XML 25 R13.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Securities and Other Investments
3 Months Ended
Mar. 31, 2024
Investments, Debt and Equity Securities [Abstract]  
Securities and Other Investments Securities and Other Investments
Securities
Securities are classified as AFS or HTM on the consolidated balance sheets at the time of purchase. AFS securities include those securities that the Company intends to hold for an indefinite period of time, but not necessarily to maturity, and are carried at fair value on the consolidated balance sheets. HTM securities include those securities which the Company has both the positive intent and ability to hold to maturity, and are carried at amortized cost on the consolidated balance sheets. Premiums and discounts on investment securities are amortized or accreted into interest income over the estimated life of the related securities using the effective interest method.

The amortized cost and fair value of securities AFS are summarized as follows.
March 31, 2024
(in thousands)Amortized CostGross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated Fair Value
Securities AFS:
U.S. Treasury securities$15,940 $— $1,998 $13,942 
U.S. government agency securities7,038 — 59 6,979 
State, county and municipals340,665 226 27,826 313,065 
Mortgage-backed securities423,325 1,007 38,242 386,090 
Corporate debt securities92,347 — 8,460 83,887 
Total securities AFS$879,315 $1,233 $76,585 $803,963 
December 31, 2023
(in thousands)Amortized CostGross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated Fair Value
Securities AFS:
U.S. Treasury securities$15,988 $— $1,865 $14,123 
U.S. government agency securities7,430 — 46 7,384 
State, county and municipals360,496 651 26,325 334,822 
Mortgage-backed securities388,378 1,437 37,193 352,622 
Corporate debt securities102,895 26 9,299 93,622 
Total securities AFS$875,187 $2,114 $74,728 $802,573 
On March 7, 2023, Nicolet executed the sale of $500 million (par value) U.S. Treasury held to maturity securities for a pre-tax loss of $38 million or an after-tax loss of $28 million. Proceeds from the sale were used to reduce existing FHLB borrowings with the remainder held in investable cash. As a result of the sale of securities previously classified as held to maturity, the remaining unsold portfolio of held to maturity securities, with a book value of $177 million, was reclassified to available for sale with a carrying value of approximately $157 million. The unrealized loss on this portfolio of $20 million (at the time of reclassification) increased the balance of accumulated other comprehensive loss $15 million, net of the deferred tax effect, and is subject to future market changes.
Proceeds and realized gains or losses from the sale of AFS and HTM securities were as follows.
Three Months Ended March 31,
(in thousands)20242023
Securities AFS:
Gross gains$1,038 $126 
Gross losses(70)(339)
Gains (losses) on sales of securities AFS, net
$968 $(213)
Proceeds from sales of securities AFS$4,987 $22,565 
Securities HTM:
Gross gains$— $— 
Gross losses— (37,723)
Gains (losses) on sales of securities HTM, net$— $(37,723)
Proceeds from sales of securities HTM$— $460,051 
All mortgage-backed securities included in the securities portfolio were issued by U.S. government agencies and corporations. Investment securities with a carrying value of $366 million and $364 million, as of March 31, 2024 and December 31, 2023, respectively, were pledged as collateral to secure public deposits and borrowings, as applicable, and for liquidity or other purposes as required by regulation. Accrued interest on investment securities totaled $5 million at both March 31, 2024 and December 31, 2023, and is included in accrued interest receivable and other assets on the consolidated balance sheets.

The following table presents gross unrealized losses and the related estimated fair value of investment securities for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time individual securities have been in a continuous unrealized loss position.
March 31, 2024
Less than 12 months12 months or moreTotal
($ in thousands)Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Number of
Securities
Securities AFS:
U.S. Treasury securities$— $— $13,942 $1,998 $13,942 $1,998 
U.S. government agency securities5,245 36 1,734 23 6,979 59 11 
State, county and municipals32,220 574 247,255 27,252 279,475 27,826 536 
Mortgage-backed securities41,197 274 278,448 37,968 319,645 38,242 444 
Corporate debt securities5,492 49 75,597 8,411 81,089 8,460 55 
Total
$84,154 $933 $616,976 $75,652 $701,130 $76,585 1,047 
December 31, 2023
Less than 12 months12 months or moreTotal
($ in thousands)Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Number of
Securities
Securities AFS:
U.S. Treasury securities$— $— $14,123 $1,865 $14,123 $1,865 
U.S. government agency securities4,621 31 1,793 15 6,414 46 10 
State, county and municipals29,336 330 257,916 25,995 287,252 26,325 528 
Mortgage-backed securities— 291,124 37,193 291,130 37,193 433 
Corporate debt securities— — 85,265 9,299 85,265 9,299 59 
Total
$33,963 $361 $650,221 $74,367 $684,184 $74,728 1,031 
During first quarter 2023, the Company recognized provision expense of $2.3 million related to the expected credit loss on a bank subordinated debt investment (acquired in an acquisition), and immediately charged-off the full investment. The Company does not consider its remaining securities AFS with unrealized losses to be attributable to credit-related factors, as the unrealized losses in each category have occurred as a result of changes in noncredit-related factors such as changes in interest rates, market spreads and market conditions subsequent to purchase, not credit deterioration. Furthermore, the Company does not have the intent to sell any of these AFS securities and believes that it is more likely than not that we will not have to sell any such securities before a recovery of cost. As of March 31, 2024 and December 31, 2023, no allowance for credit losses on AFS securities was recognized.
The amortized cost and fair value of investment securities by contractual maturity are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties; as this is particularly inherent in mortgage-backed securities, these securities are not included in the maturity categories below.
As of March 31, 2024
Securities AFS
(in thousands)Amortized CostFair Value
Due in less than one year$39,136 $38,732 
Due in one year through five years135,670 124,331 
Due after five years through ten years181,049 161,532 
Due after ten years100,135 93,278 
455,990 417,873 
Mortgage-backed securities423,325 386,090 
Total investment securities$879,315 $803,963 
Other Investments
Other investments include “restricted” equity securities, equity securities with readily determinable fair values, and private company securities. As a member of the Federal Reserve Bank System and the Federal Home Loan Bank (“FHLB”) System, Nicolet is required to maintain an investment in the capital stock of these entities. These equity securities are “restricted” in that they can only be sold back to the respective institutions or another member institution at par. Therefore, they are less liquid than other exchange traded equity securities. As no ready market exists for these stocks, and they have no quoted market value, these investments are carried at cost. Also included are investments in other private companies that do not have quoted market prices, which are carried at cost less impairment charges, if any. The carrying value of other investments are summarized as follows.
March 31, 2024December 31, 2023
(in thousands)AmountAmount
Federal Reserve Bank stock
$32,871 $33,087 
Federal Home Loan Bank (“FHLB”) stock
9,674 9,674 
Equity securities with readily determinable fair values8,771 4,240 
Other investments9,148 10,559 
Total other investments$60,464 $57,560