XML 51 R25.htm IDEA: XBRL DOCUMENT v3.19.3
Short and Long-Term Borrowings (Tables)
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Schedule of components of long-term borrowings
The components of long-term borrowings (borrowing with an original maturity greater than one year) were as follows.
(in thousands)
September 30, 2019
 
December 31, 2018
FHLB advances
$
15,056

 
$
35,252

Junior subordinated debentures
30,455

 
30,096

Subordinated notes
11,984

 
11,957

Total long-term borrowings
$
57,495

 
$
77,305

Percent of fixed rate long-term borrowings
58
%
 
69
%
Percent of floating rate long-term borrowings
42
%
 
31
%
Schedule of junior subordinated debentures
 
 
 
 
Junior Subordinated Debentures
 
 
 
 
 
 
9/30/2019
 
9/30/2019
 
12/31/18
(in thousands)
 
Maturity
Date
 
Par
 
Unamortized
Discount
 
Carrying
Value
 
Carrying
Value
2004 Nicolet Bankshares Statutory Trust (1)
 
7/15/2034
 
$
6,186

 
$

 
$
6,186

 
$
6,186

2005 Mid-Wisconsin Financial Services, Inc. (2)
 
12/15/2035
 
10,310

 
(3,222
)
 
7,088

 
6,939

2006 Baylake Corp. (3)
 
9/30/2036
 
16,598

 
(3,942
)
 
12,656

 
12,478

2004 First Menasha Bancshares, Inc. (4)
 
3/17/2034
 
5,155

 
(630
)
 
4,525

 
4,493

Total
 
 
 
$
38,249

 
$
(7,794
)
 
$
30,455

 
$
30,096

(1)
The interest rate is 8.00% fixed.
(2)
The debentures, assumed in April 2013 as the result of an acquisition, have a floating rate of the three-month LIBOR plus 1.43%, adjusted quarterly. The interest rates were 3.55% and 4.22% as of September 30, 2019 and December 31, 2018, respectively.
(3)
The debentures, assumed in April 2016 as a result of an acquisition, have a floating rate of the three-month LIBOR plus 1.35%, adjusted quarterly. The interest rates were 3.45% and 4.15% as of September 30, 2019 and December 31, 2018, respectively.
(4)
The debentures, assumed in April 2017 as the result of an acquisition, have a floating rate of the three-month LIBOR plus 2.79%, adjusted quarterly. The interest rates were 4.93% and 5.58% as of September 30, 2019 and December 31, 2018, respectively.