XML 24 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating activities      
Net income $ 740,200 $ 452,385 $ 362,431
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 46,599 36,456 30,462
Stock-based compensation 93,297 63,946 90,122
Provision for losses on accounts receivable 44,857 35,885 24,629
Amortization of deferred financing costs and discounts 6,952 7,582 7,049
Amortization of intangible assets 211,849 161,635 159,740
Amortization of premium on receivables 6,112 5,165 3,250
Loss on extinguishment of debt 3,296 0 0
Deferred income taxes (247,712) (28,681) 30,626
Investment loss 53,164 36,356 57,668
Gain on disposition of business (174,983) 0 0
Other non-cash operating income (61) (690) (4,242)
Changes in operating assets and liabilities (net of acquisitions and disposition):      
Restricted cash (4,335) (2,306) (35,676)
Accounts receivable and other receivables (431,003) (338,796) 40,017
Prepaid expenses and other current assets 26,102 5,301 (12,564)
Other assets (20,957) (20,345) (2,524)
Excess tax benefits related to stock-based compensation 0 0 (26,427)
Accounts payable, accrued expenses and customer deposits 322,346 292,019 30,023
Net cash provided by operating activities 675,723 705,912 754,584
Investing activities      
Acquisitions, net of cash acquired1 [1] (705,257) (1,331,985) (49,069)
Purchases of property and equipment (70,093) (59,011) (41,875)
Proceeds from disposal of a business 316,501 0 0
Other (38,953) 1,411 (8,470)
Net cash used in investing activities (497,802) (1,389,585) (99,414)
Financing activities      
Excess tax benefits related to stock-based compensation 0 0 26,427
Proceeds from issuance of common stock 44,690 21,231 19,926
Borrowings (payments) on securitization facility, net 220,000 (23,000) (61,000)
Repurchase of common stock (402,393) (187,678) 0
Deferred financing costs paid and debt discount (12,908) (2,272) 0
Proceeds from issuance of notes payable 780,656 600,000 0
Principal payments on notes payable (423,156) (118,500) (103,500)
Borrowings from revolver 1,100,000 1,225,107 0
Payments on revolver (1,031,722) (786,849) (486,818)
Borrowings (payments) on swing line of credit, net (23,686) 26,606 (546)
Payment of contingent consideration 0 0 (42,177)
Other 457 (676) (377)
Net cash provided by (used in) financing activities 251,938 753,969 (648,065)
Effect of foreign currency exchange rates on cash 8,718 (42,430) (37,022)
Net increase (decrease) in cash 438,577 27,866 (29,917)
Cash and cash equivalents, beginning of year 475,018 447,152 477,069
Cash and cash equivalents, end of year 913,595 475,018 447,152
Supplemental cash flow information      
Cash paid for interest 113,416 70,339 72,537
Cash paid for income taxes 392,192 101,951 83,380
Non cash investing activity, notes assumed in acquisitions $ 29,341 $ 0 $ 0
[1] Amounts reported in acquisitions and investment, net of cash acquired, includes debt assumed and immediately repaid in acquisitions.