XML 42 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of Expense Related to Share-Based Payments
The table below summarizes the expense recognized related to share-based payments recognized for the three month period ended March 31 (in thousands): 
 
 
Three Months Ended
March 31,
 
 
2018
 
2017
Stock options
 
$
10,699

 
$
12,089

Restricted stock
 
3,704

 
11,004

Stock-based compensation
 
$
14,403


$
23,093

Summary of Total Unrecognized Compensation Cost Related to Stock-Based Compensation
The following table summarizes the Company’s total unrecognized compensation cost related to stock-based compensation as of March 31, 2018 (cost in thousands):
 
 
Unrecognized
Compensation
Cost
 
Weighted Average
Period of Expense
Recognition
(in Years)
Stock options
 
$
80,807

 
1.63
Restricted stock
 
21,634

 
0.83
Total
 
$
102,441

 
 
Summary of Changes in Number of Shares of Common Stock Under Option
The following summarizes the changes in the number of shares of common stock under option for the three month period ended March 31, 2018 (shares and aggregate intrinsic value in thousands):
 
 
Shares
 
Weighted
Average
Exercise
Price
 
Options
Exercisable
at End of
Period
 
Weighted
Average
Exercise
Price of
Exercisable
Options
 
Weighted
Average Fair
Value of
Options
Granted 
During the Period
 
Aggregate
Intrinsic
Value
Outstanding at December 31, 2017
 
8,031

 
$
109.78

 
4,029

 
$
75.80

 
 
 
$
663,815

Granted
 
181

 
200.16

 
 
 
 
 
$
49.69

 
 
Exercised
 
(230
)
 
87.81

 
 
 
 
 
 
 
26,357

Forfeited
 
(16
)
 
146.27

 
 
 
 
 
 
 
 
Outstanding at March 31, 2018
 
7,966

 
$
112.39

 
4,444

 
$
81.95

 
 
 
$
717,856

Expected to vest as of March 31, 2018
 
7,966

 
$
112.39

 
 
 
 
 
 
 
 
Schedule of Weighted-Average Assumptions
The fair value of stock option awards granted was estimated using the Black-Scholes option pricing model with the following weighted-average assumptions for grants or modifications during the three month period ended March 31, 2018 and 2017:
 
 
March 31,
 
 
2018
 
2017
Risk-free interest rate
 
2.46
%
 
1.83
%
Dividend yield
 

 

Expected volatility
 
27.11
%
 
27.31
%
Expected life (in years)
 
3.9

 
4.2

Summary of Changes in Number of Shares of Restricted Stock and Restricted Stock Units
The following table summarizes the changes in the number of shares of restricted stock and restricted stock units for the three months ended March 31, 2018 (shares in thousands): 
 
 
Shares
 
Weighted
Average
Grant Date
Fair Value
Outstanding at December 31, 2017
 
365

 
$
155.58

Granted
 
49

 
199.75

Vested
 
(47
)
 
158.54

Canceled or forfeited
 
(26
)
 
154.46

Outstanding at March 31, 2018
 
341

 
$
163.95