Summary of Acquisition Accounting |
The following table summarizes the preliminary acquisition accounting for the acquisitions (in thousands): | | | | | Trade and other receivables | $ | 37,986 |
| Prepaid expenses and other | 1,426 |
| Property and equipment | 5,745 |
| Goodwill | 55,711 |
| Other intangible assets | 53,259 |
| Liabilities assumed | (32,202 | ) | Deferred tax liabilities | (17,217 | ) | Aggregate purchase prices | $ | 104,708 |
|
The following table summarizes the acquisition accounting for STP (in thousands): | | | | | Trade and other receivables | $ | 243,157 |
| Prepaid expenses and other | 5,757 |
| Deferred tax assets | 20,644 |
| Property and equipment | 44,226 |
| Other long term assets | 14,280 |
| Goodwill | 663,040 |
| Customer relationships and other identifiable intangible assets | 548,682 |
| Liabilities assumed | (312,297 | ) | Aggregate purchase price | $ | 1,227,489 |
| | |
The following table summarizes the acquisition accounting for the acquisitions completed during 2015 (in thousands): | | | | | | Trade and other receivables | | $ | 521 |
| Prepaid expenses and other | | 996 |
| Property and equipment | | 197 |
| Goodwill | | 9,561 |
| Other intangible assets | | 39,791 |
| Deferred tax liabilities | | (2,437 | ) | Liabilities assumed | | (2,331 | ) | Aggregate purchase prices | | $ | 46,298 |
|
The following table summarizes the preliminary acquisition accounting for Cambridge (in thousands): | | | | | Restricted cash | $ | 37,666 |
| Trade and other receivables | 61,801 |
| Prepaid expenses and other current assets | 15,190 |
| Property and equipment | 7,106 |
| Other long term assets | 10,025 |
| Goodwill | 500,391 |
| Customer relationships and other identifiable intangible assets | 271,793 |
| Liabilities assumed | (194,552 | ) | Deferred tax liabilities | (93,364 | ) | Aggregate purchase price | $ | 616,056 |
|
The following table summarizes the acquisition accounting for these acquisitions (in thousands):
| | | | | Trade and other receivables | $ | 27,810 |
| Prepaid expenses and other | 5,097 |
| Property and equipment | 992 |
| Goodwill | 28,540 |
| Other intangible assets | 61,823 |
| Deferred tax asset | 146 |
| Deferred tax liabilities | (5,123 | ) | Liabilities assumed | (42,550 | ) | Aggregate purchase prices | $ | 76,735 |
|
|
Summary of Final Estimated Fair Value of Intangible Assets Acquired and the Related Estimated Useful Lives |
The estimated fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):
| | | | | | | Useful Lives (in Years) | Value | Trade name and trademarks | 1 | $ | 180 |
| Technology | 4 | 1,750 |
| Customer relationships | 8 | 51,329 |
| | | $ | 53,259 |
|
The estimated fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands): | | | | | | | Useful Lives (in Years) | Value | Banking relationships | 20 | $ | 705 |
| Trade name and trademarks | Indefinite | 35,110 |
| Technology | 5 | 16,039 |
| Customer relationships - excluding Accounts Payable Solutions | 7-18 | 178,190 |
| Customer relationships - Accounts Payable Solutions | 20 | 41,749 |
| | | $ | 271,793 |
|
The final estimated fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands): | | | | | | | | | | Useful Lives (in Years) | | Value | Customer relationships | | 14-20 | | $ | 39,791 |
| | | | | $ | 39,791 |
|
The estimated fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands): | | | | | | | Useful Lives (in Years) | Value | Customer relationships and other identifiable intangible assets | 10-18 | $ | 61,823 |
| | | $ | 61,823 |
|
The estimated fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands): | | | | | | | Useful Lives (in Years) | Value | Customer relationships | 8.5-20 | $ | 348,414 |
| Trade names and trademarks | Indefinite | 154,851 |
| Technology | 6 | 45,417 |
| | | $ | 548,682 |
|
|