| | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and rule 15d-14(a) of the Securities Exchange Act, as amended |
| | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and rule 15d-14(a) of the Securities Exchange Act, as amended |
| |
| | Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2001 |
| |
| | Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2001 |
| |
101* | | The following financial information for the Registrant formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Unaudited Consolidated Statements of Income, (iii) the Unaudited Consolidated Statements of Comprehensive Income; (iv) the Unaudited Consolidated Statements of Cash Flows and (v) the Notes to Unaudited Consolidated Financial Statements |
| | |
104* | | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
*Filed Herein
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned; thereunto duly authorized, in their capacities indicated on November 8, 2021.
| | | | | | | | | | | | | | |
| | | | |
| | | | FLEETCOR Technologies, Inc. |
| | | | (Registrant) |
| | |
Signature | | | | Title |
| | |
/s/ Ronald F. Clarke | | | | President, Chief Executive Officer and Chairman of the Board of Directors (Duly Authorized Officer and Principal Executive Officer) |
Ronald F. Clarke | | | |
| | |
/s/ Charles R. Freund | | | | Chief Financial Officer (Principal Financial Officer) |
Charles R. Freund | | | |