EX-99.1 2 dex991.htm PRESS RELEASE Press release

EXHIBIT 99.1

CENTER FINANCIAL REPORTS 12% SEQUENTIAL LOAN GROWTH

FOR 2006 THIRD QUARTER

LOS ANGELES, CA – October 25, 2006 – Center Financial Corporation (NASDAQ: CLFC), the holding company of Center Bank, today reported financial results for its three and nine-month periods ended September 30, 2006, with net loans increasing 12% sequentially and 20% from year-end 2005.

2006 third quarter highlights include:

 

    Net loans increased to $1.5 billion, up 20% from year-end 2005 and 12% from June 30, 2006

 

    Non-interest bearing deposits were stable, compared with year-end 2005

 

    Net loans represented 82.3% of total assets, versus 73.4% at year-end 2005

 

    Return on average assets equaled 1.5%, compared with 1.7% for Q3 2005

 

    Return on average equity equaled 19.4%, versus 24.6% for Q3 2005

 

    Efficiency ratio improved to 46.3%

 

    Net interest margin improved sequentially to 4.63%

 

    Net interest income before provision for loan losses increased 12% to $18.4 million over Q3 2005

 

    Provision for loan loss increased to $2.5 million, compared with $930,000 in Q3 2005

 

    Allowance for loan loss stable at 1.12%

 

    Net income totaled $6.4 million, or $0.38 per diluted share

 

    Quarterly cash dividend of $0.04 per share was distributed

“The commitment and passion of the Center Bank employees extended the robust levels of loan production which we experienced in the second half of the preceding quarter throughout the third quarter,” said (Paul) Seon-Hong Kim, president and chief executive officer of Center Financial. “Our team’s dedicated efforts added $153 million to our loan portfolio during the quarter, $170 million before the sale of guaranteed loans, resulting in an impressive 12% sequential increase in net loans. With the strength of our loan production year-to-date, we have already exceeded the level attained during the full 2005 year, and we are well underway to recording another record year.”

2006 THIRD QUARTER

For the three months ended September 30, 2006, net interest income before provision for loan losses rose 12% to $18.4 million from $16.5 million in the 2005 third quarter, reflecting the growth in the company’s earning assets and the positive impact of prime rate increases, offset in part by higher interest expense on deposits and borrowed funds. The company’s yield on interest earning assets continued to rise during the quarter and averaged 8.08% for the three months ended September 30, 2006, benefiting from a more favorable mix of loans to earning assets. This is up from 7.88% in the immediately preceding second quarter and from 7.11% in the year-ago third quarter. The net interest margin also improved sequentially to 4.63% from 4.58% in the preceding 2006 second quarter, but was lower when compared with 4.81% in the prior-year third quarter.

“We are pleased to have continued the positive trends from the preceding second quarter,” Kim said. “Our strategic focus on reducing excess liquidity and removing price sensitive deposits from our balance sheet, supported by robust loan production, should enable us to further improve or sustain net interest margin levels for the balance of the year.”

A significantly higher provision for loan losses of $2.5 million in the 2006 third quarter primarily reflects the effect of strong loan production and an increase in net charge-offs, which increased the amount of provisioning needed to maintain the company’s loan loss to gross loans ratio. In the year-ago third quarter, the company added $930,000 to


its provision for loan losses. Allowance for loan losses to gross loans equaled 1.12% at September 30, 2006, compared with 1.13% at June 30, 2006 and 1.12% at year-end 2005.

Noninterest income in the third quarter of 2006 narrowed to $4.9 million from $5.6 million in the year-ago third quarter, reflecting the company’s intentional closure of higher risk operating accounts to maintain full compliance with regulatory requirements.

Noninterest expense for the 2006 third quarter increased marginally by 4% to $10.8 million from $10.4 million a year earlier. Expenses related to increased staff, operational costs associated with the addition of the company’s Irvine Branch in the latter part of 2005 and higher business promotion and advertising were partially offset by lower levels of professional service fees. The company’s efficiency ratio improved to 46.3% from 47.1% in the 2005 third quarter.

Net income for the 2006 third quarter totaled $6.4 million, or $0.38 per diluted share, compared with $6.5 million, or $0.40 per diluted share, in the corresponding period a year ago.

Return on average assets and return on average equity equaled 1.5% and 19.4%, respectively, for the three months ended September 30, 2006, compared with 1.7% and 24.6% during the same period in 2005.

2006 NINE MONTHS

For the nine months ended September 30, 2006, net interest income before provision for loan losses increased 14% to $52.3 million from $45.9 million in the comparable 2005 period. The increase was due to growth in the company’s earning assets and the positive impact of prime rate increases, partially offset by higher interest expense on deposits and borrowed funds. Yield on interest earning assets in the 2006 year-to-date period rose to 7.84% from 6.79% in the comparable 2005 period. The net interest margin for the first nine months of 2006 improved sequentially to 4.54% from 4.49% for the first half of 2006, but was lower when compared with 4.77% in the comparable 2005 period.

A significantly higher provision for loan losses of $4.3 million for the year-to-date period primarily reflects the effect of strong loan production and an increase in net charge-off levels. This compares with a $2.6 million provision for loan losses during the 2005 nine-month period. Allowance for loan losses to gross loans equaled 1.12% at September 30, 2006, compared with 1.13% at June 30, 2006 and 1.12% at year-end 2005.

Noninterest income totaled $17.6 million year-to-date, compared with $15.7 million in the 2005 nine month period. While the company’s intentional closure of higher risk operating accounts to maintain full compliance with regulatory requirements lowered recurring customer service fee and other charges, the decline was more than offset by the recognition of an insurance settlement of approximately $2.5 million, plus higher gain on sale of loans of $2.6 million year-to-date, compared with $1.8 million in the 2005 comparable period.

Noninterest expense for the 2006 nine-month period rose 14% to $33.5 million from $29.4 million a year earlier. In addition to usual increases in staff, operational costs associated with the addition of two full-service branches during 2005 and business promotion and advertising expenses, the company posted a non-recurring professional fee of $1.4 million in the first quarter related to a concentrated effort to strengthen its BSA infrastructure. The efficiency ratio for the year-to-date period rose to 48.0% from 47.8% in the comparable 2005 period.

Net income for the nine months ended September 30, 2006 increased 10% to $19.8 million, or $1.19 per diluted share, from $18.0 million, or $1.08 per diluted share, in the 2005 nine-month period.


Return on average assets and return on average equity for the 2006 year-to-date period equaled 1.6% and 21.6%, respectively, compared with 1.7% and 24.2% during the same period in 2005.

Gross loans at September 30, 2006 increased 12% to $1.5 billion from $1.3 billion at June 30, 2006 and rose 20% from $1.2 billion at December 31, 2005. As of September 30, 2006, commercial real estate loans remained the largest component of the company’s total loan portfolio, increasing 27% over year-end 2005 and accounting for 67% of total loans. Real estate construction loans increased by $26.2 million over December 31, 2005 and accounted for 2% of total loans at September 30, 2006. Commercial and industrial loans, including commercial, trade finance and SBA loans, represented 26%, and consumer loans totaled 5%, of the gross loan portfolio at the end of the 2006 third quarter.

The company continued to maintain strong asset quality with total non-performing assets of $2.7 million, or 0.18% of total loans, at September 30, 2006, compared with $2.9 million, or 0.24% of total loans, at December 31, 2005. Net charge-offs were higher year-to-date, totaling $1.6 million, compared with $478,000 in the first nine months of 2005. The allowance for loan losses was increased to $16.5 million, reflecting the expansion of the company’s loan portfolio, and represented 1.12% of gross loans, at September 30, 2006, equal to the level at year-end 2005.

Total deposits declined 4% to $1.4 billion at September 30, 2006, from $1.5 billion at year-end 2005. Non-interest bearing deposits of $394.1 million at September 30, 2006 accounted for 28% of total deposits, compared with 27% at year-end 2005. Total time deposits accounted for 54% of total deposits at September 30, 2006, versus 53% at December 31, 2005.

The company’s loan-to-deposit ratio at September 30, 2006 rose to 103% from 82% at year-end 2005. Loan-to-assets increased to 82% at September 30, 2006, compared with 73% at year-end 2005.

The average cost of interest-bearing deposits year-to-date increased to 4.36% from 2.74% for the 2006 nine-month period, reflecting eight increases of 25 basis points each in the prime rate by the Federal Reserve from the beginning of the 2005 third quarter through September 2006. The average cost of total deposits rose to 3.21% for the current nine months, up from 1.91% in the comparable 2005 period.

Total assets at September 30, 2006 increased to $1.8 billion from $1.7 billion at year-end 2005, principally reflecting the growth in the company’s loan portfolio. Interest-earning assets totaled $1.6 billion at the end of the 2006 third quarter, compared with $1.5 billion at December 31, 2005, delivering improved performance from the more favorable mix of loans to assets.

Shareholders’ equity at September 30, 2006 increased 19% to $134.3 million from $112.7 million at December 31, 2005. At September 30, 2006, Center Financial continued to be “well-capitalized” under all regulatory categories, with a Tier 1 risk-based capital ratio of 9.63%, a total risk-based capital ratio of 10.72%, and a Tier 1 leverage ratio of 8.81%.

“With momentum from our proven loan production capabilities, we look forward to delivering another strong year of performance for our customers and shareholders,” Kim said.

Investor Conference Call

The company will host an investor conference call at 11:00 a.m. EDT (8:00 a.m. PDT) on Thursday, October 26, 2006 to review the financial results for its 2006 third quarter and nine months. The call will be open to all interested investors through a live, listen-only audio Web broadcast via the Internet at www.centerbank.com and www.earnings.com. For those who are not available to listen to the live broadcast, the call will be archived for one


year at both Web sites. A telephonic playback of the conference call also will be available through 8:00 p.m. EST, Thursday, November 2, by calling 888-286-8010 (domestic) or 617-801-6888 (international) and using passcode 12025286.

About Center Financial Corporation

Center Financial Corporation is the holding company of Center Bank, a community bank offering a full range of financial services for diverse ethnic and small business customers. Founded in 1986 and specializing in commercial and SBA loans and trade finance products, Center Bank has grown to be one of the nation’s largest financial institutions focusing on the Korean-American community, with total assets of $1.8 billion at September 30, 2006. Headquartered in Los Angeles, Center Bank operates 26 branch and loan production offices across the nation. Of the company’s 17 full-service branches, 15 are located throughout Southern California, along with one branch each in Chicago and Seattle. Center Bank’s nine loan production offices are strategically located in Phoenix, Seattle, Denver, Washington D.C., Las Vegas, Atlanta, Honolulu, Houston and Dallas. Center Bank is a California state-chartered institution and its deposits are insured by the FDIC to the extent provided by law. For additional information on Center Bank, visit the company’s Web site at www.centerbank.com.

This release contains forward-looking statements, which are included in accordance with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. The forward-looking statements are not guarantees of future performance and involve significant risks and uncertainties, and actual results and performance in future periods may be materially different from any future results or performance suggested by the forward-looking statements in this release. Factors that might cause such differences include, but are not limited to, those identified in our cautionary statements contained in Center Financial Corp.’s Annual Report on Form 10-K for the fiscal year ended December 31, 2005 (See Business, and Management’s Discussion and Analysis), and other filings with the Securities and Exchange Commission (SEC) are incorporated herein by reference. These factors include, but are not limited to: competition in the financial services market for both deposits and loans; the ability of Center Financial and its subsidiaries to increase its customer base; changes in interest rates; new litigation or changes or adverse developments in existing litigation; and regional and general economic conditions. Such forward-looking statements speak only as of the date of this release. Center Financial expressly disclaims any obligation to update or revise any forward-looking statements found herein to reflect any changes in the company’s expectations of results or any change in events.

#    #    #

(TABLES FOLLOW)


CENTER FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited)

 

     9/30/2006     12/31/2005  
     (Dollars in thousands)  
ASSETS     

Cash and due from banks

   $ 75,079     $ 79,822  

Federal funds sold

     120       58,490  

Money market funds and interest-bearing deposits in other banks

     5,936       5,064  
                

Cash and cash equivalents

     81,135       143,376  

Securities available for sale, at fair value

     151,741       226,023  

Securities held to maturity, at amortized cost (fair value of $9,317 as of September 30, 2006 and $11,014 as of December 31, 2005)

     9,370       11,052  

Federal Home Loan Bank and Pacific Coast Bankers Bank stock, at cost

     8,845       5,434  

Loans, net of allowance for loan losses of $16,530 as of September 30, 2006 and $13,871 as of December 31, 2005

     1,436,168       1,206,408  

Loans held for sale, at the lower of cost or market

     24,391       12,741  

Premises and equipment, net

     13,527       14,027  

Customers’ liability on acceptances

     6,617       4,028  

Accrued interest receivable

     8,019       6,486  

Deferred income taxes, net

     9,935       10,205  

Investments in affordable housing partnerships

     4,034       4,481  

Cash surrender value of life insurance

     11,087       10,805  

Goodwill

     1,253       1,253  

Intangible assets, net

     333       373  

Other assets

     8,747       4,311  
                

Total

   $ 1,775,202     $ 1,661,003  
                
LIABILITIES AND SHAREHOLDERS’ EQUITY     

Liabilities

    

Deposits:

    

Noninterest-bearing

   $ 394,144     $ 395,050  

Interest-bearing

     1,021,354       1,085,506  
                

Total Deposits

     1,415,498       1,480,556  

Acceptances outstanding

     6,617       4,028  

Accrued interest payable

     11,204       9,084  

Other borrowed funds

     181,658       28,643  

Trust preferred securities

     18,557       18,557  

Accrued expenses and other liabilities

     7,410       7,421  
                

Total liabilities

     1,640,944       1,548,289  

Commitments and Contingencies

     —         —    

Shareholders’ Equity

    

Serial preferred stock, no par value; authorized 10,000,000 shares; issued and outstanding, none

     —         —    

Common stock, no par value; authorized 40,0000,000 shares; issued and outstanding, 16,623,805 as of September 30, 2006 and 16,439,053 as of December 31, 2005

     68,878       65,622  

Retained earnings

     66,092       48,268  

Accumulated other comprehensive loss, net of tax

     (712 )     (1,176 )
                

Total shareholders’ equity

     134,258       112,714  
                

Total

   $ 1,775,202     $ 1,661,003  
                


CENTER FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2006     2005     2006    2005  
     (Dollars in thousands, except share and per share data)  

Interest and Dividend Income:

         

Interest and fees on loans

   $ 29,906     $ 22,295     $ 81,961    $ 59,932  

Interest on federal funds sold

     88       292       1,506      651  

Interest on taxable investment securities

     1,757       1,571       6,001      4,274  

Interest on tax-advantaged investment securities

     144       83       393      230  

Dividends on equity stock

     107       57       265      144  

Money market funds and interest-earning deposits

     119       39       232      89  
                               

Total interest and dividend income

     32,121       24,337       90,358      65,320  
                               

Interest Expense:

         

Interest on deposits

     11,843       7,397       35,187      17,884  

Interest expense on trust preferred securities

     383       295       1,076      833  

Interest on borrowed funds

     1,499       184       1,780      716  
                               

Total Interest expense

     13,725       7,876       38,043      19,433  
                               

Net interest income before provision for loan losses

     18,396       16,461       52,315      45,887  

Provision for loan losses

     2,494       930       4,269      2,630  
                               

Net interest income after provision for loan losses

     15,902       15,531       48,046      43,257  

Noninterest Income:

         

Customer service fees

     2,019       2,268       6,233      6,931  

Fee income from trade finance transactions

     849       905       2,599      2,736  

Wire transfer fees

     221       220       674      675  

Gain on sale of loans

     819       555       2,616      1,820  

Net gain on sale of securities available for sale

     —         —         —        51  

Loan service fees

     480       696       1,448      1,555  

Insurance settlement - legal fees

     —         —         2,520      —    

Other income

     520       994       1,532      1,921  
                               

Total noninterest income

     4,908       5,638       17,622      15,689  
                               

Noninterest Expense:

         

Salaries and employee benefits

     5,198       4,903       16,076      13,880  

Occupancy

     957       767       2,736      2,336  

Furniture, fixtures, and equipment

     487       515       1,456      1,330  

Data Processing

     539       534       1,622      1,476  

Professional service fees

     704       1,061       3,118      2,967  

Business promotion and advertising

     986       749       2,954      2,065  

Stationery and supplies

     179       206       505      619  

Telecommunications

     169       144       507      443  

Postage and courier service

     212       188       548      538  

Security service

     247       215       749      587  

Loss on sale of investment securities

     115       —         115      —    

Loss on termination of interest rate swaps

     —         —         —        306  

(Gain) loss on interest rate swaps

     (57 )     129       26      248  

Other operating expenses

     1,043       989       3,124      2,635  
                               

Total noninterest expense

     10,779       10,400       33,536      29,430  
                               

Income before income tax provision

     10,031       10,769       32,132      29,516  

Income tax provision

     3,671       4,238       12,324      11,562  
                               

Net income

     6,360       6,531       19,808      17,954  

Other comprehensive income - unrealized gain (loss) on available for sale securities, net of income tax (expense) benefit of $(633), $98, $(336) and $325

     872       (134 )     463      (447 )
                               

Comprehensive income

   $ 7,232     $ 6,397     $ 20,271    $ 17,507  
                               

Earnings per share - basic

   $ 0.38     $ 0.40     $ 1.20    $ 1.10  
                               

Earnings per share - diluted

   $ 0.38     $ 0.40     $ 1.19    $ 1.08  
                               

Weighted average shares outstanding - basic

     16,654,000       16,397,000       16,503,000      16,356,000  
                               

Weighted average shares outstanding - diluted

     16,682,000       16,724,000       16,649,000      16,691,000  
                               


CENTER FINANCIAL CORPORATION

SELECTED FINANCIAL DATA (Unaudited)

(In thousands)

 

     Nine Months Ended September 30,  
     2006     2005  
     Average
Balance
   Rate/
Yield
    Average
Balance
   Rate/
Yield
 
Assets:           

Interest-earning assets:

          

Loan

   $ 1,382,189    8.58 %   $ 1,130,982    7..82 %

Federal funds sold

     6,428    5.43       32,043    3.62  

Investments

     188,378    4.71       194,507    3.65  
                          

Total interest-earning assets

     1,576,995    8.08 %     1,357,532    7.11 %
                          

Noninterest - earning assets:

          

Cash and due from banks

     77,246        79,260   

Bank premises and equipment, net

     13,675        13,215   

Customers’ acceptances outstanding

     5,774        5,670   

Accrued interest receivables

     7,236        4,382   

Other assets

     32,127        29,040   
                  

Total noninterest-earning assets

     136,058        131,567   
                  

Total assets

   $ 1,713,053      $ 1,489,099   
                  
Liabilities and Shareholders’ Equity:           

Interest-bearing liabilities:

          

Deposits:

          

Money market and NOW accounts

   $ 206,719    3.13 %   $ 201,884    2.00 %

Savings

     79,517    3.82       81,835    3.35  

Time certificate of deposits over $100,000

     649,063    5.11       568,016    3.52  

Other time certificate of deposits

     97,158    4.43       86,795    2.99  
                          
     1,032,457    4.55       938,530    3.13  

Other borrowed funds

     110,855    5.36       18,013    4.05  

Long-term subordinated debentures

     18,557    8.19       18,557    6.22  
                          

Total interest-bearing liabilities

     1,161,869    4.69       975,100    3.20 %
                          

Noninterest-bearing liabilities:

          

Demand deposits

     397,470        396,553   
                  

Total funding liabilities

     1,559,339    3.49 %     1,371,653    2.28 %
                  

Other liabilities

     23,919        12,133   

Shareholder’s equity

     129,795        105,313   
                  

Total liabilities and shareholders’ equity

   $ 1,713,053      $ 1,489,099   
                  

Net interest income

          

Cost of deposits

      3.29 %      2.20 %
                  

Net interest spread

      3.39 %      3.91 %
                  

Net interest margin

      4.63 %      4.81 %
                  


CENTER FINANCIAL CORPORATION

SELECTED FINANCIAL DATA (Unaudited)

(In thousands)

 

     Nine Months Ended September 30,  
     2006     2005  
     Average
Balance
   Rate/
Yield
    Average
Balance
   Rate/
Yield
 
Assets:           

Interest-earning assets:

          

Loan

   $ 1,285,291    8.53 %   $ 1,076,133    7.45 %

Federal funds sold

     42,929    4.69       28,247    3.08  

Investments

     212,816    4.42       182,335    3.56  
                          

Total interest-earning assets

     1,541,036    7.84 %     1,286,715    6.79 %
                          

Noninterest - earning assets:

          

Cash and due from banks

     77,124        72,255   

Bank premises and equipment, net

     13,805        12,567   

Customers’ acceptances outstanding

     5,020        5,384   

Accrued interest receivables

     6,895        5,051   

Other assets

     31,522        27,817   
                  

Total noninterest-earning assets

     134,366        123,074   
                  

Total assets

   $ 1,675,402      $ 1,409,789   
                  
Liabilities and Shareholders’ Equity:           

Interest-bearing liabilities:

          

Deposits:

          

Money market and NOW accounts

   $ 209,808    2.95 %   $ 206,412    1.83 %

Savings

     80,711    3.79       78,751    3.27  

Time certificate of deposits over $100,000

     687,668    4.89       503,427    3.06  

Other time certificate of deposits

     99,786    4.16       83,821    2.56  
                          
     1,077,973    4.36       872,411    2.74  

Other borrowed funds

     45,290    5.25       29,040    3.30  

Long-term subordinated debentures

     18,557    7.75       18,557    5.92  
                          

Total interest-bearing liabilities

     1,141,820    4.45       920,008    2.82 %
                          

Noninterest-bearing liabilities:

          

Demand deposits

     388,068        377,354   
                  

Total funding liabilities

     1,529,888    3.32 %     1,297,362    2.00 %
                  

Other liabilities

     22,710        13,089   
                  

Total noninterest-bearing liabilities

     410,778        390,443   

Shareholders’ equity

     122,804        99,338   
                  

Total liabilities and shareholders’ equity

   $ 1,675,402      $ 1,409,789   
                  

Net interest income

          

Cost of deposits

      3.21 %      1.91 %
                  

Net interest spread

      3.39 %      3.96 %
                  

Net interest margin

      4.54 %      4.77 %
                  


CENTER FINANCIAL CORPORATION

SELECTED FINANCIAL DATA (Unaudited)

(In thousands)

 

     September 30, 2006     December 31, 2005  
     Amount   

Percent of

Total

    Amount   

Percent of

Total

 
     (Dollars in thousands)  

Real Estate:

          

Construction

   $ 30,934    2.09 %   $ 4,713    .38 %

Commercial (16)

     985,334    66.56       776,725    62.80  

Commercial (17)

     260,437    17.59       243,052    19.65  

Trade Finance

     72,349    4.89       90,370    7.30  

SBA (18)

     54,347    3.67       49,070    3.97  

Other (19)

     138    0.01       1,473    0.12  

Consumer

     76,893    5.19       71,499    5.78  
                          

Total Gross Loans

     1,480,432    100.00 %     1,236,902    100.00 %
                  

Less:

          

Allowance for Losses

     16,530        13,871   

Deferred Loan Fees

     1,970        1,595   

Discount on SBA Loans Retained

     1,373        2,287   
                  

Total Net Loans and Loans Held for Sale

   $ 1,460,559      $ 1,219,149   
                  

 

    

September 30,

2006

  

December 31,

2005

     
     (Dollars in thousands)

Demand deposits (noninterest-bearing)

   $ 394,144    $ 395,050

Money market accounts and NOW

     182,231      221,083

Savings

     78,974      81,654

Time deposits

     

Less than $100,000

     95,551      97,433

$100,000 or more

     664,598      685,336
             

Total

   $ 1,415,498    $ 1,480,556
             


CENTER FINANCIAL CORPORATION

SELECTED FINANCIAL DATA (Unaudited)

(In thousands)

 

    

September 30,

2006

  

December 31,

2005

  

September 30,

2005

     (Dollars in thousands)

Nonaccrual loans:

        

Real estate:

        

Construction

   $ —      $ 1,632    $ 1,663

Commercial

     —        —        —  

Commercial

     1,540      598      788

Consumer

     252      113      66

Trade Finance

     —        —        —  

SBA

     893      600      514
                    

Total nonperforming loans

     2,685      2,943      3,031

Other real estate owned

     —        —        —  
                    

Total nonperforming assets

   $ 2,685    $ 2,943    $ 3,031
                    

 

     Nine Months
Ended
September 30,
2006
    Year Ended
December 31,
2005
    Nine Months
Ended
September 30,
2005
 
     (Dollars in thousands)  

Balances

  

Average total loans outstanding during the period

   $ 1,299,913     $ 1,123,880     $ 1,088,172  
                        

Total loans outstanding at end of period

   $ 1,477,089     $ 1,234,615     $ 1,211,644  
                        

Allowance for Loan Losses:

      

Balance at beginning of period

   $ 13,871     $ 11,227     $ 11,227  
                        

Charge-offs:

      

Real estate

     257       —         —    

Commercial

     1,280       623       433  

Consumer

     249       227       162  

SBA

     364       37       2  
                        

Total charge-offs

     2,150       887       597  
                        

Recoveries

      

Real estate

     423       —         —    

Commercial

     38       102       93  

Consumer

     76       12       11  

Trade finance

     —         23       —    

SBA

     3       24       15  
                        

Total recoveries

     540       161       119  
                        

Net loan charge-offs

     1,610       726       478  
                        

Provision for loan losses

     4,269       3,370       2,630  
                        

Balance at end of period

   $ 16,530     $ 13,871     $ 13,379  
                        

Ratios:

      

Nonperforming loans as a percent of total loans

     0.18 %     0.24 %     0.25 %

Nonperforming assets as a percent of total loans and other real estate owned

     0.18       0.24       0.25  

Net loan charge-offs to average loans

     0.12       0.06       0.04  

Provision for loan losses to average total loans

     0.33       0.30       0.24  

Allowance for loan losses to gross loans at end of period

     1.12       1.12       1.10  

Allowance for loan losses to total nonperforming loans

     615.64       471.32       441.41  

Net loan charge-offs to allowance for loan losses at end of period

     9.73       5.23       3.57  

Net loan charge-offs to provision for loan losses

     37.70       21.54       18.17