XML 48 R44.htm IDEA: XBRL DOCUMENT v3.19.3
Loans, Allowance for Loan Losses, and Credit Quality - Summary of changes in ALLL by portfolio segment for periods - Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Allowance for Loan Losses (ALLL):      
Beginning balance $ 13,153 $ 12,653 $ 12,653
Provision 900 1,360 1,600
Charge-offs (629) (1,110) (1,213)
Recoveries 196 89 113
Net (charge-offs) recoveries (433) (1,021) (1,100)
Ending balance $ 13,620 12,992 $ 13,153
As percent of ALLL 100.00%   100.00%
ALLL:      
Individually evaluated $ 427   $ 0
Collectively evaluated 13,193   13,153
Loans:      
Individually evaluated 12,738   9,939
Collectively evaluated 2,230,193   2,156,242
Total 2,242,931   2,166,181
Net loans 2,229,311   2,153,028
Retail & other      
Allowance for Loan Losses (ALLL):      
Beginning balance 304 225 225
Provision 225   267
Charge-offs (251)   (204)
Recoveries 36   16
Net (charge-offs) recoveries (215)   (188)
Ending balance $ 314   $ 304
As percent of ALLL 2.00%   2.00%
ALLL:      
Individually evaluated $ 0   $ 0
Collectively evaluated 314   304
Loans:      
Individually evaluated 12   12
Collectively evaluated 28,701   26,481
Total 28,713   26,493
Net loans 28,399   26,189
Commercial portfolio segment | Commercial & industrial      
Allowance for Loan Losses (ALLL):      
Beginning balance 5,271 4,934 4,934
Provision 356   1,107
Charge-offs (59)   (813)
Recoveries 90   43
Net (charge-offs) recoveries 31   (770)
Ending balance $ 5,658   $ 5,271
As percent of ALLL 42.00%   40.00%
ALLL:      
Individually evaluated $ 308   $ 0
Collectively evaluated 5,350   5,271
Loans:      
Individually evaluated 2,143   2,927
Collectively evaluated 761,599   681,993
Total 763,742   684,920
Net loans 758,084   679,649
Commercial portfolio segment | Owner-occupied CRE      
Allowance for Loan Losses (ALLL):      
Beginning balance 2,847 2,607 2,607
Provision (57)   300
Charge-offs (13)   (74)
Recoveries 2   14
Net (charge-offs) recoveries (11)   (60)
Ending balance $ 2,779   $ 2,847
As percent of ALLL 20.00%   22.00%
ALLL:      
Individually evaluated $ 0   $ 0
Collectively evaluated 2,779   2,847
Loans:      
Individually evaluated 2,552   1,506
Collectively evaluated 453,956   439,847
Total 456,508   441,353
Net loans 453,729   438,506
Commercial portfolio segment | AG production      
Allowance for Loan Losses (ALLL):      
Beginning balance 121 129 129
Provision 85   (8)
Charge-offs 0   0
Recoveries 0   0
Net (charge-offs) recoveries 0   0
Ending balance $ 206   $ 121
As percent of ALLL 1.00%   1.00%
ALLL:      
Individually evaluated $ 119   $ 0
Collectively evaluated 87   121
Loans:      
Individually evaluated 1,251   0
Collectively evaluated 34,799   35,625
Total 36,050   35,625
Net loans 35,844   35,504
Commercial real estate portfolio segment | AG real estate      
Allowance for Loan Losses (ALLL):      
Beginning balance 301 296 296
Provision 46   5
Charge-offs 0   0
Recoveries 0   0
Net (charge-offs) recoveries 0   0
Ending balance $ 347   $ 301
As percent of ALLL 3.00%   2.00%
ALLL:      
Individually evaluated $ 0   $ 0
Collectively evaluated 347   301
Loans:      
Individually evaluated 1,089   222
Collectively evaluated 57,502   53,222
Total 58,591   53,444
Net loans 58,244   53,143
Commercial real estate portfolio segment | CRE investment      
Allowance for Loan Losses (ALLL):      
Beginning balance 1,470 1,388 1,388
Provision 32   119
Charge-offs 0   (37)
Recoveries 0   0
Net (charge-offs) recoveries 0   (37)
Ending balance $ 1,502   $ 1,470
As percent of ALLL 11.00%   11.00%
ALLL:      
Individually evaluated $ 0   $ 0
Collectively evaluated 1,502   1,470
Loans:      
Individually evaluated 2,483   1,686
Collectively evaluated 333,959   341,966
Total 336,442   343,652
Net loans 334,940   342,182
Commercial real estate portfolio segment | Construction & land development      
Allowance for Loan Losses (ALLL):      
Beginning balance 510 726 726
Provision (140)   (216)
Charge-offs 0   0
Recoveries 0   0
Net (charge-offs) recoveries 0   0
Ending balance $ 370   $ 510
As percent of ALLL 3.00%   4.00%
ALLL:      
Individually evaluated $ 0   $ 0
Collectively evaluated 370   510
Loans:      
Individually evaluated 427   603
Collectively evaluated 61,383   79,996
Total 61,810   80,599
Net loans 61,440   80,089
Residential | Residential first mortgage      
Allowance for Loan Losses (ALLL):      
Beginning balance 1,646 1,609 1,609
Provision (75)   117
Charge-offs 0   (85)
Recoveries 36   5
Net (charge-offs) recoveries 36   (80)
Ending balance $ 1,607   $ 1,646
As percent of ALLL 12.00%   12.00%
ALLL:      
Individually evaluated $ 0   $ 0
Collectively evaluated 1,607   1,646
Loans:      
Individually evaluated 2,560   2,750
Collectively evaluated 340,840   355,091
Total 343,400   357,841
Net loans 341,793   356,195
Residential | Residential junior mortgage      
Allowance for Loan Losses (ALLL):      
Beginning balance 472 488 488
Provision 71   (51)
Charge-offs (80)   0
Recoveries 32   35
Net (charge-offs) recoveries (48)   35
Ending balance $ 495   $ 472
As percent of ALLL 4.00%   4.00%
ALLL:      
Individually evaluated $ 0   $ 0
Collectively evaluated 495   472
Loans:      
Individually evaluated 221   233
Collectively evaluated 115,958   111,095
Total 116,179   111,328
Net loans 115,684   110,856
Residential | Residential construction      
Allowance for Loan Losses (ALLL):      
Beginning balance 211 251 251
Provision 357   (40)
Charge-offs (226)   0
Recoveries 0   0
Net (charge-offs) recoveries (226)   0
Ending balance $ 342   $ 211
As percent of ALLL 2.00%   2.00%
ALLL:      
Individually evaluated $ 0   $ 0
Collectively evaluated 342   211
Loans:      
Individually evaluated 0   0
Collectively evaluated 41,496   30,926
Total 41,496   30,926
Net loans 41,154   30,715
Originated      
Allowance for Loan Losses (ALLL):      
Beginning balance 11,448 10,542 10,542
Provision 994   2,014
Charge-offs (569)   (1,200)
Recoveries 191   92
Net (charge-offs) recoveries (378)   (1,108)
Ending balance $ 12,064   $ 11,448
As percent of ALLL 100.00%   100.00%
ALLL:      
Individually evaluated $ 427   $ 0
Collectively evaluated 11,637   11,448
Loans:      
Individually evaluated 4,487   548
Collectively evaluated 1,646,206   1,484,617
Total 1,650,693   1,485,165
Net loans 1,638,629   1,473,717
Originated | Retail & other      
Allowance for Loan Losses (ALLL):      
Beginning balance 281 200 200
Provision 227   266
Charge-offs (251)   (201)
Recoveries 36   16
Net (charge-offs) recoveries (215)   (185)
Ending balance $ 293   $ 281
As percent of ALLL 2.00%   2.00%
ALLL:      
Individually evaluated $ 0   $ 0
Collectively evaluated 293   281
Loans:      
Individually evaluated 0   0
Collectively evaluated 27,232   23,809
Total 27,232   23,809
Net loans 26,939   23,528
Originated | Commercial portfolio segment | Commercial & industrial      
Allowance for Loan Losses (ALLL):      
Beginning balance 4,683 4,192 4,192
Provision 395   1,262
Charge-offs (59)   (813)
Recoveries 90   42
Net (charge-offs) recoveries 31   (771)
Ending balance $ 5,109   $ 4,683
As percent of ALLL 42.00%   41.00%
ALLL:      
Individually evaluated $ 308   $ 0
Collectively evaluated 4,801   4,683
Loans:      
Individually evaluated 722   227
Collectively evaluated 659,318   567,873
Total 660,040   568,100
Net loans 654,931   563,417
Originated | Commercial portfolio segment | Owner-occupied CRE      
Allowance for Loan Losses (ALLL):      
Beginning balance 2,439 2,115 2,115
Provision (17)   385
Charge-offs (13)   (64)
Recoveries 2   3
Net (charge-offs) recoveries (11)   (61)
Ending balance $ 2,411   $ 2,439
As percent of ALLL 20.00%   21.00%
ALLL:      
Individually evaluated $ 0   $ 0
Collectively evaluated 2,411   2,439
Loans:      
Individually evaluated 1,792   321
Collectively evaluated 319,531   283,210
Total 321,323   283,531
Net loans 318,912   281,092
Originated | Commercial portfolio segment | AG production      
Allowance for Loan Losses (ALLL):      
Beginning balance 110 112 112
Provision 84   (2)
Charge-offs 0   0
Recoveries 0   0
Net (charge-offs) recoveries 0   0
Ending balance $ 194   $ 110
As percent of ALLL 1.00%   1.00%
ALLL:      
Individually evaluated $ 119   $ 0
Collectively evaluated 75   110
Loans:      
Individually evaluated 1,095   0
Collectively evaluated 10,355   11,113
Total 11,450   11,113
Net loans 11,256   11,003
Originated | Commercial real estate portfolio segment | AG real estate      
Allowance for Loan Losses (ALLL):      
Beginning balance 255 235 235
Provision 45   20
Charge-offs 0   0
Recoveries 0   0
Net (charge-offs) recoveries 0   0
Ending balance $ 300   $ 255
As percent of ALLL 2.00%   2.00%
ALLL:      
Individually evaluated $ 0   $ 0
Collectively evaluated 300   255
Loans:      
Individually evaluated 878   0
Collectively evaluated 37,738   31,374
Total 38,616   31,374
Net loans 38,316   31,119
Originated | Commercial real estate portfolio segment | CRE investment      
Allowance for Loan Losses (ALLL):      
Beginning balance 1,230 1,154 1,154
Provision 68   113
Charge-offs 0   (37)
Recoveries 0   0
Net (charge-offs) recoveries 0   (37)
Ending balance $ 1,298   $ 1,230
As percent of ALLL 11.00%   11.00%
ALLL:      
Individually evaluated $ 0   $ 0
Collectively evaluated 1,298   1,230
Loans:      
Individually evaluated 0   0
Collectively evaluated 180,427   171,087
Total 180,427   171,087
Net loans 179,129   169,857
Originated | Commercial real estate portfolio segment | Construction & land development      
Allowance for Loan Losses (ALLL):      
Beginning balance 431 628 628
Provision (111)   (197)
Charge-offs 0   0
Recoveries 0   0
Net (charge-offs) recoveries 0   0
Ending balance $ 320   $ 431
As percent of ALLL 3.00%   4.00%
ALLL:      
Individually evaluated $ 0   $ 0
Collectively evaluated 320   431
Loans:      
Individually evaluated 0   0
Collectively evaluated 52,806   66,478
Total 52,806   66,478
Net loans 52,486   66,047
Originated | Residential | Residential first mortgage      
Allowance for Loan Losses (ALLL):      
Beginning balance 1,400 1,297 1,297
Provision (42)   187
Charge-offs 0   (85)
Recoveries 36   1
Net (charge-offs) recoveries 36   (84)
Ending balance $ 1,394   $ 1,400
As percent of ALLL 12.00%   12.00%
ALLL:      
Individually evaluated $ 0   $ 0
Collectively evaluated 1,394   1,400
Loans:      
Individually evaluated 0   0
Collectively evaluated 228,312   220,368
Total 228,312   220,368
Net loans 226,918   218,968
Originated | Residential | Residential junior mortgage      
Allowance for Loan Losses (ALLL):      
Beginning balance 408 409 409
Provision 22   (31)
Charge-offs (20)   0
Recoveries 27   30
Net (charge-offs) recoveries 7   30
Ending balance $ 437   $ 408
As percent of ALLL 4.00%   4.00%
ALLL:      
Individually evaluated $ 0   $ 0
Collectively evaluated 437   408
Loans:      
Individually evaluated 0   0
Collectively evaluated 89,241   78,379
Total 89,241   78,379
Net loans 88,804   77,971
Originated | Residential | Residential construction      
Allowance for Loan Losses (ALLL):      
Beginning balance 211 200 200
Provision 323   11
Charge-offs (226)   0
Recoveries 0   0
Net (charge-offs) recoveries (226)   0
Ending balance $ 308   $ 211
As percent of ALLL 3.00%   2.00%
ALLL:      
Individually evaluated $ 0   $ 0
Collectively evaluated 308   211
Loans:      
Individually evaluated 0   0
Collectively evaluated 41,246   30,926
Total 41,246   30,926
Net loans 40,938   30,715
Acquired      
Allowance for Loan Losses (ALLL):      
Beginning balance 1,705 2,111 2,111
Provision (94)   (414)
Charge-offs (60)   (13)
Recoveries 5   21
Net (charge-offs) recoveries (55)   8
Ending balance $ 1,556   $ 1,705
As percent of ALLL 100.00%   100.00%
ALLL:      
Individually evaluated $ 0   $ 0
Collectively evaluated 1,556   1,705
Loans:      
Individually evaluated 8,251   9,391
Collectively evaluated 583,987   671,625
Total 592,238   681,016
Net loans 590,682   679,311
Acquired | Retail & other      
Allowance for Loan Losses (ALLL):      
Beginning balance 23 25 25
Provision (2)   1
Charge-offs 0   (3)
Recoveries 0   0
Net (charge-offs) recoveries 0   (3)
Ending balance $ 21   $ 23
As percent of ALLL 1.00%   1.00%
ALLL:      
Individually evaluated $ 0   $ 0
Collectively evaluated 21   23
Loans:      
Individually evaluated 12   12
Collectively evaluated 1,469   2,672
Total 1,481   2,684
Net loans 1,460   2,661
Acquired | Commercial portfolio segment | Commercial & industrial      
Allowance for Loan Losses (ALLL):      
Beginning balance 588 742 742
Provision (39)   (155)
Charge-offs 0   0
Recoveries 0   1
Net (charge-offs) recoveries 0   1
Ending balance $ 549   $ 588
As percent of ALLL 35.00%   34.00%
ALLL:      
Individually evaluated $ 0   $ 0
Collectively evaluated 549   588
Loans:      
Individually evaluated 1,421   2,700
Collectively evaluated 102,281   114,120
Total 103,702   116,820
Net loans 103,153   116,232
Acquired | Commercial portfolio segment | Owner-occupied CRE      
Allowance for Loan Losses (ALLL):      
Beginning balance 408 492 492
Provision (40)   (85)
Charge-offs 0   (10)
Recoveries 0   11
Net (charge-offs) recoveries 0   1
Ending balance $ 368   $ 408
As percent of ALLL 24.00%   24.00%
ALLL:      
Individually evaluated $ 0   $ 0
Collectively evaluated 368   408
Loans:      
Individually evaluated 760   1,185
Collectively evaluated 134,425   156,637
Total 135,185   157,822
Net loans 134,817   157,414
Acquired | Commercial portfolio segment | AG production      
Allowance for Loan Losses (ALLL):      
Beginning balance 11 17 17
Provision 1   (6)
Charge-offs 0   0
Recoveries 0   0
Net (charge-offs) recoveries 0   0
Ending balance $ 12   $ 11
As percent of ALLL 1.00%   1.00%
ALLL:      
Individually evaluated $ 0   $ 0
Collectively evaluated 12   11
Loans:      
Individually evaluated 156   0
Collectively evaluated 24,444   24,512
Total 24,600   24,512
Net loans 24,588   24,501
Acquired | Commercial real estate portfolio segment | AG real estate      
Allowance for Loan Losses (ALLL):      
Beginning balance 46 61 61
Provision 1   (15)
Charge-offs 0   0
Recoveries 0   0
Net (charge-offs) recoveries 0   0
Ending balance $ 47   $ 46
As percent of ALLL 3.00%   3.00%
ALLL:      
Individually evaluated $ 0   $ 0
Collectively evaluated 47   46
Loans:      
Individually evaluated 211   222
Collectively evaluated 19,764   21,848
Total 19,975   22,070
Net loans 19,928   22,024
Acquired | Commercial real estate portfolio segment | CRE investment      
Allowance for Loan Losses (ALLL):      
Beginning balance 240 234 234
Provision (36)   6
Charge-offs 0   0
Recoveries 0   0
Net (charge-offs) recoveries 0   0
Ending balance $ 204   $ 240
As percent of ALLL 13.00%   14.00%
ALLL:      
Individually evaluated $ 0   $ 0
Collectively evaluated 204   240
Loans:      
Individually evaluated 2,483   1,686
Collectively evaluated 153,532   170,879
Total 156,015   172,565
Net loans 155,811   172,325
Acquired | Commercial real estate portfolio segment | Construction & land development      
Allowance for Loan Losses (ALLL):      
Beginning balance 79 98 98
Provision (29)   (19)
Charge-offs 0   0
Recoveries 0   0
Net (charge-offs) recoveries 0   0
Ending balance $ 50   $ 79
As percent of ALLL 3.00%   5.00%
ALLL:      
Individually evaluated $ 0   $ 0
Collectively evaluated 50   79
Loans:      
Individually evaluated 427   603
Collectively evaluated 8,577   13,518
Total 9,004   14,121
Net loans 8,954   14,042
Acquired | Residential | Residential first mortgage      
Allowance for Loan Losses (ALLL):      
Beginning balance 246 312 312
Provision (33)   (70)
Charge-offs 0   0
Recoveries 0   4
Net (charge-offs) recoveries 0   4
Ending balance $ 213   $ 246
As percent of ALLL 14.00%   14.00%
ALLL:      
Individually evaluated $ 0   $ 0
Collectively evaluated 213   246
Loans:      
Individually evaluated 2,560   2,750
Collectively evaluated 112,528   134,723
Total 115,088   137,473
Net loans 114,875   137,227
Acquired | Residential | Residential junior mortgage      
Allowance for Loan Losses (ALLL):      
Beginning balance 64 79 79
Provision 49   (20)
Charge-offs (60)   0
Recoveries 5   5
Net (charge-offs) recoveries (55)   5
Ending balance $ 58   $ 64
As percent of ALLL 4.00%   4.00%
ALLL:      
Individually evaluated $ 0   $ 0
Collectively evaluated 58   64
Loans:      
Individually evaluated 221   233
Collectively evaluated 26,717   32,716
Total 26,938   32,949
Net loans 26,880   32,885
Acquired | Residential | Residential construction      
Allowance for Loan Losses (ALLL):      
Beginning balance 0 $ 51 51
Provision 34   (51)
Charge-offs 0   0
Recoveries 0   0
Net (charge-offs) recoveries 0   0
Ending balance $ 34   $ 0
As percent of ALLL 2.00%   0.00%
ALLL:      
Individually evaluated $ 0   $ 0
Collectively evaluated 34   0
Loans:      
Individually evaluated 0   0
Collectively evaluated 250   0
Total 250   0
Net loans $ 216   $ 0