XML 46 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock Based Compensation (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of Expense Related to Share-Based Payments
The table below summarizes the expense recognized within general and administrative expenses in the Consolidated Statements of Income related to share-based payments recognized for the years ended December 31 (in thousands):
 
 
 
2017
 
2016
 
2015
Stock options
 
$
56,400

 
$
35,234

 
$
44,260

Restricted stock
 
36,897

 
28,712

 
45,862

Stock-based compensation
 
$
93,297

 
$
63,946

 
$
90,122

Summary of Total Unrecognized Compensation Cost Related to Stock-Based Compensation
The following table summarizes the Company’s total unrecognized compensation cost related to stock-based compensation as of December 31, 2017 (cost in thousands):
 
 
 
Unrecognized
Compensation
Cost
 
Weighted Average
Period of Expense
Recognition
(in Years)
Stock options
 
$
84,452

 
1.33
Restricted stock
 
18,819

 
1.06
Total
 
$
103,271

 
 
Summary of Changes in Number of Shares of Common Stock Under Option
The following summarizes the changes in the number of shares of common stock under option for the following periods (shares and aggregate intrinsic value in thousands): 
 
 
Shares
 
Weighted
Average
Exercise
Price
 
Options
Exercisable
at End of
Year
 
Weighted
Average
Exercise
Price of
Exercisable
Options
 
Weighted
Average Fair
Value of
Options
Granted During
the Year
 
Aggregate
Intrinsic
Value
Outstanding at December 31, 2014
 
5,131

 
$
58.71

 
2,370

 
$
21.75

 
 
 
$
461,770

Granted
 
654

 
154.56

 
 
 
 
 
$
35.32

 
 
Exercised
 
(586
)
 
33.97

 
 
 
 
 
 
 
63,863

Forfeited
 
(196
)
 
95.16

 
 
 
 
 
 
 
 
Outstanding at December 31, 2015
 
5,003

 
72.72

 
2,545

 
26.82

 
 
 
351,277

Granted
 
1,780

 
133.33

 
 
 
 
 
$
28.61

 
 
Exercised
 
(500
)
 
42.36

 
 
 
 
 
 
 
49,592

Forfeited
 
(137
)
 
140.67

 
 
 
 
 
 
 
 
Outstanding at December 31, 2016
 
6,146

 
91.20

 
3,429

 
55.00

 
 
 
309,238

Granted
 
2,885

 
145.35

 
 
 
 
 
$
32.57

 
 
Exercised
 
(633
)
 
71.43

 
 
 
 
 
 
 
76,546

Forfeited
 
(367
)
 
144.51

 
 
 
 
 
 
 
 
Outstanding at December 31, 2017
 
8,031

 
$
109.78

 
4,029

 
$
75.80

 
 
 
$
663,815

Expected to vest at December 31, 2017
 
8,031

 
$
109.78

 
 
 
 
 
 
 
 
Schedule of Stock Options Exercise Price
The following table summarizes information about stock options outstanding at December 31, 2017 (shares in thousands): 
Exercise Price
 
Options
Outstanding
 
Weighted Average
Remaining Vesting
Life in Years
 
Options
Exercisable
$10.00 – 58.02
 
2,218

 
0.00
 
2,218

74.99 – 111.09
 
104

 
0.03
 
90

114.90 – 138.47
 
2,029

 
0.77
 
577

140.23-150.74
 
2,593

 
1.60
 
906

151.16-158.24
 
618

 
1.48
 
195

165.96-174.35
 
469

 
3.08
 
43

 
 
8,031

 
 
 
4,029

Schedule of Weighted-Average Assumptions
The fair value of stock option awards granted was estimated using the Black-Scholes option pricing model with the following weighted-average assumptions for grants or modifications during the years ended December 31 as follows:
 
 
 
2017
 
2016
 
2015
Risk-free interest rate
 
1.65
%
 
1.08
%
 
1.47
%
Dividend yield
 

 

 

Expected volatility
 
28.00
%
 
27.29
%
 
27.77
%
Expected life (in years)
 
3.4

 
3.5

 
4.5

Summary of Changes in Number of Shares of Restricted Stock and Restricted Stock Units
The following table summarizes the changes in the number of shares of restricted stock and restricted stock units for the following periods (shares in thousands): 
 
 
Shares
 
Weighted
Average
Grant Date
Fair Value
Outstanding at December 31, 2014
 
716

 
$
121.38

Granted
 
126

 
151.33

Cancelled
 
(52
)
 
135.92

Issued
 
(293
)
 
85.40

Outstanding at December 31, 2015
 
497

 
149.40

Granted
 
152

 
128.90

Cancelled
 
(41
)
 
145.25

Issued
 
(229
)
 
151.72

Outstanding at December 31, 2016
 
379

 
140.39

Granted
 
238

 
141.99

Cancelled
 
(48
)
 
152.95

Issued
 
(204
)
 
136.85

Outstanding at December 31, 2017
 
365

 
$
155.58