0001341004-11-001497.txt : 20110718 0001341004-11-001497.hdr.sgml : 20110718 20110718164603 ACCESSION NUMBER: 0001341004-11-001497 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20110714 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20110718 DATE AS OF CHANGE: 20110718 FILER: COMPANY DATA: COMPANY CONFORMED NAME: WYNN RESORTS LTD CENTRAL INDEX KEY: 0001174922 STANDARD INDUSTRIAL CLASSIFICATION: HOTELS & MOTELS [7011] IRS NUMBER: 460484987 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-50028 FILM NUMBER: 11972782 BUSINESS ADDRESS: STREET 1: 3131 LAS VEGAS BOULEVARD SOUTH CITY: LAS VEGAS STATE: NV ZIP: 89109 BUSINESS PHONE: 7027707555 MAIL ADDRESS: STREET 1: 3131 LAS VEGAS BOULEVARD SOUTH CITY: LAS VEGAS STATE: NV ZIP: 89109 FILER: COMPANY DATA: COMPANY CONFORMED NAME: WYNN LAS VEGAS LLC CENTRAL INDEX KEY: 0001180638 STANDARD INDUSTRIAL CLASSIFICATION: HOTELS & MOTELS [7011] IRS NUMBER: 880494878 STATE OF INCORPORATION: NV FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-100768 FILM NUMBER: 11972783 BUSINESS ADDRESS: STREET 1: 3131 LAS VEGAS BOULEVARD SOUTH CITY: LAS VEGAS STATE: NV ZIP: 89109 BUSINESS PHONE: 7027707555 MAIL ADDRESS: STREET 1: 3131 LAS VEGAS BOULEVARD SOUTH CITY: LAS VEGAS STATE: NV ZIP: 89109 8-K 1 form8k.htm WYNN 8-K form8k.htm

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________

FORM 8-K

CURRENT REPORT
_____________________

PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): July 14, 2011

WYNN RESORTS, LIMITED
(Exact name of registrant as specified in its charter)

Nevada
000-50028
46-0484987
(State or other jurisdiction of incorporation)
(Commission File Number)
(I.R.S. Employer Identification No.)


WYNN LAS VEGAS, LLC
(Exact name of registrant as specified in its charter)

Nevada
333-100768
88-0494875
(State or other jurisdiction of incorporation)
(Commission File Number)
(I.R.S. Employer Identification No.)


3131 Las Vegas Boulevard South
Las Vegas, Nevada
89109
(Address of principal executive offices of each registrant)
(Zip Code)

(702) 770-7555
(Registrant’s telephone number, including area code)

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o
Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o
Pre-commencements communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 

 
 

 

 
Item 2.02      Results of Operations and Financial Condition.

On July 18, 2011, Wynn Resorts, Limited (the “Company”) issued a press release announcing its results of operations for the second quarter of 2011. The press release is furnished herewith as Exhibit 99.1. The information in Item 2.02 and Item 7.01 of this Form 8-K and Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

Item 7.01      Regulation FD Disclosure.

The information set forth under Item 2.02 of this report is incorporated herein by reference.

Item 8.1        Other Events.
 
On July 14, 2011, the Board of Directors of the Company declared a quarterly cash dividend of $0.50 per share of its outstanding common stock.  This cash dividend will be payable on August 11, 2011 to stockholders of record on July 28, 2011.
 
Item 9.01      Financial Statements and Exhibits.
 
               (d)      Exhibits:
 
 
Exhibit Number
 
Description
     
99.1
 
Press release, dated July 18, 2011, of Wynn Resorts, Limited.


 
 

 
 
 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date:   July 18, 2011

 
WYNN RESORTS, LIMITED
       
       
 
By:  
/s/ Matt Maddox
 
   
Matt Maddox
 
   
Chief Financial Officer and Treasurer
 


 
 

 
 
 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date:   July 18, 2011

 
WYNN LAS VEGAS, LLC
       
 
By:  
Wynn Resorts Holdings, LLC, its sole member
 
       
 
By:
Wynn Resorts, Limited, its sole member
 
       
 
By:  
/s/ Matt Maddox
 
   
Matt Maddox
 
   
Chief Financial Officer and Treasurer
 
 
 

EX-99.1 2 ex99-1.htm PRESS RELEASE ex99-1.htm
 
Exhibit 99.1
 


Wynn Resorts, Limited Reports Second Quarter Results

LAS VEGAS, July 18, 2011 (BUSINESS WIRE) -- Wynn Resorts, Limited (Nasdaq: WYNN) today reported financial results for the second quarter ended June 30, 2011.
 
Net revenues for the second quarter of 2011 were $1,367.4 million, compared to $1,032.6 million in the second quarter of 2010. The revenue increase was driven by a 36.7% increase in revenues at Wynn Macau and a 22.8% revenue increase from our Las Vegas operations. Adjusted property EBITDA (1) was $447.0 million for the second quarter of 2011, 58.9% above the $281.4 million reported in the second quarter of 2010.
 
On a US GAAP (Generally Accepted Accounting Principles) basis, net income attributable to Wynn Resorts for the second quarter of 2011 was $122.0 million, or $0.97 per diluted share, compared to a net income attributable to Wynn Resorts of $52.4 million, or $0.42 per diluted share in the second quarter of 2010. Net income for the second quarter of 2011 included a $107.5 million charge representing the present value of a charitable contribution made by Wynn Macau to the University of Macau Development Foundation. This contribution consists of a $25 million contribution made in May 2011, and a commitment for additional donations of $10 million each year for the calendar years 2012 through 2022 inclusive, for a total of $135 million.
 
Adjusted net income attributable to Wynn Resorts in the second quarter of 2011 was $200.8 million, or $1.60 per diluted share (adjusted EPS)(2) compared to an adjusted net income attributable to Wynn Resorts of $64.9 million, or $0.52 per diluted share in the second quarter of 2010.
 
Wynn Resorts also announced today that its Board of Directors has approved a cash dividend for the quarter of $0.50 per common share.  This dividend will be payable on August 11, 2011, to stockholders of record on July 28, 2011.
 
Wynn Macau Second Quarter Results
 
In the second quarter of 2011, net revenues were $976.5 million, a 36.7% increase from the $714.4 million generated in the second quarter of 2010. Adjusted property EBITDA in the second quarter of 2011 was $314.3 million, up 45.4% from $216.2 million in the second quarter of 2010.
 
Table games results in Macau are segregated into two distinct reporting categories, the VIP segment and the mass market segment.
 
Table games turnover in the VIP segment was $32.7 billion for the second quarter of 2011, a 50.6% increase from $21.7 billion in the second quarter of 2010. VIP table games win as a percentage of turnover (calculated before discounts and commissions) for the quarter was 2.89%, in-line with the expected range of 2.7% to 3.0% and lower than the 3.22% experienced in the second quarter of 2010.
 
Table games drop in the mass market category was $690.3 million during the period, a 25.9% increase from $548.1 million in the second quarter of 2010.  Mass market table games win percentage (calculated before discounts) of 27.8% was in-line with our revised range and higher than the 22.9% generated in the 2010 quarter. We have increased our expected mass market range from 21%-23% to  26%-28% based on our experience since the opening of Encore.
 
Slot machine handle increased 40.7% to $1.5 billion as compared to the prior year quarter. Win per unit per day was 73.2% higher at $791, compared to $457 in the second quarter of 2010.
 
Wynn Macau achieved an Average Daily Rate (ADR) of $314 for the second quarter of 2011, 9.4% above the $287 reported in the 2010 quarter.  The June 30, 2011 results include the full contribution from Encore, which added 414 rooms and villas and opened on April 21, 2010. The property’s occupancy was 90.5%, compared to 81.3% during the prior year period and revenue per available room (REVPAR) was $284 in the 2011 quarter, 21.8% above the $234 reported in the prior year quarter.
 
Gross non-casino revenues at Wynn Macau increased 33.6% during the quarter to $94.6 million, driven by strong performance from all non-casino segments.
 
Including Encore, we currently have 493 tables (265 VIP tables, 217 mass market tables and 11 poker tables) and 1,053 slot machines at Wynn Macau.
 
 
 
1

 

 
Wynn Las Vegas Second Quarter Results
 
For the second quarter ended June 30, 2011, net revenues for our Las Vegas operations were $390.8 million, 22.8% higher than in the second quarter of 2010. Adjusted property EBITDA of $132.7 million (with a 34.0% EBITDA margin on net revenues) was up 103.7% versus the $65.1 million generated in the comparable period in 2010.
 
Net casino revenues in the second quarter of 2011 were $158.3 million, up 35.1% from the second quarter of 2010. Table games drop was $534.7 million, compared to drop of $485.9 million in the 2010 quarter and table games win percentage of 27.6% was above the property’s expected range of 21% to 24% and the 20.0% reported in the 2010 quarter. Slot machine handle of $685.6 million was 2.1% above the comparable period of 2010, and net slot win was down 0.7%.
 
Gross non-casino revenues for the quarter were $275.6 million, a 12.9% increase from the second quarter of 2010, driven by higher revenues across all non-gaming segments.
 
Room revenues were up 15.5% to $91.1 million during the quarter, versus $78.8 million in the second quarter of 2010. Average Daily Rate (ADR) was up 22.1% to $240 and occupancy of 89.2% was slightly below the 92.6% for the second quarter of 2010. Revenue per available room (REVPAR) was $214 in the 2011 quarter, 17.5% above the $182 reported in the prior year quarter. During the quarter, we had 1.7% of our total rooms unavailable due to the remodel, which was completed in May 2011.
 
Food and beverage revenues increased 13.0% to $126.0 million primarily driven by higher nightclub revenues as well as strong catering and restaurant revenues. Retail revenues were $22.8 million in the quarter, 6.5% above last year’s levels. Entertainment revenues increased 22.0% to $19.0 million from the second quarter of 2010, primarily due to increased revenues from Garth Brooks.
 
Balance Sheet
 
Our total cash balances at June 30, 2011 were $1.7 billion. Total debt outstanding at the end of the quarter was $3.1 billion, including $2.6 billion of Wynn Las Vegas debt and $551 million of Wynn Macau debt.
 
Conference Call Information
 
The Company will hold a conference call to discuss its results on Monday, July 18, 2011 at 1:30 p.m. PT (4:30 p.m. ET). Interested parties are invited to join the call by accessing a live audio webcast at http://www.wynnresorts.com (Investor Relations).
 
Forward-looking Statements
 
This release contains forward-looking statements regarding operating trends and future results of operations.  Such forward-looking information involves important risks and uncertainties that could significantly affect anticipated results in the future and, accordingly, such results may differ from those expressed in any forward-looking statements made by us. The risks and uncertainties include, but are not limited to, competition in the casino/hotel and resorts industries, the Company’s dependence on existing management, levels of travel, leisure and casino spending, general economic conditions, and changes in gaming laws or regulations. Additional information concerning potential factors that could affect the Company's financial results is included in the Company's Annual Report on Form 10-K for the year ended December 31, 2010 and the Company's other periodic reports filed with the Securities and Exchange Commission. The Company is under no obligation to (and expressly disclaims any such obligation to) update its forward-looking statements as a result of new information, future events or otherwise.
 
 
 
2

 

Non-GAAP financial measures
 
(1) “Adjusted property EBITDA” is earnings before interest, taxes, depreciation, amortization, pre-opening costs, property charges and other, corporate expenses, stock-based compensation, and other non-operating income and expenses, and includes equity in income from unconsolidated affiliates.  Adjusted property EBITDA is presented exclusively as a supplemental disclosure because management believes that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses adjusted property EBITDA as a measure of the operating performance of its segments and to compare the operating performance of its properties with those of its competitors.  The Company also presents adjusted property EBITDA because it is used by some investors as a way to measure a company’s ability to incur and service debt, make capital expenditures and meet working capital requirements.  Gaming companies have historically reported EBITDA as a supplement to financial measures in accordance with U.S. generally accepted accounting principles (“GAAP”).  In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including Wynn Resorts, Limited, have historically excluded from their EBITDA calculations pre-opening expenses, property charges, corporate expenses and stock-based compensation, that do not relate to the management of specific casino properties.  However, adjusted property EBITDA should not be considered as an alternative to operating income as an indicator of the Company’s performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP.  Unlike net income, adjusted property EBITDA does not include depreciation or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. The Company has significant uses of cash flows, including capital expenditures, interest payments, debt principal repayments, taxes and other non-recurring charges, which are not reflected in adjusted property EBITDA.  Also, Wynn Resorts’ calculation of adjusted property EBITDA may be different from the calculation methods used by other companies and, therefore, comparability may be limited.
 
 (2) Adjusted net income attributable to Wynn Resorts is net income before pre-opening costs, property charges and other, and other non-cash non-operating income and expenses.  Adjusted net income attributable to Wynn Resorts and adjusted net income per share attributable to Wynn Resorts (“EPS”) are presented as supplemental disclosures because management believes that these financial measures are widely used to measure the performance, and as a principal basis for valuation, of gaming companies. These measures are used by management and/or evaluated by some investors, in addition to income and EPS computed in accordance with GAAP, as an additional basis for assessing period-to-period results of our business. Adjusted net income attributable to Wynn Resorts and adjusted net income attributable to Wynn Resorts per share may be different from the calculation methods used by other companies and, therefore, comparability may be limited.
 
The Company has included schedules in the tables that accompany this release that reconcile (i) net income attributable to Wynn Resorts to adjusted net income attributable to Wynn Resorts, and (ii) operating income (loss) to adjusted property EBITDA and adjusted property EBITDA to net income attributable to Wynn Resorts.
 
 

 
3

 

WYNN RESORTS, LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(amounts in thousands, except per share data)
(unaudited)

   
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
   
2011
   
2010
   
2011
   
2010
 
                         
Operating revenues:
                       
Casino
  $ 1,082,043     $ 789,205     $ 2,088,348     $ 1,480,793  
Rooms
    119,998       100,528       235,379       193,435  
Food and beverage
    147,787       127,390       276,651       239,164  
Entertainment, retail and other
    102,416       87,016       201,370       169,863  
Gross revenues
    1,452,244       1,104,139       2,801,748       2,083,255  
Less: promotional allowances
    (84,891 )     (71,496 )     (174,123 )     (141,694 )
Net revenues
    1,367,353       1,032,643       2,627,625       1,941,561  
                                 
Operating costs and expenses:
                               
Casino
    684,505       519,005       1,308,860       967,196  
Rooms
    31,887       31,648       62,459       62,791  
Food and beverage
    74,956       72,697       140,953       134,533  
Entertainment, retail and other
    54,164       47,633       110,439       97,757  
General and administrative
    91,912       95,668       179,573       182,669  
Provision for doubtful accounts
    3,784       6,852       13,945       13,870  
Pre-opening costs
    -       6,675       -       8,986  
Depreciation and amortization
    102,052       101,353       203,399       205,918  
Property charges and other
    111,060       2,966       114,408       4,847  
Total operating costs and expenses
    1,154,320       884,497       2,134,036       1,678,567  
                                 
Operating income
    213,033       148,146       493,589       262,994  
                                 
Other income (expense):
                               
Interest income
    1,577       571       1,976       859  
Interest expense, net of capitalized interest
    (58,231 )     (53,598 )     (116,494 )     (102,859 )
Increase (decrease) in swap fair value
    3,135       (1,675 )     7,365       (5,277 )
Loss on extinguishment of debt/exchange offer
    -       (3,152 )     -       (3,152 )
Equity in income from unconsolidated affiliates
    264       115       866       506  
Other
    784       431       1,701       695  
Other income (expense), net
    (52,471 )     (57,308 )     (104,586 )     (109,228 )
                                 
Income before income taxes
    160,562       90,838       389,003       153,766  
                                 
Provision for income taxes
    (5,231 )     (1,921 )     (7,337 )     (6,990 )
                                 
Net income
    155,331       88,917       381,666       146,776  
                                 
Less: Net income attributable to noncontrolling interests
    (33,300 )     (36,512 )     (85,831 )     (67,383 )
                                 
Net income attributable to Wynn Resorts, Limited
  $ 122,031     $ 52,405     $ 295,835     $ 79,393  
                                 
Basic and diluted income per common share:
                               
Net income attributable to Wynn Resorts, Limited:
                               
Basic
  $ 0.98     $ 0.43     $ 2.39     $ 0.65  
Diluted
  $ 0.97     $ 0.42     $ 2.36     $ 0.64  
Weighted average common shares outstanding:
                               
Basic
    123,970       122,521       123,864       122,467  
Diluted
    125,729       123,816       125,567       123,387  
                                 
Dividends declared per common share:
  $ 0.50     $ 0.25     $ 0.50     $ 0.25  
 
 
4

 

WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF NET INCOME ATTRIBUTABLE TO WYNN RESORTS, LIMITED
TO ADJUSTED NET INCOME ATTRIBUTABLE TO WYNN RESORTS, LIMITED
(amounts in thousands, except per share data)
(unaudited)

   
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
   
2011
   
2010
   
2011
   
2010
 
                         
Net income attributable to Wynn Resorts, Limited
  $ 122,031     $ 52,405     $ 295,835     $ 79,393  
Pre-opening costs
    -       6,675       -       8,986  
Loss on extinguishment of debt/exchange offer
    -       3,152       -       3,152  
(Increase) decrease in swap fair value
    (3,135 )     1,675       (7,365 )     5,277  
Property charges and other
    111,060       2,966       114,408       4,847  
Adjustment for noncontrolling interest
    (29,204 )     (1,931 )     (28,769 )     (2,961 )
Adjusted net income attributable to Wynn Resorts, Limited (2)
  $ 200,752     $ 64,942     $ 374,109     $ 98,694  
                                 
                                 
Adjusted net income attributable to Wynn Resorts, Limited per diluted share
  $ 1.60     $ 0.52     $ 2.98     $ 0.80  
 
 
5

 

WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDA
AND ADJUSTED PROPERTY EBITDA TO NET INCOME
(amounts in thousands)
(unaudited)

   
Three Months Ended June 30, 2011
 
   
Wynn Las Vegas
   
Wynn Macau, Limited
   
Corporate and Other
   
Total
 
                         
Operating income
  $ 48,609     $ 123,737     $ 40,687     $ 213,033  
                                 
Pre-opening costs
    -       -       -       -  
Depreciation and amortization
    66,253       35,101       698       102,052  
Property charges and other
    2,560       108,500       -       111,060  
Management and royalty fees
    5,867       39,280       (45,147 )     -  
Corporate expense and other
    7,747       6,250       704       14,701  
Stock-based compensation
    1,559       1,480       2,892       5,931  
Equity in income from unconsolidated affiliates
    98       -       166       264  
                                 
Adjusted Property EBITDA (1)
  $ 132,693     $ 314,348     $ -     $ 447,041  


   
Three Months Ended June 30, 2010
 
   
Wynn Las Vegas
   
Wynn Macau, Limited
   
Corporate and Other
   
Total
 
                         
Operating income (loss)
  $ (17,222 )   $ 140,164     $ 25,204     $ 148,146  
                                 
Pre-opening costs
    1,590       5,085       -       6,675  
Depreciation and amortization
    67,583       33,005       765       101,353  
Property charges and other
    482       2,484       -       2,966  
Management and royalty fees
    4,787       28,445       (33,232 )     -  
Corporate expense and other
    4,852       5,843       4,385       15,080  
Stock-based compensation
    3,031       1,222       2,786       7,039  
Equity in income from unconsolidated affiliates
    23       -       92       115  
                                 
Adjusted Property EBITDA (1)
  $ 65,126     $ 216,248     $ -     $ 281,374  


   
Three Months Ended
June 30,
 
   
2011
   
2010
 
             
Adjusted Property EBITDA (1)
  $ 447,041     $ 281,374  
                 
Pre-opening costs
    -       (6,675 )
Depreciation and amortization
    (102,052 )     (101,353 )
Property charges and other
    (111,060 )     (2,966 )
Corporate expenses and other
    (14,701 )     (15,080 )
Stock-based compensation
    (5,931 )     (7,039 )
Interest income
    1,577       571  
Interest expense, net of capitalized interest
    (58,231 )     (53,598 )
Increase (decrease) in swap fair value
    3,135       (1,675 )
Loss on extinguishment of debt/exchange offer
    -       (3,152 )
Other
    784       431  
Provision for income taxes
    (5,231 )     (1,921 )
                 
Net income
    155,331       88,917  
                 
Less: Net income attributable to noncontrolling interests
    (33,300 )     (36,512 )
                 
Net income attributable to Wynn Resorts, Limited
  $ 122,031     $ 52,405  
 
 
6

 

WYNN RESORTS, LIMITED AND SUBSIDIARIES
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDA
AND ADJUSTED PROPERTY EBITDA TO NET INCOME
(amounts in thousands)
(unaudited)

   
Six Months Ended June 30, 2011
 
   
Wynn Las Vegas
   
Wynn Macau, Limited
   
Corporate and Other
   
Total
 
                         
Operating income
  $ 97,783     $ 318,139     $ 77,667     $ 493,589  
                                 
Pre-opening costs
    -       -       -       -  
Depreciation and amortization
    132,049       70,034       1,316       203,399  
Property charges and other
    4,590       109,818       -       114,408  
Management and royalty fees
    11,795       73,774       (85,569 )     -  
Corporate expense and other
    13,925       12,541       595       27,061  
Stock-based compensation
    4,424       2,873       5,379       12,676  
Equity in income from unconsolidated affiliates
    254       -       612       866  
                                 
Adjusted Property EBITDA (1)
  $ 264,820     $ 587,179     $ -     $ 851,999  


   
Six Months Ended June 30, 2010
 
   
Wynn Las Vegas
   
Wynn Macau, Limited
   
Corporate and Other
   
Total
 
                         
Operating income (loss)
  $ (51,707 )   $ 265,182     $ 49,519     $ 262,994  
                                 
Pre-opening costs
    1,969       7,017       -       8,986  
Depreciation and amortization
    146,509       57,876       1,533       205,918  
Property charges and other
    1,736       2,947       164       4,847  
Management and royalty fees
    9,561       51,714       (61,275 )     -  
Corporate expense and other
    11,306       10,638       4,108       26,052  
Stock-based compensation
    5,978       2,464       5,524       13,966  
Equity in income from unconsolidated affiliates
    79       -       427       506  
                                 
Adjusted Property EBITDA (1)
  $ 125,431     $ 397,838     $ -     $ 523,269  


   
Six Months Ended
June 30,
 
   
2011
   
2010
 
             
Adjusted Property EBITDA (1)
  $ 851,999     $ 523,269  
                 
Pre-opening costs
    -       (8,986 )
Depreciation and amortization
    (203,399 )     (205,918 )
Property charges and other
    (114,408 )     (4,847 )
Corporate expenses and other
    (27,061 )     (26,052 )
Stock-based compensation
    (12,676 )     (13,966 )
Interest income
    1,976       859  
Interest expense, net of capitalized interest
    (116,494 )     (102,859 )
Increase (decrease) in swap fair value
    7,365       (5,277 )
Loss on extinguishment of debt/exchange offer
    -       (3,152 )
Other
    1,701       695  
Provision for income taxes
    (7,337 )     (6,990 )
                 
Net income
    381,666       146,776  
                 
Less: Net income attributable to noncontrolling interests
    (85,831 )     (67,383 )
                 
Net income attributable to Wynn Resorts, Limited
  $ 295,835     $ 79,393  
 
 
7

 

WYNN RESORTS, LIMITED AND SUBSIDIARIES
SUPPLEMENTAL DATA SCHEDULE

   
Three Months Ended
   
Six Months Ended
 
   
June 30,
2011
   
June 30,
2010
   
June 30,
2011
   
June 30,
2010
 
                         
Room Statistics for Las Vegas operations:
                       
Occupancy %
    89.2 %     92.6 %     88.5 %     91.0 %
Average Daily Rate (ADR)1
  $ 240     $ 197     $ 240     $ 200  
Revenue per available room (REVPAR)2
  $ 214     $ 182     $ 212     $ 182  
                                 
Other information for Las Vegas operations:
                               
Table games win per unit per day3
  $ 7,062     $ 4,721     $ 8,283     $ 5,576  
Table Win %
    27.6 %     20.0 %     29.1 %     21.7 %
Slot machine win per unit per day4
  $ 172     $ 167     $ 179     $ 160  
Average number of table games
    229       227       227       224  
Average number of slot machines
    2,593       2,688       2,595       2,673  
                                 
Room Statistics for Macau:
                               
Occupancy %
    90.5 %     81.3 %     89.6 %     85.0 %
Average Daily Rate (ADR)1
  $ 314     $ 287     $ 311     $ 285  
Revenue per available room (REVPAR)2
  $ 284     $ 234     $ 278     $ 242  
                                 
Other information for Macau:
                               
Table games win per unit per day3
  $ 25,872     $ 20,497     $ 24,591     $ 19,688  
Slot machine win per unit per day4
  $ 791     $ 457     $ 797     $ 454  
Average number of table games
    482       442       475       417  
Average number of slot machines
    1,040       1,185       1,026       1,180  
 
(1) ADR is Average Daily Rate and is calculated by dividing total room revenue (less service charges, if any) by total rooms occupied.
 
(2) REVPAR is Revenue per Available Room and is calculated by dividing total room revenue (less service charges, if any) by total rooms available.
 
(3) Table games win per unit per day is shown before discounts and commissions.
 
(4) Slot machine win per unit per day calculated as gross slot win minus progressive accruals and free play.

SOURCE:
Wynn Resorts, Limited
CONTACT:
Samanta Stewart, 702-770-7555
investorrelations@wynnresorts.com


8