XML 128 R111.htm IDEA: XBRL DOCUMENT v3.22.0.1
PARENT COMPANY ONLY FINANCIAL INFORMATION - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash Flows From Operating Activities:      
Net income attributable to Nicolet Bankshares, Inc. $ 60,652 $ 60,469 $ 54,988
Cash Flows From Investing Activities:      
Net cash paid in business combinations 367,797 (21,820) 7,331
Cash Flows From Financing Activities:      
Purchase and retirement of common stock (62,583) (42,088) (28,460)
Proceeds from issuance of common stock, net 2,382 2,055 8,742
Capitalized issuance costs, net (789)   (163)
Repayments of long-term borrowings (187,961) (384,091) (87,237)
Nicolet Bankshares, Inc      
Cash Flows From Operating Activities:      
Net income attributable to Nicolet Bankshares, Inc. 60,652 60,122 54,641
Adjustments to reconcile net income to net cash provided by operating activities:      
Accretion of discounts on borrowings 584 486 515
(Gain) loss on investments, net (3,995) 1,087 (1,015)
Change in other assets and liabilities, net 1,013 1,786 (421)
Equity in undistributed (income) loss of subsidiaries, net of dividends 3,277 (3,052) (5,959)
Net cash provided by operating activities 61,531 60,429 47,761
Cash Flows From Investing Activities:      
Proceeds from sale of investments 4,105 185 0
Purchases of investments (5,049) (1,179) (2,484)
Net cash paid in business combinations (63,892) (21,644) (412)
Net cash used in investing activities (64,836) (22,638) (2,896)
Cash Flows From Financing Activities:      
Purchase and retirement of common stock (62,583) (42,088) (28,460)
Proceeds from issuance of common stock, net 2,382 2,055 8,742
Capitalized issuance costs, net (789) 0 0
Repayments of long-term borrowings 0 (18,186) 0
Proceeds from issuance of subordinated notes, net 98,953 0 0
Net cash provided by (used in) financing activities 37,963 (58,219) (19,718)
Net increase (decrease) in cash and due from subsidiary 34,658 (20,428) 25,147
Beginning cash and due from subsidiary 49,998 70,426 45,279
Ending cash and due from subsidiary $ 84,656 $ 49,998 $ 70,426