XML 85 R72.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt - Summary of Debt Instruments (Detail)
12 Months Ended
Nov. 14, 2019
Nov. 13, 2019
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
[3]
Aug. 02, 2019
USD ($)
Aug. 30, 2018
USD ($)
Debt Instrument [Line Items]              
Other debt     $ 42,027,000 $ 37,902,000      
Total notes payable and other obligations     4,065,812,000 3,933,047,000      
Securitization facility     970,973,000 [1] 886,000,000      
Total notes payable, credit agreements and Securitization Facility     5,036,785,000 4,819,047,000      
Current portion     1,746,838,000 2,070,616,000      
Long-term portion     3,289,947,000 [1] 2,748,431,000      
Principal payments on notes payable     $ 138,500,000 [2] $ 498,305,000 $ 423,156,000    
Securitization Facility              
Debt Instrument [Line Items]              
Line of credit facility             $ 1,200,000,000
Line of credit facility, unused capacity, commitment fee percentage     0.40% 0.40%      
Unamortized debt issuance costs     $ 700,000        
Description of variable rate basis     one month LIBOR        
Secured Debt              
Debt Instrument [Line Items]              
Line of credit facility additional available borrowing capacity     $ 750,000,000        
Debt instrument, leverage ratio     3.00        
Secured Debt | Minimum              
Debt Instrument [Line Items]              
Line of credit facility, unused capacity, commitment fee percentage     0.25%        
Secured Debt | Minimum | Federal Funds Rate Plus              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate     0.50%        
Secured Debt | Maximum              
Debt Instrument [Line Items]              
Line of credit facility, unused capacity, commitment fee percentage     0.35%        
Secured Debt | Maximum | Eurodollar              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate     1.00%        
Term Loan A              
Debt Instrument [Line Items]              
Term notes payable-domestic, net of discounts     $ 3,080,789,000 $ 2,515,519,000      
Line of credit facility, interest rate during period     3.05%        
Unamortized discount     $ 7,400,000        
Capitalized debt issuance costs     1,800,000        
Term Loan A | Secured Debt              
Debt Instrument [Line Items]              
Line of credit facility     3,225,000,000        
Term Loan B              
Debt Instrument [Line Items]              
Term notes payable-domestic, net of discounts     $ 340,481,000 344,180,000      
Debt instrument, basis spread on variable rate 1.75% 2.00%          
Line of credit facility, interest rate during period     3.55%        
Unamortized discount     $ 500,000        
Capitalized debt issuance costs     1,200,000        
Term Loan B | Secured Debt              
Debt Instrument [Line Items]              
Line of credit facility     $ 350,000,000        
Term Loan B | Secured Debt | Eurodollar              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate     1.75%        
Term Loan B | Secured Debt | Base Rate              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate     0.75%        
Revolving A Credit Facility              
Debt Instrument [Line Items]              
Revolving line of credit     $ 325,000,000 655,000,000      
Revolving A Credit Facility | US Dollar Borrowings              
Debt Instrument [Line Items]              
Line of credit facility, interest rate during period     3.03%        
Revolving A Credit Facility | Secured Debt              
Debt Instrument [Line Items]              
Line of credit facility     $ 800,000,000        
Revolving B Credit Facility              
Debt Instrument [Line Items]              
Revolving line of credit     225,477,000 345,446,000      
Revolving B Credit Facility | Secured Debt              
Debt Instrument [Line Items]              
Line of credit facility     450,000,000        
Revolving C Credit Facility              
Debt Instrument [Line Items]              
Revolving line of credit     0 35,000,000      
Revolving C Credit Facility | Secured Debt              
Debt Instrument [Line Items]              
Line of credit facility     35,000,000        
Revolving line of credit B Facility              
Debt Instrument [Line Items]              
Revolving line of credit     $ 52,038,000 0      
Line of credit facility, interest rate during period     1.96%        
Revolving Credit Facility              
Debt Instrument [Line Items]              
Unamortized debt issuance costs     $ 6,700,000        
Revolving Credit Facility | Secured Debt              
Debt Instrument [Line Items]              
Line of credit facility     $ 1,285,000,000        
Incremental Term Loan A | Secured Debt              
Debt Instrument [Line Items]              
Line of credit facility           $ 700,000,000  
Foreign Swing Line              
Debt Instrument [Line Items]              
Line of credit facility, interest rate during period     1.93%        
Term Loan              
Debt Instrument [Line Items]              
Capitalized debt issuance costs     $ 7,900,000 $ 10,900,000      
Interest rate, effective percentage     4.00%        
Principal payments on notes payable     $ 138,500,000        
Commercial Paper | Securitization Facility              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate     0.80% 0.80%      
Commercial Paper | Securitization Facility | London Interbank Offered Rate (LIBOR)              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate     0.90%        
Commercial Paper | Securitization Facility | Blended Rate Of LIBOR And Commercial Paper Rates Based On Weighted Average Advance              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate     0.88% 0.89%      
Line of credit facility, commitment fee percentage     1.80% 2.52%      
Period One | Revolving Credit Facility              
Debt Instrument [Line Items]              
Payment period     1 month        
Period One | Foreign Swing Line              
Debt Instrument [Line Items]              
Payment period     20 days        
Period Two | Revolving Credit Facility              
Debt Instrument [Line Items]              
Payment period     2 months        
Period Three | Revolving Credit Facility              
Debt Instrument [Line Items]              
Payment period     3 months        
Period Four | Revolving Credit Facility              
Debt Instrument [Line Items]              
Payment period     6 months        
[1] Reflects the impact of the Company's adoption of ASU 2016-02 "Leases", on January 1, 2019, using a modified retrospective transition method. Under this method, financial results reported in periods prior to 2019 are unchanged. Refer to footnote 14.
[2] Reflects the impact of the Company's adoption of ASU 2016-02 "Leases", on January 1, 2019 using the modified retrospective transition method. The adoption of the Leases guidance resulted in an adjustment to other assets, other current liabilities and other noncurrent liabilities in our consolidated balance sheet for the cumulative effect of applying the standard. Financial results reported in periods prior to 2019 are unchanged.
[3] Reflects the impact of the Company's adoption of Accounting Standards Update 2016-18, Statement of Cash Flows (Topic 230), which was adopted by the Company on January 1, 2018 and applied retrospectively to results for 2017. The adoption of Topic 230 resulted in the statement of cash flows presenting the changes in the total of cash, cash equivalents and restricted cash. As a result, the Company will no longer present transfers between cash and cash equivalents and restricted cash in the statement of cash flows.