EX-99.1 2 dex991.htm PRESS RELEASE CONCERNING RESULTS OF OPERATIONS AND FINANCIAL CONDITION Press release concerning results of operations and financial condition

EXHIBIT 99.1

CENTER FINANCIAL REPORTS DOUBLE-DIGIT PERCENTAGE INCREASES

IN LOANS AND DEPOSITS, CONTINUED STRONG CREDIT QUALITY FOR 2007

LOS ANGELES – January 31, 2008 – Center Financial Corporation (NASDAQ: CLFC), the holding company of Center Bank, today reported financial results for its fourth quarter and year ended December 31, 2007, reflecting solid gains in both loans and deposits while maintaining strong asset quality.

“2007 was a year of building and strengthening the Center Financial organization in preparation for our next phase of growth,” said Jae Whan (J.W.) Yoo, who joined the company as president and chief executive officer on January 16, 2007. “Early in the year, we implemented a number of organizational changes designed to improve our overall internal controls and reporting lines. We added a number of seasoned banking executives and have what we believe to be the strongest and most cohesive senior management team among our direct peers. These enhancements contributed to the lifting of our BSA-related memorandum of understanding last May and enabled us to move forward on a steady, controlled pace of expansion.

“The Center Bank team, supported by a group of regional directors, worked diligently in an extremely challenging banking environment to add more than $250 million net to our loan portfolio during 2007. Importantly, we stayed true to our conservative credit culture provisioning adequate loan loss allowances and was successful in continuing to maintain healthy levels of asset quality,” Yoo said.

2007 Fourth Quarter Summary:

 

   

Net loans increased 4% sequentially by $71.4 million to $1.79 billion from Q3 2007; up 16% over 2006

 

   

Nonperforming assets as a percent of total loans and OREO 0.37%, versus 0.38% at September 30, 2007

 

   

Allowance for loan losses at 1.13%, compared with 1.12% at December 31, 2006

 

   

Total deposits up 10% year-over-year to $1.58 billion

 

   

Non-interest bearing deposits equal 23% of total deposits, versus 24% for Q3 2007

 

   

Net interest margin compressed to 3.95% from 4.22% in Q3 2007

 

   

Net interest income before provision for loan losses stable at $19.1 million

 

   

Other-than-temporary impairment (OTTI) write down of $1.3 million related to decline in market valuation of Fannie Mae preferred stocks, equal to $0.05 per diluted share after tax

 

   

Net income of $3.9 million, or $0.23 per diluted share, versus $6.4 million, or $0.38 per diluted share, in Q4 2006

 

   

ROAA and ROAE down sequentially to 0.81% and 10.03%, respectively, versus 1.16% and 14.47% for Q3 2007

 

   

Opened second Seattle area full-service branch office

 

   

Total of 363,766 shares repurchased during Q4 2007; 373,820 shares repurchased year-to-date

 

   

Quarterly cash dividend of $0.05 per share

2007 FOURTH QUARTER

Net interest income before provision for loan losses totaled $19.1 million for the three months ended December 31, 2007, the same level as in the 2006 fourth quarter. The company’s yield on interest-earning assets averaged 7.66% for the 2007 fourth quarter, compared with 8.01% in the preceding third quarter and 8.08% in the prior-year fourth quarter. The net interest margin for the 2007 fourth quarter was 3.95%, down from 4.22% in the immediately preceding third quarter and 4.49% in the year-ago fourth quarter. The


company attributed the net interest margin compression primarily to the 100 basis point reduction of the Federal Funds rate during 2007, which resulted in a downward re-pricing of 40% of the loan portfolio which is variable rate. To a lesser extent, the growing concentration of fixed rate loans in its portfolio, which typically provides lower rates than variable rate loans and a less favorable mix of interest-bearing to noninterest-bearing deposits also pressured the company’s net interest margin. General rate increases in funding liabilities from the fourth quarter of 2006 to the same 2007 period also contributed to the year-over-year net margin compression.

Center Financial added $2.1 million to its provision for loan losses in the 2007 fourth quarter, compared with $2.0 million in the immediately preceding third quarter and $1.4 million in the year-ago fourth quarter.

Noninterest income in the fourth quarter of 2007 totaled $3.3 million and did not include any gain from the sale of loans to the wholesale market. This compares with total noninterest income of $4.6 million in the year-ago fourth quarter, which included a gain on sale of loans of $719,000. Since the beginning of 2007, the company strategically refrained from selling loans to the wholesale market for an immediate gain on sale each quarter, electing rather to retain them for greater profitability longer term.

Noninterest expense for the 2007 fourth quarter increased significantly to $13.9 million from $11.8 million in the prior-year fourth quarter, principally reflecting an OTTI impairment loss of securities available for sale of $1.3 million in the 2007 fourth quarter related to the sudden and dramatic decline in the market value of its Fannie Mae preferred securities during the period. The company did not have any similar impairment in 2006. In addition, the higher levels of noninterest expense reflected additional costs associated with the opening of the company’s second full-service branch office in the Seattle area. As a percentage of average earning assets, noninterest expense was 2.9% for the 2007 fourth quarter, compared with 2.8% in the same period a year ago. The company’s efficiency ratio for the 2007 fourth quarter rose to 61.80% from 49.80% posted in the fourth quarter of 2006.

Net income for the 2007 fourth quarter totaled $3.9 million, equal to $0.23 per diluted share. On an after-tax basis, the impairment charge reduced the company’s 2007 fourth quarter earnings by $820,000, equal to $0.05 per diluted share. In the year-ago fourth quarter, the company posted net income of $6.4 million, or $0.38 per diluted share, which included the pre-tax gain on sale of $719,000.

Return on average assets (ROAA) and return on average equity (ROAE) equaled 0.81% and 10.03%, respectively, for the three months ended December 31, 2007. This compares with ROAA of 1.40% and ROAE of 18.30% in the year-ago fourth quarter.

2007 FULL YEAR

For 2007, net interest income before provision for loan losses increased 7% to $76.3 million from $71.4 million in the prior year. The increase reflects the growth in the company’s earning assets driven by continued strength in loan originations, partially offset by a larger proportion of interest-bearing deposits and higher interest expense on borrowed funds. Yield on interest-earning assets in 2007 rose modestly to 7.94% from 7.91% in 2006. The net interest margin for 2007 was 4.23%, compared with 4.53% a year ago. The company attributed the net interest margin compression to the higher concentration of fixed rate loans, which generally provides lower rates than variable rate loans, overall rate increases in funding liabilities and a less favorable mix of interest-bearing to noninterest-bearing deposits.

The company’s provision for loan losses totaled $6.5 million for 2007, compared with $5.7 million in 2006.


The company posted noninterest income of $14.9 million for the full 2007 year, which included a $618,000 gain on the sale of unguaranteed portion SBA loans posted in the 2007 second quarter. For 2006, noninterest income totaled $22.2 million, which included $3.3 million in gain on sale of SBA loans and a one-time recognition of $2.5 million related to an insurance settlement and a credit to legal expenses of $700,000.

Noninterest expense for 2007 totaled $49.0 million, including the previously mentioned OTTI impairment charge of $1.3 million. This compares with noninterest expense of $45.3 million in the prior year. The company’s efficiency ratio was 53.8% for 2007, compared with 48.4% for 2006. Management noted that its 2006 efficiency ratio benefited from the net positive impact from the $2.5 million insurance settlement and a credit to legal expenses of $700,000, offset partially by a one-time, BSA-related consulting expense of $1.5 million.

Net income for 2007 totaled $21.9 million, or $1.31 per diluted share, including the $618,000 in gain on sale of loans for the year. As previously mentioned, the impairment charge reduced the company’s 2007 fourth quarter earnings by $820,000, equal to $0.05 per diluted share, on an after-tax basis. For 2006, the company posted net income of $26.2 million, or $1.57 per diluted share, which included $3.3 million in gain on sale of loans and the insurance settlement of $2.5 million, offset partially by BSA-related consulting expense of $1.5 million.

Return on average assets and return on average equity for 2007 equaled 1.14% and 14.33%, respectively, compared with ROAA of 1.53% and ROAE of 20.66% for 2006.

FINANCIAL CONDITION

Gross loans at December 31, 2007 increased 4% sequentially to $1.81 billion from $1.74 billion at September 30, 2007 and rose 16% from $1.56 billion at December 31, 2006. As of year-end, 2007, commercial real estate loans, which increased 15% from year-end 2006, remained the largest component of the company’s total loan portfolio and accounted for approximately 66% of total loans outstanding. Real estate construction loans grew by $24.6 million and accounted for 4% of the company’s total loans at December 31, 2007. Commercial and industrial loans, including commercial, trade finance and SBA loans, represented 25% and consumer loans totaled 5% of the company’s gross loan portfolio at September 31, 2007. Net loans as a percentage of total assets was 85.99% at December 31, 2007, compared with 85.60% at September 30, 2007 and 83.39% at year-end 2006.

Center Financial continued to maintain sound asset quality with nonperforming assets at December 31, 2007 totaling approximately the same level as of September 30, 2007 at $6.6 million. Excluding the guaranteed portion of nonperforming SBA loans, nonperforming assets equaled $3.9 million at year end, down from $4.2 million at September 30, 2007. At December 31, 2006, nonperforming assets totaled $3.3 million, or $2.3 million, net of SBA guarantee. As a percentage of total gross loans, nonperforming loans equaled 0.35% at December 31, 2007, 0.38% at September 30, 2007 and 0.21% at December 31, 2006.

For the full 2007 year, net charge-offs totaled $3.4 million, compared with net charge-offs of $2.1 million in the prior year. The total allowance for loan losses at December 31, 2007 increased to $20.5 million, reflecting the company’s expanded loan portfolio as well as an uncertain economic environment, and represented 1.13% of gross loans. This compares with allowance for losses of $17.4 million, or 1.12% of gross loans, at December 31, 2006.

Total deposits at December 31, 2007 equaled $1.58 billion, up 10% over $1.43 billion at the end of 2006. Non-interest bearing deposits at the close of 2007 totaled $363.5 million and represented 23% of total deposits, compared with $388.2 million, or 27% of total deposits, at December 31, 2006. Time deposits at December 31, 2007 accounted for 58% of total deposits, compared with 54% at year-end 2006. Center Bank’s loan-to-deposit ratio as of December 31, 2007 equaled 113.44%, compared with 107.54% at December 31, 2006.


The average cost of interest-bearing deposits for the full 2007 year was 4.80%, up from 4.43% for the prior year, primarily reflecting the four increases of 25 basis points each in the Fed Funds rate by the Federal Reserve over the course of 2006. While the Federal Reserve lowered the Fed funds rate by a total of 100 basis points during 2007, the lagging effect of the 50 basis point reduction on September 18, 2007, followed by two additional 25 basis point reductions on October 31 and December 18, did not result in any significant impact to the company’s cost of interest-bearing deposits for 2007. The average cost of total deposits for 2007 rose to 3.59% from 3.25% a year ago.

Total assets at the close of 2007 increased to $2.08 billion from $1.84 billion at December 31, 2006, primarily reflecting the growth in the company’s loan portfolio. Average interest-earning assets for the 2007 full year totaled $1.80 billion, compared with $1.58 billion for 2006.

Under a $10 million stock buyback plan authorized by the board of directors in May 2007, the company repurchased a total of 363,766 shares at an average price of $12.20 during the 2007 fourth quarter, or 373,820 shares year-to-date at an average price of $12.33. At year end, $5.4 million remained available under the repurchase plan.

Shareholders’ equity at December 31, 2007 increased 12% to $158.0 million from $140.7 million at December 31, 2006. Tangible book value at year-end 2007 increased to $9.56 per share from $8.37 per share at year-end 2006. At December 31, 2007, Center Financial remained “well-capitalized” under all regulatory categories, with a Tier 1 risk-based capital ratio of 9.31%, a total risk-based capital ratio of 10.42%, and a Tier 1 leverage ratio of 8.49%.

Yoo concluded: “Looking forward into 2008, we anticipate implementing a number of strategies designed to enhance our ability to gather core deposits and increase our liquidity. We are also planning for controlled levels of quality loan growth, as well as greater management of our portfolio concentrations. With Center Bank’s historically prudent, conservative credit culture and a strong leadership team in place, we are confident that we will weather the challenges of the current market and be able to maintain healthy asset quality metrics throughout the year. Our regional director reorganization is coming into full swing, and we believe we are better prepared to serve the financial needs of small business entrepreneurs. We look forward to creating even greater value for all of our customers, employees and shareholders as we enter our next phase of growth.”

DEFINITIVE AGREEMENT TO ACQUIRE FIRST INTERCONTINENTAL BANK

On September 18, 2007, Center Financial announced that it had entered into a definitive agreement to acquire First Intercontinental Bank of Doraville, Ga., the commercial business center of Atlanta’s Asian community. Under the terms of the definitive agreement, which has been approved by each respective board of directors, First Intercontinental will be merged into a newly formed Georgia state-chartered banking subsidiary of Center Financial that will operate under the First Intercontinental Bank name. Center Financial will become a multi-bank holding company with Center Bank and First Intercontinental Bank as its two wholly owned banking subsidiaries. The transaction is valued at $22.27 per fully diluted share of First Intercontinental Bank common stock, based on a total purchase price of $65.2 million. Of this amount, approximately $3.6 million is to be paid in cash for the cancellation of outstanding First Intercontinental stock options, and the remainder is to be paid to First Intercontinental shareholders, payable 60% in cash and 40 % in Center Financial common stock. The closing of the transaction is subject to the approvals of the Federal Reserve Board, the FDIC and the Georgia Department of Banking and Finance, as well as the approval of First Intercontinental’s shareholders. The transaction is expected to be completed in the second quarter of 2008.


Investor Conference Call

The company will host an investor conference call at 9:00 a.m. PST (12 noon EST) on Thursday, Jan. 31, 2008 to review the financial results for its 2007 fourth quarter and full year. The call will be open to all interested investors through a live, listen-only audio Web broadcast via the Internet at http://www.centerbank.com and http://www.earnings.com. Listeners are encouraged to visit the Web site at least 15 minutes prior to the start of the scheduled presentation to register, download and install any necessary audio software. For those who are not available to listen to the live broadcast, the audio broadcast will be archived for one year at both Web sites. A telephone replay of the call will be available through 11:59 p.m. PST, Thursday, Feb. 7, 2008 by dialing 888-286-8010 (domestic) or 617-801-6888 (international) and entering passcode 30740438.

About Center Financial Corporation

Center Financial Corporation is the holding company of Center Bank, a community bank offering a full range of financial services for diverse ethnic and small business customers. Founded in 1986 and specializing in commercial and SBA loans and trade finance products, Center Bank has grown to be one of the nation’s largest financial institutions focusing on the Korean-American community, with total assets of $2.1 billion at December 31, 2007. Headquartered in Los Angeles, Center Bank operates 26 branch and loan production offices. Of the company’s 18 full-service branches, 15 are located throughout Southern California, along with one branch in Chicago and two in Seattle. Center Bank’s eight loan production offices are strategically located in Seattle, Denver, Washington D.C., Las Vegas, Atlanta, Dallas, Houston and Northern California. Center Bank is a California state-chartered institution and its deposits are insured by the FDIC to the extent provided by law. For additional information on Center Bank, visit the company’s Web site at www.centerbank.com.

This release contains forward-looking statements, which are included in accordance with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements regarding the next phase of growth for Center Financial and Center Bank, integration risks associated with the First Intercontinental Bank acquisitions, satisfaction of various closing conditions and receipt of all regulatory approvals. The forward-looking statements are not guarantees of future performance and involve significant risks and uncertainties, and actual results and performance in future periods may be materially different from any future results or performance suggested by the forward-looking statements in this release. Factors that might cause such differences include, but are not limited to, those identified in our cautionary statements contained in Center Financial Corp.’s Annual Report on Form 10-K for the fiscal year ended December 31, 2006 (See Business, and Management’s Discussion and Analysis), and other filings with the Securities and Exchange Commission (SEC) are incorporated herein by reference. These factors include, but are not limited to: competition in the financial services market for both deposits and loans; the ability of Center Financial and its subsidiaries to increase its customer base; changes in interest rates; new litigation or changes or adverse developments in existing litigation; and regional and general economic conditions. Such forward-looking statements speak only as of the date of this release. Center Financial expressly disclaims any obligation to update or revise any forward-looking statements found herein to reflect any changes in the company’s expectations of results or any change in events.

# # #

(tables follow)


CENTER FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited)

 

     12/31/2007    12/31/2006  
     (Dollars in thousands)  

ASSETS

     

Cash and due from banks

   $ 58,339    $ 71,504  

Federal funds sold

     7,125      —    

Money market funds and interest-bearing deposits in other banks

     2,825      1,872  
               

Cash and cash equivalents

     68,289      73,376  

Securities available for sale, at fair value

     129,680      148,913  

Securities held to maturity, at amortized cost (Fair value of $10,961 as of December 31, 2007 and $10,571 as of December 31, 2006)

     10,932      10,591  

Federal Home Loan Bank and Pacific Coast Bankers Bank stock, at cost

     15,219      11,065  

Loans, net of allowance for loan losses of $20,477 as of December 31, 2007 and $17,412 as of December 31, 2006

     1,748,143      1,518,666  

Loans held for sale, at the lower of cost or market

     41,492      18,510  

Premises and equipment, net

     13,585      13,322  

Customers’ liability on acceptances

     3,292      4,871  

Other real estate owned, net

     380      —    

Accrued interest receivable

     8,886      8,574  

Deferred income taxes, net

     12,763      11,723  

Investments in affordable housing partnerships

     11,911      6,878  

Cash surrender value of life insurance

     11,583      11,183  

Goodwill

     1,253      1,253  

Intangible assets, net

     267      320  

Other assets

     3,511      4,067  
               

Total Assets

   $ 2,081,186    $ 1,843,312  
               

LIABILITIES AND SHAREHOLDERS’ EQUITY

     

Liabilities

     

Deposits:

     

Noninterest-bearing

   $ 363,465    $ 388,163  

Interest-bearing

     1,214,209      1,041,236  
               

Total deposits

     1,577,674      1,429,399  

Acceptances outstanding

     3,292      4,871  

Accrued interest payable

     13,213      11,458  

Other borrowed funds

     299,606      229,490  

Trust preferred securities

     18,557      18,557  

Accrued expenses and other liabilities

     10,868      8,803  
               

Total liabilities

     1,923,210      1,702,578  

Commitments and Contingencies

     —        —    

Shareholders’ Equity

     

Serial preferred stock, no par value; authorized 10,000,000 shares; issued and outstanding, none

     —        —    

Common stock, no par value; authorized 40,000,000 shares; issued and outstanding, 16,366,791 (including 8,700 shares of unvested restricted stock) as of December 31, 2007 and 16,632,601 as of December 31, 2006

     67,006      69,172  

Retained earnings

     90,541      71,777  

Accumulated other comprehensive income (loss), net of tax

     429      (215 )
               

Total shareholders’ equity

     157,976      140,734  
               

Total Liabilities and Shareholders’ Equity

   $ 2,081,186    $ 1,843,312  
               

Tangible book value per share

   $ 9.56    $ 8.37  


CENTER FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Unaudited)

 

     Three Months Ended     Twelve Months
Ended December 31,
 
     12/31/07    9/30/07    12/31/06     2007    2006  
     (Dollars in thousands, except per share data)  

Interest and Dividend Income:

  

Interest and fees on loans

   $ 35,038    $ 34,781    $ 32,277     $ 135,290    $ 114,238  

Interest on federal funds sold

     75      67      69       255      1,575  

Interest on taxable investment securities

     1,645      1,595      1,546       6,416      7,547  

Interest on tax-advantaged investment securities

     129      125      135       516      528  

Dividends on equity stock

     183      151      154       689      419  

Money market funds and interest-earning deposits

     29      16      190       75      422  
                                     

Total interest and dividend income

     37,098      36,735      34,371       143,241      124,729  

Interest Expense:

             

Interest on deposits

     14,421      14,767      12,216       54,195      47,403  

Interest expense on trust preferred securities

     373      378      379       1,493      1,455  

Interest on borrowed funds

     3,178      2,258      2,681       11,298      4,461  
                                     

Total interest expense

     17,972      17,403      15,276       66,986      53,319  
                                     

Net interest income before provision for loan losses

     19,127      19,332      19,095       76,255      71,410  

Provision for loan losses

     2,125      2,000      1,397       6,494      5,666  
                                     

Net interest income after provision for loan losses

     17,002      17,332      17,698       69,761      65,744  

Noninterest Income:

             

Customer service fees

     1,725      1,676      1,948       6,940      8,181  

Fee income from trade finance transactions

     574      615      813       2,621      3,412  

Wire transfer fees

     256      206      223       899      897  

Gain on sale of loans

     —        —        719       618      3,335  

Net loss on sale of securities available for sale

     —        —        (115 )     —        (115 )

Gain on sale of premises and equipment

     —        —        —         12      —    

Loan service fees

     322      409      394       1,720      1,842  

Insurance settlement - legal fees

     —        —        —         —        2,520  

Other income

     457      477      622       2,053      2,154  
                                     

Total noninterest income

     3,334      3,383      4,604       14,863      22,226  

Noninterest Expense:

             

Salaries and employee benefits

     7,003      6,342      6,211       25,650      23,684  

Occupancy

     1,154      1,079      917       4,176      3,653  

Furniture, fixtures, and equipment

     533      575      477       2,072      1,933  

Data processing

     495      530      478       2,062      2,100  

Professional service fees

     773      359      1,069       3,222      4,187  

Business promotion and advertising

     269      480      1,015       2,390      2,572  

Stationery and supplies

     144      137      142       553      647  

Telecommunications

     195      160      143       636      650  

Postage and courier service

     173      185      183       738      731  

Security service

     251      268      242       1,030      991  

Impairment loss of securities available for sale

     1,328      —          1,328      —    

Loss on interest rate swaps

     —        —        —         —        26  

Other operating expenses

     1,603      1,332      914       5,178      4,153  
                                     

Total noninterest expense

     13,920      11,447      11,791       49,035      45,327  
                                     

Income before income tax provision

     6,416      9,268      10,511       35,589      42,643  

Income tax provision

     2,510      3,570      4,161       13,646      16,485  
                                     

Net income

     3,906      5,698      6,350       21,943      26,158  

Other comprehensive income - unrealized gain on available-for-sale securities, net of income tax expense of $(103), $(361), $(468) and $(697)

     141      476      497       644      961  
                                     

Comprehensive income

   $ 4,047    $ 6,174    $ 6,847     $ 22,587    $ 27,119  
                                     

EARNINGS PER SHARE:

             

Basic

   $ 0.23    $ 0.34    $ 0.38     $ 1.32    $ 1.58  
                                     

Diluted

   $ 0.23    $ 0.34    $ 0.38     $ 1.31    $ 1.57  
                                     

Weighted average shares outstanding - basic

     16,680,000      16,720,539      16,629,471       16,649,495      16,535,189  
                                     

Weighted average shares outstanding - diluted

     16,725,667      16,785,290      16,720,733       16,731,694      16,666,768  
                                     


CENTER FINANCIAL CORPORATION

SELECTED FINANCIAL DATA (Unaudited)

(Dollars in thousands)

 

     Three Months Ended  
     12/31/07     9/30/07     12/31/06  
     Average
Balance
   Rate/
Yield
    Average
Balance
   Rate/
Yield
    Average
Balance
   Rate/
Yield
 

Assets:

               

Interest-earning assets:

               

Loans

   $ 1,756,464    7.91 %   $ 1,662,816    8.30 %   $ 1,508,918    8.49 %

Federal funds sold

     5,781    5.15       4,582    5.80       4,673    5.86  

Investments

     157,999    4.98       152,387    4.96       173,204    4.64  
                           

Total interest-earning assets

     1,920,244    7.66       1,819,785    8.01       1,686,795    8.08  
                           

Noninterest - earning assets:

               

Cash and due from banks

     68,245        63,727        78,241   

Bank premises and equipment, net

     13,598        13,564        13,445   

Customers’ acceptances outstanding

     3,004        3,241        5,008   

Accrued interest receivables

     8,003        8,286        7,492   

Other assets

     35,674        32,399        31,746   
                           

Total noninterest-earning assets

     128,524        121,217        135,932   
                           

Total assets

   $ 2,048,768      $ 1,941,002      $ 1,822,727   
                           

Liabilities and Shareholders’ Equity:

               

Interest-bearing liabilities:

               

Deposits:

               

Money market and NOW accounts

   $ 262,331    4.00 %   $ 263,320    4.30 %   $ 188,888    3.05 %

Savings

     56,755    3.17       60,946    3.17       78,761    3.82  

Time certificates of deposit over $100,000

     772,459    5.16       763,632    5.27       685,735    5.19  

Other time certificates of deposit

     105,525    4.79       104,879    4.83       93,007    4.44  
                           
     1,197,070    4.78       1,192,777    4.91       1,046,391    4.63  

Other borrowed funds

     273,914    4.60       180,667    4.96       198,634    5.36  

Long-term subordinated debentures

     18,557    7.97       18,557    8.08       18,557    8.10  
                           

Total interest-bearing liabilities

     1,489,541    4.79       1,392,001    4.96       1,263,582    4.80  
                           

Noninterest-bearing liabilities:

               

Demand deposits

     374,589        370,254        401,182   
                           

Total funding liabilities

     1,864,130    3.82 %     1,762,255    3.92 %     1,664,764    3.64 %

Other liabilities

     24,085        22,572        20,376   
                           

Total noninterest-bearing liabilities

     398,674        392,826        421,558   

Shareholders’ equity

     160,553        156,175        137,587   
                           

Total liabilities and shareholders’ equity

   $ 2,048,768      $ 1,941,002      $ 1,822,727   
                           

Net interest income

               

Cost of deposits

      3.64 %      3.75 %      3.35 %
                           

Net interest spread

      2.88 %      3.05 %      3.29 %
                           

Net interest margin

      3.95 %      4.22 %      4.49 %
                           


CENTER FINANCIAL CORPORATION

SELECTED FINANCIAL DATA (Unaudited)

(Dollars in thousands)

 

     Twelve Months Ended December 31,  
     2007     2006  
     Average
Balance
   Rate/
Yield
    Average
Balance
   Rate/
Yield
 

Assets:

          

Interest-earning assets:

          

Loans

   $ 1,640,425    8.25 %   $ 1,340,959    8.52 %

Federal funds sold

     4,609    5.53       33,286    4.73  

Investments

     159,364    4.88       203,453    4.43  
                  

Total interest-earning assets

     1,804,398    7.94       1,577,698    7.91  
                  

Noninterest - earning assets:

          

Cash and due from banks

     67,373        76,934   

Bank premises and equipment, net

     13,534        13,714   

Customers’ acceptances outstanding

     3,580        5,017   

Accrued interest receivables

     7,955        7,011   

Other assets

     33,394        31,502   
                  

Total noninterest-earning assets

     125,836        134,178   
                  

Total assets

   $ 1,930,234      $ 1,711,876   
                  

Liabilities and Shareholders’ Equity:

          

Interest-bearing liabilities:

          

Deposits:

          

Money market and NOW accounts

   $ 233,984    3.93 %   $ 204,535    2.97 %

Savings

     64,906    3.35       80,219    3.79  

Time certificates of deposit over $100,000

     731,034    5.22       687,181    4.97  

Other time certificates of deposit

     99,624    4.71       98,077    4.22  
                  
     1,129,548    4.80       1,070,012    4.43  

Other borrowed funds

     224,860    5.02       83,941    5.31  

Long-term subordinated debentures

     18,557    8.05       18,557    7.84  
                  

Total interest-bearing liabilities

     1,372,965    4.88       1,172,510    4.55  
                  

Noninterest-bearing liabilities:

          

Demand deposits

     382,071        390,675   
                  

Total funding liabilities

     1,755,036    3.82 %     1,563,185    3.41 %

Other liabilities

     22,080        22,050   
                  

Total noninterest-bearing liabilities

     404,151        412,725   

Shareholders’ equity

     153,118        126,641   
                  

Total liabilities and shareholders’ equity

   $ 1,930,234      $ 1,711,876   
                  

Net interest income

          

Cost of deposits

      3.59 %      3.25 %
                  

Net interest spread

      3.06 %      3.36 %
                  

Net interest margin

      4.23 %      4.53 %
                  


CENTER FINANCIAL CORPORATION

SELECTED FINANCIAL DATA (Unaudited)

 

     As of the Dates Indicated  
     12/31/07     9/30/07     6/30/07     3/31/07     12/31/06  
     (Dollars in thousands)  

Real Estate:

          

Construction

   $ 68,143     $ 59,821     $ 58,865     $ 53,468     $ 43,508  

Commercial

     1,197,104       1,142,899       1,080,128       1,060,110       1,042,562  

Commercial

     310,962       306,037       288,736       285,132       277,296  

Trade Finance

     66,964       75,526       67,000       68,703       66,925  

SBA

     70,517       65,561       58,464       56,083       50,606  

Consumer and other

     98,969       90,675       82,084       77,893       77,682  
                                        

Total Gross Loans

     1,812,659       1,740,519       1,635,277       1,601,389       1,558,579  
                                        

Less:

          

Allowance for Losses

     20,477       19,619       18,289       17,855       17,412  

Deferred Loan Fees

     1,847       1,833       1,954       2,225       2,347  

Discount on SBA Loans Retained

     700       796       874       1,535       1,644  
                                        

Total Net Loans and Loans Held for Sale

   $ 1,789,635     $ 1,718,271     $ 1,614,160     $ 1,579,774     $ 1,537,176  
                                        

As a percentage of total gross loans:

          

Real estate:

          

Construction

     3.8 %     3.4 %     3.6 %     3.3 %     2.8 %

Commercial

     66.0 %     65.7 %     66.1 %     66.2 %     66.9 %

Commercial

     17.2 %     17.6 %     17.7 %     17.8 %     17.8 %

Trade finance

     3.7 %     4.3 %     4.1 %     4.3 %     4.3 %

SBA

     3.9 %     3.8 %     3.6 %     3.5 %     3.2 %

Consumer

     5.5 %     5.2 %     5.0 %     4.9 %     5.0 %
                                        

Total gross loans

     100.0 %     100.0 %     100.0 %     100.0 %     100.0 %
                                        
     As of the Dates Indicated  
     12/31/07     9/30/07     6/30/07     3/31/07     12/31/06  
     (Dollars in thousands)  

Demand deposits (noninterest-bearing)

   $ 363,465     $ 361,137     $ 393,108     $ 389,358     $ 388,163  

Money market accounts and NOW

     244,233       237,457       275,403       181,305       190,453  

Savings

     54,838       58,764       65,838       71,973       76,846  
                                        
     662,536       657,358       734,349       642,636       655,462  

Time deposits

          

Less than $100,000

     112,614       105,038       102,582       91,600       91,830  

$100,000 or more

     802,524       757,873       748,421       707,915       682,107  
                                        

Total

   $ 1,577,674     $ 1,520,269     $ 1,585,352     $ 1,442,151     $ 1,429,399  
                                        

As a percentage of total deposits:

          

Demand deposits (noninterest-bearing)

     23.0 %     23.8 %     24.8 %     27.0 %     27.2 %

Money market accounts and NOW

     15.5 %     15.6 %     17.4 %     12.6 %     13.3 %

Savings

     3.5 %     3.9 %     4.2 %     5.0 %     5.4 %
                                        
     42.0 %     43.2 %     46.3 %     44.6 %     45.9 %

Time deposits

          

Less than $100,000

     7.1 %     6.9 %     6.5 %     6.4 %     6.4 %

$100,000 or more

     50.9 %     49.9 %     47.2 %     49.1 %     47.7 %
                                        

Total deposits

     100.0 %     100.0 %     100.0 %     100.0 %     100.0 %
                                        


CENTER FINANCIAL CORPORATION

SELECTED FINANCIAL DATA (Unaudited)

 

     December 31,
2007
    September 30,
2007
    December 31,
2006
 
     (Dollars in thousands)  

Nonperforming loans:

      

Commercial

   $ 1,775     $ 1,428     $ 1,502  

Consumer

     457       445       429  

Trade Finance

     —         199       —    

SBA

     4,033       4,535       1,330  
                        

Total nonperforming loans and assets

     6,265       6,607       3,261  

Other real estate owned

     380       —         —    
                        

Total nonperforming assets

     6,645       6,607       3,261  

Guaranteed portion of nonperforming SBA loans

     2,740       2,418       973  
                        

Total nonperforming assets, net of SBA guarantee

   $ 3,905     $ 4,189     $ 2,288  
                        
     Year Ended
December 31,
2007
    Nine Months
Ended
September 30,
2007
    Year Ended
December 31,
2006
 
     (Dollars in thousands)  

Balances

      

Average total loans outstanding during the period

   $ 1,656,842     $ 1,619,267     $ 1,356,169  
                        

Total loans outstanding at end of period (1)

   $ 1,810,083     $ 1,737,890     $ 1,554,588  
                        

Allowance for Loan Losses:

      

Balance at beginning of period

   $ 17,412     $ 17,412     $ 13,871  
                        

Charge-offs:

      

Commercial Real Estate

     —         —         258  

Commercial

     2,725       2,032       1,635  

Consumer

     218       127       333  

SBA

     609       84       473  

Other

     —         —         —    

Total charge-offs

     3,552       2,243       2,699  
                        

Recoveries

      

Real estate

     —         —         424  

Commercial

     34       19       43  

Consumer

     72       54       101  

SBA

     17       7       6  
                        

Total recoveries

     123       80       574  
                        

Net loan charge-offs

     3,429       2,163       2,125  

Provision for loan losses

     6,494       4,370       5,666  
                        

Balance at end of period

   $ 20,477     $ 19,619     $ 17,412  
                        

Ratios:

      

Nonperforming loans as a percent of total gross loans

     0.35 %     0.38 %     0.21 %

Nonperforming assets as a percent of total loans and other real estate owned

     0.37       0.38       0.21  

Net loan charge-offs to average loans

     0.21       0.13       0.16  

Provision for loan losses to average total loans

     0.39       0.27       0.42  

Allowance for loan losses to gross loans at end of period

     1.13       1.13       1.12  

Allowance for loan losses to total nonperforming loans

     327       297       534  

Net loan charge-offs to allowance for loan losses at end of period

     16.75       11.03       12.20  

Net loan charge-offs to provision for loan losses

     52.80       49.50       37.50  

 

(1)

Net of deferred loan fees and discount on SBA loans sold


CENTER FINANCIAL CORPORATION

SELECTED FINANCIAL DATA (Unaudited)

 

     Three Months Ended     Twelve Months Ended  
     12/31/07     9/30/07     12/31/06     12/31/07     12/31/06  

Performance ratios:

          

Return on average assets

   0.81 %   1.16 %   1.40 %   1.14 %   1.53 %

Return on average equity

   10.03     14.47     18.30     14.33     20.66  

Efficiency ratio

   61.80     50.40     49.80     53.8     48.41  

Net loans to total deposits at period end

   113.44     113.02     107.54     113.44     107.54  

Net loans to total assets at period end

   85.99     85.60     83.39     85.99     83.39  

 

     As of the Dates Indicated  
     12/31/07     9/30/07     12/31/06  

Capital ratios:

      

Leverage capital ratio

   8.49 %   9.01 %   8.62 %

Tier 1 risk-based capital ratio

   9.31     9.93     9.45  

Total risk-based capital ratio

   10.42     11.08     10.54