0001341004-11-001899.txt : 20111019 0001341004-11-001899.hdr.sgml : 20111019 20111019161545 ACCESSION NUMBER: 0001341004-11-001899 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20111019 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20111019 DATE AS OF CHANGE: 20111019 FILER: COMPANY DATA: COMPANY CONFORMED NAME: WYNN RESORTS LTD CENTRAL INDEX KEY: 0001174922 STANDARD INDUSTRIAL CLASSIFICATION: HOTELS & MOTELS [7011] IRS NUMBER: 460484987 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-50028 FILM NUMBER: 111148301 BUSINESS ADDRESS: STREET 1: 3131 LAS VEGAS BOULEVARD SOUTH CITY: LAS VEGAS STATE: NV ZIP: 89109 BUSINESS PHONE: 7027707555 MAIL ADDRESS: STREET 1: 3131 LAS VEGAS BOULEVARD SOUTH CITY: LAS VEGAS STATE: NV ZIP: 89109 FILER: COMPANY DATA: COMPANY CONFORMED NAME: WYNN LAS VEGAS LLC CENTRAL INDEX KEY: 0001180638 STANDARD INDUSTRIAL CLASSIFICATION: HOTELS & MOTELS [7011] IRS NUMBER: 880494878 STATE OF INCORPORATION: NV FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-100768 FILM NUMBER: 111148300 BUSINESS ADDRESS: STREET 1: 3131 LAS VEGAS BOULEVARD SOUTH CITY: LAS VEGAS STATE: NV ZIP: 89109 BUSINESS PHONE: 7027707555 MAIL ADDRESS: STREET 1: 3131 LAS VEGAS BOULEVARD SOUTH CITY: LAS VEGAS STATE: NV ZIP: 89109 8-K 1 wynn_wynn.htm FORM 8-K wynn_wynn.htm
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________

FORM 8-K

CURRENT REPORT
_____________________

PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): October 19, 2011

WYNN RESORTS, LIMITED
(Exact name of registrant as specified in its charter)

Nevada
000-50028
46-0484987
(State or other jurisdiction of
(Commission File Number)
(I.R.S. Employer Identification No.)
incorporation)
   


WYNN LAS VEGAS, LLC
(Exact name of registrant as specified in its charter)

Nevada
333-100768
88-0494875
(State or other jurisdiction of
(Commission File Number)
(I.R.S. Employer Identification No.)
incorporation)
   


3131 Las Vegas Boulevard South
 
Las Vegas, Nevada
89109
(Address of principal executive offices of each registrant)
(Zip Code)


(702) 770-7555
(Registrant’s telephone number, including area code)

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

¨
 
Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
     
¨
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
     
¨
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
     
¨
 
Pre-commencements communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 
 

 

Item 2.02   
Results of Operations and Financial Condition.

On October 19, 2011, Wynn Resorts, Limited (the “Company”) issued a press release announcing its results of operations for the third quarter of 2011. The press release is furnished herewith as Exhibit 99.1. The information in Item 2.02 and Item 7.01 of this Form 8-K and Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

Item 7.01   
Regulation FD Disclosure.

The information set forth under Item 2.02 of this report is incorporated herein by reference.

Item 9.01   
Financial Statements and Exhibits.

 
(d)
 
Exhibits:
       
 
Exhibit
   
 
Number 
 
Description
       
 
99.1
 
Press release, dated October 19, 2011, of Wynn Resorts, Limited.


 
 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date:  October 19, 2011

 
WYNN RESORTS, LIMITED
     
     
 
By: 
/s/ Kim Sinatra
   
Kim Sinatra
   
Senior Vice President,
   
General Counsel and Secretary

 
 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date:  October 19, 2011

 
WYNN LAS VEGAS, LLC
     
 
By:
Wynn Resorts Holdings, LLC, its sole member
     
 
By: 
Wynn Resorts, Limited, its sole member
     
 
By:
/s/ Kim Sinatra
   
Kim Sinatra
   
Senior Vice President,
   
General Counsel and Secretary

EX-99.1 2 ex99-1.htm EXHIBIT 99.1 ex99-1.htm
 
Exhibit 99.1
 
Wynn Resorts, Limited Reports Third Quarter Results

LAS VEGAS, October 19, 2011 (BUSINESS WIRE) -- Wynn Resorts, Limited (Nasdaq: WYNN) today reported financial results for the third quarter ended September 30, 2011.
 
Net revenues for the third quarter of 2011 were $1.3 billion, compared to $1.0 billion in the third quarter of 2010. The revenue increase was driven primarily by a 41.7% increase in revenues at Wynn Macau. Adjusted property EBITDA (1) was $381.1 million for the third quarter of 2011, 38.8% above the $274.5 million reported in the third quarter of 2010.
 
On a US GAAP (Generally Accepted Accounting Principles) basis, net income attributable to Wynn Resorts for the third quarter of 2011 was $127.1 million, or $1.01 per diluted share. The net loss attributable to Wynn Resorts of $33.5 million, or ($0.27) per diluted share in the third quarter of 2010 included a $64.2 million loss on extinguishment of debt.
 
Adjusted net income attributable to Wynn Resorts in the third quarter of 2011 was $132.6 million, or $1.05 per diluted share (adjusted EPS)(2) compared to an adjusted net income attributable to Wynn Resorts of $48.7 million, or $0.39 per diluted share in the third quarter of 2010.
 
Wynn Resorts also announced today that its Board of Directors has approved a cash dividend for the quarter of $0.50 per common share.  This dividend will be payable on November 16, 2011, to stockholders of record on November 2, 2011.
 
Wynn Macau Third Quarter Results
 
In the third quarter of 2011, net revenues were $951.4 million, a 41.7% increase from the $671.4 million generated in the third quarter of 2010. Adjusted property EBITDA in the third quarter of 2011 was $296.0 million, up 49.5% from $198.0 million in the third quarter of 2010.
 
Table games results in Macau are segregated into two distinct reporting categories, the VIP segment and the mass market segment.
 
Table games turnover in the VIP segment was $31.4 billion for the third quarter of 2011, a 45.0% increase from $21.7 billion in the third quarter of 2010. VIP table games win as a percentage of turnover (calculated before discounts and commissions) for the quarter was 2.95%, in-line with the expected range of 2.7% to 3.0% and higher than the 2.88% experienced in the third quarter of 2010.
 
Table games drop in the mass market category was $704.3 million during the period, a 16.4% increase from $605.1 million in the third quarter of 2010.  Mass market table games win percentage (calculated before discounts) of 27.7% was in-line with our revised range of 26% to 28% and higher than the 22.8% generated in the 2010 quarter.
 
Slot machine handle increased 6.9% to $1.1 billion as compared to the prior year quarter. Win per unit per day was 29.3% higher at $696, compared to $538 in the third quarter of 2010.
 
Wynn Macau achieved an Average Daily Rate (ADR) of $315 for the third quarter of 2011, 9.7% above the $287 reported in the 2010 quarter.  The property’s occupancy was 93.7%, compared to 87.6% during the prior year period, and revenue per available room (REVPAR) was $295 in the 2011 quarter, 17.3% above the $251 reported in the prior year quarter.
 
Gross non-casino revenues at Wynn Macau increased 32.4% during the quarter to $102.6 million, driven by strong performance from all non-casino segments.
 
Including Encore, we currently have 509 tables (286 VIP tables, 212 mass market tables and 11 poker tables) and 943 slot machines at Wynn Macau.

We continue to work on the final project scope, timeline and budget for our Cotai project.

 
1

 
 
Wynn Las Vegas Third Quarter Results
 
For the third quarter ended September 30, 2011, net revenues for our Las Vegas operations were $346.9 million, 3.7% higher than in the third quarter of 2010. Adjusted property EBITDA of $85.1 million (with a 24.5% EBITDA margin on net revenues) was up 11.3% versus the $76.5 million generated in the comparable period in 2010.
 
Net casino revenues in the third quarter of 2011 were $126.9 million, down 8.3% from the third quarter of 2010. Table games drop was $603.5 million, compared to drop of $545.1 million in the 2010 quarter and table games win percentage of 18.3% was below the property’s expected range of 21% to 24% and the 22.8% reported in the 2010 quarter. Slot machine handle of $673.8 million was 2.4% below the comparable period of 2010, however net slot win was up 11.2% due to better hold in the 2011 quarter.
 
Gross non-casino revenues for the quarter were $265.9 million, an 11.1% increase from the third quarter of 2010, driven by higher revenues across all non-gaming segments.
 
Room revenues were up 18.7% to $89.7 million during the quarter, versus $75.6 million in the third quarter of 2010. Average Daily Rate (ADR) was up 14.2% to $240 and occupancy of 88.3% was slightly above the 87.8% for the third quarter of 2010. Revenue per available room (REVPAR) was $212 in the 2011 quarter, 14.9% above the $184 reported in the prior year quarter. During the third quarter of 2011, we had 3.1% of total rooms unavailable due to an air rebalancing project, versus 6.2% of the rooms out due to renovations in the third quarter of 2010.
 
Food and beverage revenues increased 6.7% to $119.3 million, retail revenues were $21.5 million in the quarter, 3.9% above last year’s levels and entertainment revenues increased 20.7% to $21.9 million from the third quarter of 2010, primarily due to increased revenues from Garth Brooks and Le Rêve.
 
Balance Sheet
 
Our total cash balance at September 30, 2011 was $1.8 billion. Total debt outstanding at the end of the quarter was $3.1 billion, including $2.6 billion of Wynn Las Vegas debt and $513 million of Wynn Macau debt.
 
Conference Call Information
 
The Company will hold a conference call to discuss its results on Wednesday, October 19, 2011 at 1:30 p.m. PT (4:30 p.m. ET). Interested parties are invited to join the call by accessing a live audio webcast at http://www.wynnresorts.com (Investor Relations).
 
Forward-looking Statements
 
This release contains forward-looking statements regarding operating trends and future results of operations.  Such forward-looking information involves important risks and uncertainties that could significantly affect anticipated results in the future and, accordingly, such results may differ from those expressed in any forward-looking statements made by us. The risks and uncertainties include, but are not limited to, competition in the casino/hotel and resorts industries, the Company’s dependence on existing management, levels of travel, leisure and casino spending, general economic conditions, and changes in gaming laws or regulations. Additional information concerning potential factors that could affect the Company's financial results is included in the Company's Annual Report on Form 10-K for the year ended December 31, 2010 and the Company's other periodic reports filed with the Securities and Exchange Commission. The Company is under no obligation to (and expressly disclaims any such obligation to) update its forward-looking statements as a result of new information, future events or otherwise.
 
 
2

 

Non-GAAP financial measures
 
(1) “Adjusted property EBITDA” is earnings before interest, taxes, depreciation, amortization, pre-opening costs, property charges and other, corporate expenses, stock-based compensation, and other non-operating income and expenses, and includes equity in income from unconsolidated affiliates.  Adjusted property EBITDA is presented exclusively as a supplemental disclosure because management believes that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses adjusted property EBITDA as a measure of the operating performance of its segments and to compare the operating performance of its properties with those of its competitors.  The Company also presents adjusted property EBITDA because it is used by some investors as a way to measure a company’s ability to incur and service debt, make capital expenditures and meet working capital requirements.  Gaming companies have historically reported EBITDA as a supplement to financial measures in accordance with U.S. generally accepted accounting principles (“GAAP”).  In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including Wynn Resorts, Limited, have historically excluded from their EBITDA calculations pre-opening expenses, property charges, corporate expenses and stock-based compensation, that do not relate to the management of specific casino properties.  However, adjusted property EBITDA should not be considered as an alternative to operating income as an indicator of the Company’s performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP.  Unlike net income, adjusted property EBITDA does not include depreciation or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. The Company has significant uses of cash flows, including capital expenditures, interest payments, debt principal repayments, taxes and other non-recurring charges, which are not reflected in adjusted property EBITDA.  Also, Wynn Resorts’ calculation of adjusted property EBITDA may be different from the calculation methods used by other companies and, therefore, comparability may be limited.
 
(2) Adjusted net income attributable to Wynn Resorts is net income before pre-opening costs, property charges and other, and other non-cash non-operating income and expenses.  Adjusted net income attributable to Wynn Resorts and adjusted net income per share attributable to Wynn Resorts (“EPS”) are presented as supplemental disclosures because management believes that these financial measures are widely used to measure the performance, and as a principal basis for valuation, of gaming companies. These measures are used by management and/or evaluated by some investors, in addition to income and EPS computed in accordance with GAAP, as an additional basis for assessing period-to-period results of our business. Adjusted net income attributable to Wynn Resorts and adjusted net income attributable to Wynn Resorts per share may be different from the calculation methods used by other companies and, therefore, comparability may be limited.
 
The Company has included schedules in the tables that accompany this release that reconcile (i) net income (loss) attributable to Wynn Resorts to adjusted net income attributable to Wynn Resorts, and (ii) operating income (loss) to adjusted property EBITDA and adjusted property EBITDA to net income (loss) attributable to Wynn Resorts.
 


 
3

 

WYNN RESORTS, LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(amounts in thousands, except per share data)
(unaudited)

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2011
   
2010
   
2011
   
2010
 
Operating revenues:
                       
Casino
  $ 1,020,205     $ 765,391     $ 3,108,553     $ 2,246,184  
Rooms
    120,113       101,550       355,492       294,985  
Food and beverage
    142,891       129,432       419,542       368,596  
Entertainment, retail and other
    105,530       85,945       306,900       255,808  
Gross revenues
    1,388,739       1,082,318       4,190,487       3,165,573  
Less: promotional allowances
    (90,435 )     (76,369 )     (264,558 )     (218,063 )
Net revenues
    1,298,304       1,005,949       3,925,929       2,947,510  
                                 
Operating costs and expenses:
                               
Casino
    679,479       500,303       1,988,339       1,467,499  
Rooms
    31,135       30,572       93,594       93,363  
Food and beverage
    73,250       72,221       214,203       206,754  
Entertainment, retail and other
    52,152       50,062       162,591       147,819  
General and administrative
    107,935       103,030       287,508       285,699  
Provision for doubtful accounts
    4,324       859       18,269       14,729  
Pre-opening costs
    -       85       -       9,071  
Depreciation and amortization
    100,522       99,341       303,921       305,259  
Property charges and other
    9,662       17,527       124,070       22,374  
Total operating costs and expenses
    1,058,459       874,000       3,192,495       2,552,567  
                                 
Operating income
    239,845       131,949       733,434       394,943  
                                 
Other income (expense):
                               
Interest income
    2,663       953       4,639       1,812  
Interest expense, net of capitalized interest
    (57,462 )     (60,341 )     (173,956 )     (163,200 )
Increase (decrease) in swap fair value
    4,118       (352 )     11,483       (5,629 )
Loss on extinguishment of debt/exchange offer
    -       (64,215 )     -       (67,367 )
Equity in income from unconsolidated affiliates
    376       112       1,242       618  
Other
    (85 )     (1,141 )     1,616       (446 )
Other income (expense), net
    (50,390 )     (124,984 )     (154,976 )     (234,212 )
                                 
Income before income taxes
    189,455       6,965       578,458       160,731  
                                 
Provision for income taxes
    (4,270 )     (9,019 )     (11,607 )     (16,009 )
                                 
Net income (loss)
    185,185       (2,054 )     566,851       144,722  
                                 
Less: Net income attributable to noncontrolling interests
    (58,122 )     (31,454 )     (143,953 )     (98,837 )
                                 
Net income (loss) attributable to Wynn Resorts, Limited
  $ 127,063     $ (33,508 )   $ 422,898     $ 45,885  
                                 
Basic and diluted income (loss) per common share:
                               
Net income (loss) attributable to Wynn Resorts, Limited:
                               
Basic
  $ 1.02     $ (0.27 )   $ 3.41     $ 0.37  
Diluted
  $ 1.01     $ (0.27 )   $ 3.37     $ 0.37  
Weighted average common shares outstanding:
                               
Basic
    124,176       122,771       123,969       122,569  
Diluted
    125,860       122,771       125,675       123,564  


 
4

 

WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF NET INCOME (LOSS) ATTRIBUTABLE TO WYNN RESORTS, LIMITED
TO ADJUSTED NET INCOME ATTRIBUTABLE TO WYNN RESORTS, LIMITED
(amounts in thousands, except per share data)
(unaudited)
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2011
   
2010
   
2011
   
2010
 
                         
Net income (loss) attributable to Wynn Resorts, Limited
  $ 127,063     $ (33,508 )   $ 422,898     $ 45,885  
Pre-opening costs
    -       85       -       9,071  
Loss on extinguishment of debt/exchange offer
    -       64,215       -       67,367  
(Increase) decrease in swap fair value
    (4,118 )     352       (11,483 )     5,629  
Property charges and other
    9,662       17,527       124,070       22,374  
Adjustment for noncontrolling interest
    (5 )     (4 )     (28,774 )     (2,965 )
Adjusted net income attributable to Wynn Resorts, Limited (2)
  $ 132,602     $ 48,667     $ 506,711     $ 147,361  
                                 
                                 
Adjusted net income attributable to Wynn Resorts, Limited per diluted share
  $ 1.05     $ 0.39     $ 4.03     $ 1.19  


 
5

 

WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDA
AND ADJUSTED PROPERTY EBITDA TO NET INCOME (LOSS)
(amounts in thousands)
(unaudited)

   
Three Months Ended September 30, 2011
 
   
Wynn Las Vegas
   
Wynn Macau, Limited
   
Corporate and Other
   
Total
 
                         
Operating income (loss)
  $ (415 )   $ 213,094     $ 27,166     $ 239,845  
                                 
Pre-opening costs
    -       -       -       -  
Depreciation and amortization
    66,545       33,296       681       100,522  
Property charges and other
    6,646       3,010       6       9,662  
Management and royalty fees
    5,209       38,776       (43,985 )     -  
Corporate expense and other
    5,475       6,386       13,186       25,047  
Stock-based compensation
    1,617       1,398       2,627       5,642  
Equity in income from unconsolidated affiliates
    57       -       319       376  
                                 
Adjusted Property EBITDA (1)
  $ 85,134     $ 295,960     $ -     $ 381,094  
 
   
Three Months Ended September 30, 2010
 
   
Wynn Las Vegas
   
Wynn Macau, Limited
   
Corporate and Other
   
Total
 
                                 
Operating income (loss)
  $ (16,195 )   $ 124,745     $ 23,399     $ 131,949  
                                 
Pre-opening costs
    85       -       -       85  
Depreciation and amortization
    63,330       35,406       605       99,341  
Property charges and other
    16,552       975       -       17,527  
Management and royalty fees
    5,020       27,047       (32,067 )     -  
Corporate expense and other
    4,775       8,686       5,299       18,760  
Stock-based compensation
    2,821       1,149       2,785       6,755  
Equity in income (loss) from  unconsolidated affiliates
    133       -       (21 )     112  
                                 
Adjusted Property EBITDA (1)
  $ 76,521     $ 198,008     $ -     $ 274,529  
 
                   
Three Months Ended
 
                   
September 30,
 
                      2011       2010  
                                 
Adjusted Property EBITDA (1)
                  $ 381,094     $ 274,529  
                                 
Pre-opening costs
                    -       (85 )
Depreciation and amortization
                    (100,522 )     (99,341 )
Property charges and other
                    (9,662 )     (17,527 )
Corporate expenses and other
                    (25,047 )     (18,760 )
Stock-based compensation
                    (5,642 )     (6,755 )
Interest income
                    2,663       953  
Interest expense, net of capitalized interest
                    (57,462 )     (60,341 )
Increase (decrease) in swap fair value
                    4,118       (352 )
Loss on extinguishment of debt/exchange offer
                    -       (64,215 )
Other
                    (85 )     (1,141 )
Provision for income taxes
                    (4,270 )     (9,019 )
                                 
Net income (loss)
                    185,185       (2,054 )
                                 
Less: Net income attributable to noncontrolling interests
                    (58,122 )     (31,454 )
                                 
 Net income (loss) attributable to Wynn Resorts, Limited
                  $ 127,063     $ (33,508 )

 
6

 
 
WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDA
AND ADJUSTED PROPERTY EBITDA TO NET INCOME
(amounts in thousands)
(unaudited)
 
 
   
Nine Months Ended September 30, 2011
 
   
Wynn Las Vegas
   
Wynn Macau, Limited
   
Corporate and Other
   
Total
 
                         
Operating income
  $ 97,368     $ 531,233     $ 104,833     $ 733,434  
                                 
Pre-opening costs
    -       -       -       -  
Depreciation and amortization
    198,594       103,329       1,998       303,921  
Property charges and other
    11,236       112,828       6       124,070  
Management and royalty fees
    17,004       112,550       (129,554 )     -  
Corporate expense and other
    19,400       18,928       13,780       52,108  
Stock-based compensation
    6,041       4,271       8,006       18,318  
Equity in income from unconsolidated affiliates
    311       -       931       1,242  
                                 
Adjusted Property EBITDA (1)
  $ 349,954     $ 883,139     $ -     $ 1,233,093  
 
   
Nine Months Ended September 30, 2010
 
   
Wynn Las Vegas
   
Wynn Macau, Limited
   
Corporate and Other
   
Total
 
                                 
Operating income (loss)
  $ (67,902 )   $ 389,927     $ 72,918     $ 394,943  
                                 
Pre-opening costs
    2,053       7,018       -       9,071  
Depreciation and amortization
    209,839       93,283       2,137       305,259  
Property charges and other
    18,288       3,922       164       22,374  
Management and royalty fees
    14,581       78,762       (93,343 )     -  
Corporate expense and other
    16,081       19,321       9,410       44,812  
Stock-based compensation
    8,800       3,613       8,308       20,721  
Equity in income from unconsolidated affiliates
    212       -       406       618  
                                 
Adjusted Property EBITDA (1)
  $ 201,952     $ 595,846     $ -     $ 797,798  
 
                   
Nine Months Ended
 
                   
September 30,
 
                      2011       2010  
                                 
Adjusted Property EBITDA (1)
                  $ 1,233,093     $ 797,798  
                                 
Pre-opening costs
                    -       (9,071 )
Depreciation and amortization
                    (303,921 )     (305,259 )
Property charges and other
                    (124,070 )     (22,374 )
Corporate expenses and other
                    (52,108 )     (44,812 )
Stock-based compensation
                    (18,318 )     (20,721 )
Interest income
                    4,639       1,812  
Interest expense, net of capitalized interest
                    (173,956 )     (163,200 )
Increase (decrease) in swap fair value
                    11,483       (5,629 )
Loss on extinguishment of debt/exchange offer
                    -       (67,367 )
Other
                    1,616       (446 )
Provision for income taxes
                    (11,607 )     (16,009 )
                                 
Net income
                    566,851       144,722  
                                 
Less: Net income attributable to noncontrolling interests
                    (143,953 )     (98,837 )
                                 
Net income attributable to Wynn Resorts, Limited
                  $ 422,898     $ 45,885  

 
7

 

WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30, 2011
   
September 30, 2010
   
September 30, 2011
   
September 30, 2010
 
Room Statistics for Las Vegas operations:
                       
Occupancy %
    88.3%       87.8%       88.4%       90.0%  
Average Daily Rate (ADR)1
  $ 240     $ 210     $ 240     $ 203  
Revenue per available room (REVPAR)2
  $ 212     $ 184     $ 212     $ 183  
                                 
Other information for Las Vegas operations:
                               
Table games win per unit per day3
  $ 5,259     $ 5,695     $ 7,260     $ 5,617  
Table Win %
    18.3%       22.8%       25.4%       22.1%  
Slot machine win per unit per day4
  $ 187     $ 158     $ 181     $ 160  
Average number of table games
    228       237       227       229  
Average number of slot machines
    2,514       2,664       2,568       2,670  
                                 
Room Statistics for Macau:
                               
Occupancy %
    93.7%       87.6%       91.0%       86.0%  
Average Daily Rate (ADR)1
  $ 315     $ 287     $ 312     $ 286  
Revenue per available room (REVPAR)2
  $ 295     $ 251     $ 284     $ 246  
                                 
Other information for Macau:
                               
Table games win per unit per day3
  $ 25,134     $ 17,940     $ 24,776     $ 19,059  
Slot machine win per unit per day4
  $ 696     $ 538     $ 763     $ 482  
Average number of table games
    485       462       478       432  
Average number of slot machines
    1,008       1,182       1,020       1,181  
 
 
(1) ADR is Average Daily Rate and is calculated by dividing total room revenue (less service charges, if any) by total rooms occupied.
 
(2) REVPAR is Revenue per Available Room and is calculated by dividing total room revenue (less service charges, if any) by total rooms available.
 
(3) Table games win per unit per day is shown before discounts and commissions.
 
(4) Slot machine win per unit per day is calculated as gross slot win minus progressive accruals and free play.


SOURCE:
Wynn Resorts, Limited
CONTACT:
Samanta Stewart, 702-770-7555
investorrelations@wynnresorts.com
 
 
8