Stock Based Compensation (Tables)
|
12 Months Ended |
Dec. 31, 2017 |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] |
|
Summary of Expense Related to Share-Based Payments |
The table below summarizes the expense recognized within general and administrative expenses in the Consolidated Statements of Income related to share-based payments recognized for the years ended December 31 (in thousands): | | | | | | | | | | | | | | | | 2017 | | 2016 | | 2015 | Stock options | | $ | 56,400 |
| | $ | 35,234 |
| | $ | 44,260 |
| Restricted stock | | 36,897 |
| | 28,712 |
| | 45,862 |
| Stock-based compensation | | $ | 93,297 |
| | $ | 63,946 |
| | $ | 90,122 |
|
|
Summary of Total Unrecognized Compensation Cost Related to Stock-Based Compensation |
The following table summarizes the Company’s total unrecognized compensation cost related to stock-based compensation as of December 31, 2017 (cost in thousands): | | | | | | | | | | Unrecognized Compensation Cost | | Weighted Average Period of Expense Recognition (in Years) | Stock options | | $ | 84,452 |
| | 1.33 | Restricted stock | | 18,819 |
| | 1.06 | Total | | $ | 103,271 |
| | |
|
Summary of Changes in Number of Shares of Common Stock Under Option |
The following summarizes the changes in the number of shares of common stock under option for the following periods (shares and aggregate intrinsic value in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | Shares | | Weighted Average Exercise Price | | Options Exercisable at End of Year | | Weighted Average Exercise Price of Exercisable Options | | Weighted Average Fair Value of Options Granted During the Year | | Aggregate Intrinsic Value | Outstanding at December 31, 2014 | | 5,131 |
| | $ | 58.71 |
| | 2,370 |
| | $ | 21.75 |
| | | | $ | 461,770 |
| Granted | | 654 |
| | 154.56 |
| | | | | | $ | 35.32 |
| | | Exercised | | (586 | ) | | 33.97 |
| | | | | | | | 63,863 |
| Forfeited | | (196 | ) | | 95.16 |
| | | | | | | | | Outstanding at December 31, 2015 | | 5,003 |
| | 72.72 |
| | 2,545 |
| | 26.82 |
| | | | 351,277 |
| Granted | | 1,780 |
| | 133.33 |
| | | | | | $ | 28.61 |
| | | Exercised | | (500 | ) | | 42.36 |
| | | | | | | | 49,592 |
| Forfeited | | (137 | ) | | 140.67 |
| | | | | | | | | Outstanding at December 31, 2016 | | 6,146 |
| | 91.20 |
| | 3,429 |
| | 55.00 |
| | | | 309,238 |
| Granted | | 2,885 |
| | 145.35 |
| | | | | | $ | 32.57 |
| | | Exercised | | (633 | ) | | 71.43 |
| | | | | | | | 76,546 |
| Forfeited | | (367 | ) | | 144.51 |
| | | | | | | | | Outstanding at December 31, 2017 | | 8,031 |
| | $ | 109.78 |
| | 4,029 |
| | $ | 75.80 |
| | | | $ | 663,815 |
| Expected to vest at December 31, 2017 | | 8,031 |
| | $ | 109.78 |
| | | | | | | | |
|
Schedule of Stock Options Exercise Price |
The following table summarizes information about stock options outstanding at December 31, 2017 (shares in thousands): | | | | | | | | | | Exercise Price | | Options Outstanding | | Weighted Average Remaining Vesting Life in Years | | Options Exercisable | $10.00 – 58.02 | | 2,218 |
| | 0.00 | | 2,218 |
| 74.99 – 111.09 | | 104 |
| | 0.03 | | 90 |
| 114.90 – 138.47 | | 2,029 |
| | 0.77 | | 577 |
| 140.23-150.74 | | 2,593 |
| | 1.60 | | 906 |
| 151.16-158.24 | | 618 |
| | 1.48 | | 195 |
| 165.96-174.35 | | 469 |
| | 3.08 | | 43 |
| | | 8,031 |
| | | | 4,029 |
|
|
Schedule of Weighted-Average Assumptions |
The fair value of stock option awards granted was estimated using the Black-Scholes option pricing model with the following weighted-average assumptions for grants or modifications during the years ended December 31 as follows: | | | | | | | | | | | | | 2017 | | 2016 | | 2015 | Risk-free interest rate | | 1.65 | % | | 1.08 | % | | 1.47 | % | Dividend yield | | — |
| | — |
| | — |
| Expected volatility | | 28.00 | % | | 27.29 | % | | 27.77 | % | Expected life (in years) | | 3.4 |
| | 3.5 |
| | 4.5 |
|
|
Summary of Changes in Number of Shares of Restricted Stock and Restricted Stock Units |
The following table summarizes the changes in the number of shares of restricted stock and restricted stock units for the following periods (shares in thousands): | | | | | | | | | | | Shares | | Weighted Average Grant Date Fair Value | Outstanding at December 31, 2014 | | 716 |
| | $ | 121.38 |
| Granted | | 126 |
| | 151.33 |
| Cancelled | | (52 | ) | | 135.92 |
| Issued | | (293 | ) | | 85.40 |
| Outstanding at December 31, 2015 | | 497 |
| | 149.40 |
| Granted | | 152 |
| | 128.90 |
| Cancelled | | (41 | ) | | 145.25 |
| Issued | | (229 | ) | | 151.72 |
| Outstanding at December 31, 2016 | | 379 |
| | 140.39 |
| Granted | | 238 |
| | 141.99 |
| Cancelled | | (48 | ) | | 152.95 |
| Issued | | (204 | ) | | 136.85 |
| Outstanding at December 31, 2017 | | 365 |
| | $ | 155.58 |
|
|