XML 40 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2021
Business Combination and Asset Acquisition [Abstract]  
Summary of Acquisition Accounting
The following table summarizes the preliminary acquisition accounting for ALE (in thousands):
Current assets$144,584 
Long term assets9,582 
Goodwill142,848 
Intangibles174,592 
Current liabilities(36,657)
Noncurrent liabilities(8,479)
Aggregate purchase price$426,470 
The following table summarizes the preliminary acquisition accounting for AFEX (in thousands):
Trade and other receivables$8,159 
Prepaid expenses and other current assets108,402 
Property, plant and equipment1,723 
Other long term assets50,912 
Goodwill254,664 
Intangibles242,100 
Accounts payable and accrued expenses(39,272)
Other current liabilities(81,430)
Customer deposits(375,049)
Other noncurrent liabilities(100,265)
Aggregate purchase price$69,944 
The following table summarizes the preliminary acquisition accounting for Roger (in thousands):
Accounts and other receivables$110 
Prepaid expenses and other current assets37 
Other assets 28 
Goodwill35,676 
Other intangibles5,400 
Current liabilities (925)
Deferred income taxes (1,323)
Aggregate purchase price$39,003 
The following table summarizes the acquisition accounting (in thousands):
Accounts and other receivables$4,975 
Prepaid expenses and other current assets145 
Property and equipment3,178 
Other assets 1,049 
Goodwill28,038 
Other intangibles42,144 
Current liabilities (1,147)
Deferred income taxes (782)
Aggregate purchase price$77,600 
Summary of Preliminary Estimated Fair Value of Intangible Assets Acquired and the Related Estimated Useful Lives
The estimated fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):
Useful Lives (in Years)Value
Trade Name and Trademarks 2$5,400 
Licensed Software and Technology202,600 
Proprietary Technology411,800 
Supplier Network 201,800 
Customer Relationships 10220,500 
$242,100 
The estimated fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):
Useful Lives (in Years)Value
Proprietary Technology10$4,800 
Customer Relationships9600 
$5,400 
The fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):
Useful Lives (in Years)Value
Trade Name and Trademarks 5$2,161 
Licensed Software and Technology104,400 
Proprietary Technology58,400 
Supplier Network 10783 
Customer Relationships 1626,400 
$42,144