XML 19 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Unaudited Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Stockholders' Equity beginning balance at Dec. 31, 2019 $ 3,711,616 $ 124 $ 2,494,721 $ 4,712,729 $ (972,465) $ (2,523,493)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 147,060     147,060    
Other comprehensive loss, net of tax (619,659)       (619,659)  
Acquisition of common stock (530,237)   75,000     (605,237)
Share-based compensation 14,175   14,175      
Issuance of common stock 73,274 1 73,273      
Stockholders' Equity ending balance at Mar. 31, 2020 2,796,229 125 2,657,169 4,859,789 (1,592,124) (3,128,730)
Stockholders' Equity beginning balance at Dec. 31, 2019 3,711,616 124 2,494,721 4,712,729 (972,465) (2,523,493)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 494,365          
Other comprehensive loss, net of tax (610,671)          
Stockholders' Equity ending balance at Sep. 30, 2020 2,937,750 126 2,713,022 5,207,094 (1,583,136) (3,399,356)
Stockholders' Equity beginning balance at Mar. 31, 2020 2,796,229 125 2,657,169 4,859,789 (1,592,124) (3,128,730)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 158,488     158,488    
Other comprehensive loss, net of tax 10,149       10,149  
Acquisition of common stock (32,230)         (32,230)
Share-based compensation 8,989   8,989      
Issuance of common stock 24,809 1 24,808      
Stockholders' Equity ending balance at Jun. 30, 2020 2,966,434 126 2,690,966 5,018,277 (1,581,975) (3,160,960)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 188,817     188,817    
Other comprehensive loss, net of tax (1,161)       (1,161)  
Acquisition of common stock (238,396)         (238,396)
Share-based compensation 11,905   11,905      
Issuance of common stock 10,151   10,151      
Stockholders' Equity ending balance at Sep. 30, 2020 2,937,750 126 2,713,022 5,207,094 (1,583,136) (3,399,356)
Stockholders' Equity beginning balance at Dec. 31, 2020 3,355,411 126 2,749,900 5,416,945 (1,363,158) (3,448,402)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 184,239     184,239    
Other comprehensive loss, net of tax (117,861)       (117,861)  
Acquisition of common stock (170,382)         (170,382)
Share-based compensation 17,747   17,747      
Issuance of common stock 27,345 1 27,344      
Stockholders' Equity ending balance at Mar. 31, 2021 3,296,499 127 2,794,991 5,601,184 (1,481,019) (3,618,784)
Stockholders' Equity beginning balance at Dec. 31, 2020 3,355,411 126 2,749,900 5,416,945 (1,363,158) (3,448,402)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 614,493          
Other comprehensive loss, net of tax (72,886)          
Stockholders' Equity ending balance at Sep. 30, 2021 3,174,985 127 2,850,143 6,031,438 (1,436,044) (4,270,679)
Stockholders' Equity beginning balance at Mar. 31, 2021 3,296,499 127 2,794,991 5,601,184 (1,481,019) (3,618,784)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 196,247     196,247    
Other comprehensive loss, net of tax 215,842       215,842  
Acquisition of common stock (246,203)         (246,203)
Share-based compensation 17,885   17,885      
Issuance of common stock 8,577   8,577      
Stockholders' Equity ending balance at Jun. 30, 2021 3,488,847 127 2,821,453 5,797,431 (1,265,177) (3,864,987)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 234,007     234,007    
Other comprehensive loss, net of tax (170,867)       (170,867)  
Acquisition of common stock (405,692)         (405,692)
Share-based compensation 16,453   16,453      
Issuance of common stock 12,237   12,237      
Stockholders' Equity ending balance at Sep. 30, 2021 $ 3,174,985 $ 127 $ 2,850,143 $ 6,031,438 $ (1,436,044) $ (4,270,679)