XML 31 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Acquisitions
Acquisitions
2018 Acquisitions
During 2018, the Company completed an acquisition with an aggregate purchase price of $21.2 million, net of cash acquired of $11.0 million and made deferred payments of $3.8 million related to acquisitions occurring in prior years. During 2018, the Company made investments in other businesses of $17.0 million and payments on a seller note of $1.6 million.
The Company financed the acquisitions using a combination of existing cash and borrowings under its existing credit facility. The accounting for the acquisitions is preliminary as the Company is still completing the valuation of goodwill, intangible assets, income taxes and evaluation of acquired contingencies.
2017 Acquisitions
During 2017, the Company completed acquisitions with an aggregate purchase price of $725.1 million, net of cash acquired of $96.3 million and inclusive of notes payable of $29.3 million. During 2017, the Company made investments in other businesses of $39 million.
Cambridge Global Payments
On August 9, 2017, the Company acquired Cambridge, a leading business to business (B2B) international payments provider, for approximately $616.0 million in cash, net of cash acquired of $94.5 million and inclusive of a note payable of $23.8 million. Cambridge processes B2B cross-border payments, assisting business clients in making international payments. The purpose of this acquisition is to further expand the Company's corporate payments footprint. The Company financed the acquisition using a combination of existing cash and borrowings under its existing credit facility. The results from Cambridge are reported in its North America segment. The following table summarizes the acquisition accounting for Cambridge (in thousands):
Restricted cash
$
37,666

Trade and other receivables
61,806

Prepaid expenses and other current assets
15,190

Property and equipment
7,106

Other long term assets
10,025

Goodwill
500,212

Customer relationships and other identifiable intangible assets
271,793

Liabilities assumed
(197,335
)
Deferred tax liabilities
(90,483
)
Aggregate purchase price
$
615,980


The estimated fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):
 
Useful Lives (in Years)
Value
Banking relationships
20
$
705

Trade name and trademarks
Indefinite
35,110

Technology
5
16,039

Customer relationships - excluding Accounts Payable Solutions
7-18
178,190

Customer relationships - Accounts Payable Solutions
20
41,749

 
 
$
271,793


Along with the Company's acquisition of Cambridge, the Company signed noncompete agreements with certain parties with an estimated fair value of $5.8 million. Goodwill recorded is comprised primarily of expected synergies from combining the operations of the Company and Cambridge, as well as assembled workforce.
Other
During 2017, the Company acquired Creative Lodging Solutions ("CLS"), a small lodging tuck-in business, and a fuel card provider in Russia for approximately $109.1 million, net of cash acquired of $1.8 million and inclusive of a note payable of $5.5 million. The Company financed the acquisitions using a combination of existing cash and borrowings under its existing credit facility.
The following table summarizes the acquisition accounting for the acquisitions (in thousands):
Trade and other receivables
$
38,038

Prepaid expenses and other
1,426

Property and equipment
5,745

Goodwill
59,946

Other intangible assets
53,459

Liabilities assumed
(32,274
)
Deferred tax liabilities
(17,218
)
Aggregate purchase prices
$
109,122


The estimated fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):
 
Useful Lives (in Years)
Value
Trade name and trademarks
1
$
180

Technology
4
1,750

Customer relationships
8-10
51,529

 
 
$
53,459


Along with the Company's acquisition of CLS, the Company signed noncompete agreements with certain parties with an estimated fair value of $3.9 million.