XML 47 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Summary of Acquisition Accounting
The following table summarizes the preliminary acquisition accounting for the acquisitions (in thousands):
Trade and other receivables
$
37,986

Prepaid expenses and other
1,426

Property and equipment
5,745

Goodwill
55,711

Other intangible assets
53,259

Liabilities assumed
(32,202
)
Deferred tax liabilities
(17,217
)
Aggregate purchase prices
$
104,708

The following table summarizes the acquisition accounting for STP (in thousands):
 
Trade and other receivables
$
243,157

Prepaid expenses and other
5,757

Deferred tax assets
20,644

Property and equipment
44,226

Other long term assets
14,280

Goodwill
663,040

Customer relationships and other identifiable intangible assets
548,682

Liabilities assumed
(312,297
)
Aggregate purchase price
$
1,227,489

 
 
The following table summarizes the acquisition accounting for the acquisitions completed during 2015 (in thousands):
 
Trade and other receivables
 
$
521

Prepaid expenses and other
 
996

Property and equipment
 
197

Goodwill
 
9,561

Other intangible assets
 
39,791

Deferred tax liabilities
 
(2,437
)
Liabilities assumed
 
(2,331
)
Aggregate purchase prices
 
$
46,298

The following table summarizes the preliminary acquisition accounting for Cambridge (in thousands):
Restricted cash
$
37,666

Trade and other receivables
61,801

Prepaid expenses and other current assets
15,190

Property and equipment
7,106

Other long term assets
10,025

Goodwill
500,391

Customer relationships and other identifiable intangible assets
271,793

Liabilities assumed
(194,552
)
Deferred tax liabilities
(93,364
)
Aggregate purchase price
$
616,056

The following table summarizes the acquisition accounting for these acquisitions (in thousands):

        
Trade and other receivables
$
27,810

Prepaid expenses and other
5,097

Property and equipment
992

Goodwill
28,540

Other intangible assets
61,823

Deferred tax asset
146

Deferred tax liabilities
(5,123
)
Liabilities assumed
(42,550
)
Aggregate purchase prices
$
76,735

Summary of Final Estimated Fair Value of Intangible Assets Acquired and the Related Estimated Useful Lives
The estimated fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):

 
Useful Lives (in Years)
Value
Trade name and trademarks
1
$
180

Technology
4
1,750

Customer relationships
8
51,329

 
 
$
53,259

The estimated fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):
 
Useful Lives (in Years)
Value
Banking relationships
20
$
705

Trade name and trademarks
Indefinite
35,110

Technology
5
16,039

Customer relationships - excluding Accounts Payable Solutions
7-18
178,190

Customer relationships - Accounts Payable Solutions
20
41,749

 
 
$
271,793

The final estimated fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):
         
 
 
Useful Lives
(in Years)
 
Value
Customer relationships
 
14-20
 
$
39,791

 
 
 
 
$
39,791

The estimated fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):
 
Useful Lives
(in Years)
Value
Customer relationships and other identifiable intangible assets
10-18
$
61,823

 
 
$
61,823

The estimated fair value of intangible assets acquired and the related estimated useful lives consisted of the following (in thousands):
 
Useful Lives
(in Years)
Value
Customer relationships
8.5-20
$
348,414

Trade names and trademarks
Indefinite
154,851

Technology
6
45,417

 
 
$
548,682