<DOCUMENT>
<TYPE>EX-10
<SEQUENCE>14
<FILENAME>ex10-1.txt
<TEXT>
                                                                    Exhibit 10.1

EXECUTION COPY

                    AMENDED AND RESTATED FUNDING 1 LIQUIDITY
                               FACILITY AGREEMENT

                            DATED 18TH NOVEMBER, 2004

                        PERMANENT FUNDING (NO. 1) LIMITED
                                  AS FUNDING 1

                                       AND

                            JPMORGAN CHASE BANK, N.A.
                    AS FUNDING 1 LIQUIDITY FACILITY PROVIDER

                                       AND

                                   HALIFAX PLC
                                 AS CASH MANAGER

                                       AND

                              THE BANK OF NEW YORK
                               AS SECURITY TRUSTEE


                                 ALLEN & OVERY
                               ALLEN & OVERY LLP

                                     LONDON
<PAGE>



                                    CONTENTS

CLAUSE                                                              PAGE

1.       Definitions and Interpretation................................3
2.       The Funding 1 Liquidity Facility..............................4
3.       Purpose.......................................................6
4.       Conditions Precedent..........................................6
5.       Drawdown......................................................7
6.       Repayment.....................................................9
7.       Cancellation.................................................11
8.       Interest.....................................................12
9.       Payments.....................................................13
10.      Taxes........................................................15
11.      Market Disruption............................................17
12.      Increased Costs..............................................18
13.      Illegality...................................................19
14.      Representations and Warranties...............................19
15.      Undertakings.................................................22
16.      Default......................................................23
17.      Fees.........................................................24
18.      Enforcement and Subordination................................25
19.      Expenses.....................................................26
20.      Stamp Duties.................................................27
21.      Indemnities..................................................27
22.      Evidence and Calculations....................................28
23.      Amendments and Waivers.......................................29
24.      Changes to the Parties.......................................29
25.      Disclosure of Information....................................31
26.      Set-Off......................................................31
27.      Severability.................................................32
28.      Counterparts.................................................32
29.      Notices......................................................32
30.      Third Party Rights...........................................33
31.      Governing Law................................................33
32.      Submission to Jurisdiction...................................33

SCHEDULE

1.       Conditions Precedent Documents...............................34
2.       Calculation of the Mandatory Liquid Asset Cost...............35
3.       Form of Funding 1 Liquidity Facility Request.................37
4.       Form of Novation Certificate.................................38


SIGNATORIES...........................................................41


<PAGE>


THIS AMENDED AND RESTATED FUNDING 1 LIQUIDITY  FACILITY  AGREEMENT is dated 18th
November, 2004

BETWEEN:
(1)      PERMANENT  FUNDING (NO. 1) LIMITED,  (registered  number 4267660) whose
         registered  office is Blackwell House,  Guildhall Yard, London EC2V 5AE
         (FUNDING 1);

(2)      JPMORGAN  CHASE BANK,  N.A.,  acting  through its offices at 125 London
         Wall, London EC2Y 5AJ acting in its capacity as the Funding 1 Liquidity
         Facility Provider;

(3)      HALIFAX PLC, a public limited  company  incorporated  under the laws of
         England and Wales whose registered office is at Trinity Road,  Halifax,
         West Yorkshire HX1 2RG acting in its capacity as Cash Manager; and

(4)      THE BANK OF NEW YORK,  acting  through its  offices at 48th Floor,  One
         Canada  Square,  London E14 5AL in its  capacity as  Security  Trustee,
         which  expression  shall  include such company and all other persons or
         companies for the time being acting as security trustee (or co-trustee)
         pursuant to the terms of the Funding 1 Deed of Charge.

WHEREAS:

(A)      The  parties  hereto  entered  into the  Funding 1  Liquidity  Facility
         Agreement  (as amended and restated by this  Agreement and from time to
         time, the FUNDING 1 LIQUIDITY  FACILITY  AGREEMENT) to assist Funding 1
         in,  among  other  things,   (i)  making  Eligible  Liquidity  Facility
         Principal  Repayments and (ii) meeting its interest payment liabilities
         in respect of relevant Term Advances from time to time.

(B)      Upon the terms and subject to the  conditions  set out in the Funding 1
         Liquidity Facility Agreement, the Funding 1 Liquidity Facility Provider
         agreed to make a Funding 1 Liquidity Facility available to Funding 1 on
         and subject to the terms set out in the  Funding 1  Liquidity  Facility
         Agreement.

(C)      The parties to the Funding 1 Liquidity  Facility  Agreement have agreed
         to amend and restate the terms of that Agreement as set out herein.

         IT IS AGREED as follows:

1.       DEFINITIONS AND INTERPRETATION

1.1      DEFINITIONS

         The amended and restated master  definitions and construction  schedule
         signed by, amongst others, the parties to this Agreement and dated 18th
         November, 2004 (as the same may be amended, varied or supplemented from
         time to time with the  consent of the parties to this  Agreement)  (the
         MASTER   DEFINITIONS  AND  CONSTRUCTION   SCHEDULE)  is  expressly  and
         specifically  incorporated  into this Agreement and,  accordingly,  the
         expressions defined in the Master Definitions and Construction Schedule
         (as so amended, varied or supplemented from time to time) shall, except
         where the context  otherwise  requires and save where otherwise defined
         herein,  have  the  same  meanings  in this  Agreement,  including  the
         Recitals  hereto and this  Agreement  shall be construed in  accordance
         with the  interpretation  provisions  set out in Clause 2 of the Master
         Definitions and Construction Schedule.


                                       3

<PAGE>


1.2      This  Agreement  amends and restates  the Funding 1 Liquidity  Facility
         Agreement  made on 14th June,  2002 as amended and  restated on the 6th
         March,  2003, 25th November,  2003, 12th March, 2004 and 22nd July 2004
         (the PRINCIPAL AGREEMENT). As of the date of this Agreement, any future
         rights or obligations  (excluding such obligations  accrued to the date
         of this  Agreement) of a party under the Principal  Agreement  shall be
         extinguished and shall instead be governed by this Agreement.

1.3      CONSTRUCTION

         The  Security  Trustee  has agreed to become a party to this  Agreement
         only for the purpose of taking the benefit of CLAUSES 2.3  (Extension),
         5.1(B)  (Funding  1  Liquidity  Facility  Loans),  5.2(A),  (B) and (D)
         (Funding 1 Liquidity Facility Stand-by Loans), 6.2 and 6.4 (Repayment),
         14.1  (Representations  and  warranties  by Funding 1), 7.2  (Voluntary
         cancellation),  7.3 (Additional right of prepayment and  cancellation),
         14 (Representations and warranties),  15.2 (Financial information),  18
         (Enforcement  and  Subordination),  24 (Changes to the  Parties) and 29
         (Notices)  and for agreeing  amendments to this  Agreement  pursuant to
         CLAUSE 23 (Amendments and waivers) and for the better  preservation and
         enforcement  of its  rights  under the  Funding  1 Deed of  Charge  and
         (without prejudice to the terms of the Funding 1 Deed of Charge), other
         than  as  specified   above,  the  Security  Trustee  shall  assume  no
         obligations  or  liabilities  whatsoever  to the  Funding  1  Liquidity
         Facility  Provider  or  Funding 1 by virtue of the  provisions  of this
         Agreement.

2.       THE FUNDING 1 LIQUIDITY FACILITY

2.1      FACILITY

         Subject  to the  terms  of this  Agreement,  the  Funding  1  Liquidity
         Facility Provider grants to Funding 1 the Funding 1 Liquidity Facility.
         The  Funding 1 Liquidity  Facility  may be utilised by way of Funding 1
         Liquidity  Facility  Loans and  Funding 1 Liquidity  Facility  Stand-by
         Loans.

2.2      FACILITY LIMITS

         The  aggregate  principal  amount of the Funding 1  Liquidity  Facility
         Loans and the Funding 1 Liquidity  Facility Stand-by Loans shall not at
         any time  exceed  the  Funding 1  Liquidity  Facility  Commitment.  The
         Funding 1 Liquidity  Facility Provider is not obliged to lend more than
         the Funding 1 Liquidity Facility Commitment.

                  Save as otherwise  provided in the Agreement  (including,  for
         the  avoidance  of  doubt,  CLAUSE  7  (Cancellation)),  if  any of the
         following  shall  occur,  the Funding 1 Liquidity  Facility  Commitment
         shall be reduced in the manner provided:

         (a)   if the  First  Issuer  Intercompany  Loan is repaid in full or is
               otherwise cancelled,  the Funding 1 Liquidity Facility Commitment
               shall be reduced by the lesser of (pound)60,000,000 and an amount
               which the Rating  Agencies have  confirmed  will have no material
               adverse  effect on the then  current  ratings of any Notes of any
               Issuer  (or if the  rating of any of the Notes of any  Issuer has
               been downgraded, an amount which will not prevent the restoration
               of such rating); or

         (b)   if the Second  Issuer  Intercompany  Loan is repaid in full or is
               otherwise cancelled,  the Funding 1 Liquidity Facility Commitment
               shall be reduced by the lesser of (pound)47,500,000 and an amount
               which the Rating  Agencies have  confirmed  will have no material
               adverse  effect on the then  current  ratings of any Notes of any
               Issuer  (or if the

                                       4


<PAGE>

               rating of any of the Notes of any Issuer has been downgraded,  an
               amount which will not prevent the restoration of such rating); or

         (c)   if the  Third  Issuer  Intercompany  Loan is repaid in full or is
               otherwise cancelled,  the Funding 1 Liquidity Facility Commitment
               shall be reduced by the lesser of (pound)42,500,000 and an amount
               which the Rating  Agencies have  confirmed  will have no material
               adverse  effect on the then  current  ratings of any Notes of any
               Issuer  (or if the  rating of any of the Notes of any  Issuer has
               been downgraded, an amount which will not prevent the restoration
               of such rating); or

         (d)   if the Fourth  Issuer  Intercompany  Loan is repaid in full or is
               otherwise cancelled,  the Funding 1 Liquidity Facility Commitment
               shall be reduced  by an amount  which the  Rating  Agencies  have
               confirmed  will  have no  material  adverse  effect  on the  then
               current  ratings  of any Notes of any Issuer (or if the rating of
               any of the Notes of any  Issuer  has been  downgraded,  an amount
               which will not prevent the restoration of such rating); or

         (e)   if the  Fifth  Issuer  Intercompany  Loan is repaid in full or is
               otherwise cancelled,  the Funding 1 Liquidity Facility Commitment
               shall be reduced  by an amount  which the  Rating  Agencies  have
               confirmed  will  have no  material  adverse  effect  on the  then
               current  ratings  of any Notes of any Issuer (or if the rating of
               any of the Notes of any  Issuer  has been  downgraded,  an amount
               which will not prevent the restoration of such rating); or

         (f)   if the  Sixth  Issuer  Intercompany  Loan is repaid in full or is
               otherwise cancelled,  the Funding 1 Liquidity Facility Commitment
               shall be reduced  by an amount  which the  Rating  Agencies  have
               confirmed  will  have no  material  adverse  effect  on the  then
               current  ratings  of any Notes of any Issuer (or if the rating of
               any of the Notes of any  Issuer  has been  downgraded,  an amount
               which will not prevent the restoration of such rating).

2.3      EXTENSION

(a)      Save  as  otherwise  provided  in  this  Agreement,  Funding  1 (or the
         Security  Trustee or the Cash Manager on its behalf) may  deliver,  not
         more  than 30 days  and not  less  than 20 days  before  the end of the
         Funding  1  Liquidity  Facility  Commitment  Period,  to the  Funding 1
         Liquidity Facility Provider an irrevocable  request in writing that the
         Funding 1 Liquidity  Facility  Commitment Period should be extended (an
         EXTENSION  REQUEST) to a date that is not more than  (subject to CLAUSE
         2.3(D)  below) 364 days  starting from the last day of the then current
         Funding 1 Liquidity Facility Commitment Period.

(b)      If the  Funding  1  Liquidity  Facility  Provider  wishes  to accept an
         Extension Request then the Funding 1 Liquidity Facility Provider shall,
         not more than 15 days after receipt of the Extension  Request,  deliver
         to Funding 1 an  irrevocable  notice (a NOTICE OF  EXTENSION)  that the
         Funding 1 Liquidity  Facility  Provider has  consented to the Extension
         Request.  Failure  to  deliver  such a Notice of  Extension  within the
         15-day time period  referred to above shall be deemed to  constitute  a
         refusal  to grant an  extension  of the  Funding 1  Liquidity  Facility
         Commitment Period.

(c)      The Funding 1 Liquidity  Facility  Provider shall  promptly  notify the
         Security  Trustee of each  Extension  Request  and Notice of  Extension
         received or delivered (or deemed delivered) by it.

                                       5

<PAGE>


(d)      The  Funding 1 Liquidity  Facility  Provider is not obliged to agree to
         extend the Funding 1  Liquidity  Facility  Commitment  Period and in no
         event may it be extended beyond the REPAYMENT  DATE,  being the earlier
         to occur of:

         (i)   the date when the First  Issuer  Intercompany  Loan,  the  Second
               Issuer Intercompany Loan, the Third Issuer Intercompany Loan, the
               Fourth Issuer  Intercompany  Loan, the Fifth Issuer  Intercompany
               Loan and the Sixth Issuer  Intercompany  Loan have been repaid or
               cancelled in full; and

         (ii)  the  Funding 1 Interest  Payment  Date in June 2042  (unless  the
               parties  hereto  agree to extend the  provision  of the Funding 1
               Liquidity Facility beyond such date).

3.       PURPOSE

(a)      Funding 1 (or the Cash  Manager  on behalf of  Funding  1) may use each
         Funding 1  Liquidity  Facility  Loan only to meet a Funding 1 Liquidity
         Shortfall  existing  at that  time,  to the  extent  that it relates to
         payment  obligations of Funding 1 arising in connection  with the First
         Issuer Intercompany Loan Agreement, the Second Issuer Intercompany Loan
         Agreement,  the Third Issuer  Intercompany  Loan Agreement,  the Fourth
         Issuer Intercompany Loan Agreement,  the Fifth Issuer Intercompany Loan
         Agreement or the Sixth Issuer  Intercompany  Loan. For the avoidance of
         doubt, the parties agree that the Funding 1 Liquidity  Facility will be
         available  notwithstanding  that one or more (but not all) of the First
         Issuer Intercompany Loan Agreement, the Second Issuer Intercompany Loan
         Agreement,  the Third Issuer  Intercompany  Loan Agreement,  the Fourth
         Issuer Intercompany Loan Agreement,  the Fifth Issuer Intercompany Loan
         Agreement or the Sixth Issuer Intercompany Loan may have been repaid in
         full or cancelled,  subject to any reduction of the Funding 1 Liquidity
         Facility  Commitment in accordance  with CLAUSE 2.2 (Facility  Limits).

(b)      Funding  1 (or the Cash  Manager  on  behalf  of  Funding  1) may use a
         Funding 1 Liquidity Facility Stand-by Loan only to credit the Funding 1
         Liquidity Facility Stand-by Account.

(c)      Without  affecting the obligations of Funding 1 in any way, the Funding
         1  Liquidity  Facility  Provider  is not bound to monitor or verify the
         application of any Funding 1 Liquidity  Facility Drawing or any Funding
         1 Liquidity Facility Stand-by Drawing.

4.       CONDITIONS PRECEDENT

4.1      DOCUMENTARY CONDITIONS PRECEDENT

         The obligations of the Funding 1 Liquidity Facility Provider to Funding
         1 under this Agreement are subject to the condition  precedent that the
         Funding 1 Liquidity  Facility  Provider has notified  Funding 1 that it
         has received all of the  documents  set out in Schedule 1 and that each
         is in form and substance satisfactory to it.

4.2      FURTHER CONDITIONS PRECEDENT

(a)      The obligation of the Funding 1 Liquidity  Facility  Provider to make a
         Funding 1 Liquidity  Facility  Loan or a Funding 1  Liquidity  Facility
         Stand-by Loan available, is subject to the further conditions precedent
         that on both the date of the Funding 1 Liquidity  Facility  Request and
         the corresponding Funding 1 Liquidity Facility Drawdown Date:

         (i)   no Asset Trigger Event has occurred;

                                       6

<PAGE>

         (ii)  no Funding 1 Liquidity  Facility  Default is outstanding or would
               result from the making of the Funding 1 Liquidity  Facility  Loan
               or the Funding 1 Liquidity Facility Stand-by Loan; and

         (iii) in respect of Funding 1  Liquidity  Facility  Loans  only,  no or
               insufficient  amounts are  available for drawing from the Reserve
               Funds in order to pay the  liabilities  in  respect  of which the
               relevant Funding 1 Liquidity Facility Loan is to be applied.

(b)      The obligation of the Funding 1 Liquidity  Facility  Provider to make a
         Funding 1  Liquidity  Facility  Loan  available  for the  purpose  of a
         Funding  1  Liquidity  Revenue  Shortfall  is  subject  to the  further
         conditions precedent that, on the Funding 1 Liquidity Facility Drawdown
         Date for that Funding 1 Liquidity Facility Loan, Funding 1 (or the Cash
         Manager on its behalf) provides confirmation to the Funding 1 Liquidity
         Facility Provider that:

         (i)   in respect of any Funding 1 Liquidity Facility Loan to assist the
               payment of interest on the relevant  Term AA Advances,  the debit
               balance on the relevant AA Principal Deficiency Sub-Ledger is not
               in an  amount  equal  to or in  excess  of 50  per  cent.  of the
               principal amount outstanding of the relevant Term AA Advances;

         (ii)  in respect of any Funding 1 Liquidity Facility Loan to assist the
               payment of interest on the  relevant  Term A Advances,  the debit
               balance on the relevant A Principal Deficiency  Sub-Ledger is not
               in an  amount  equal  to or in  excess  of 50  per  cent.  of the
               principal amount outstanding of the relevant Term A Advances; and

         (iii) in respect of any Funding 1 Liquidity Facility Loan to assist the
               payment of interest on the relevant Term BBB Advances,  the debit
               balance on the relevant BBB  Principal  Deficiency  Sub-Ledger is
               not in an amount  equal to or in  excess  of 50 per cent.  of the
               principal amount outstanding of the relevant Term BBB Advances.

(c)      The obligation of the Funding 1 Liquidity  Facility  Provider to make a
         Funding 1  Liquidity  Facility  Loan  available  for the  purpose  of a
         Funding 1  Liquidity  Principal  Shortfall  is subject  to the  further
         conditions precedent that:

         (i)   prior  to the  occurrence  of a  Trigger  Event,  the  Funding  1
               Liquidity  Facility  Provider is obliged  only to pay:

               (A)   the principal  amount on any relevant  Original Bullet Term
                     Advances when such amounts are due and payable; and

               (B)   the  principal  amount on any relevant  Original  Scheduled
                     Amortisation   Term  Advances  on  their  respective  Final
                     Repayment Dates; and

         (ii)  following the  occurrence of a Non-Asset  Trigger Event but prior
               to the  occurrence  of an Asset  Trigger  Event,  the  Funding  1
               Liquidity  Facility Provider is obliged only to pay the principal
               amount on the  relevant  Original  Bullet Term  Advances  and the
               relevant Original  Scheduled  Amortisation Term Advances on their
               respective Final Repayment Dates

         in each case as  confirmed  by  Funding 1 (or the Cash  Manager  on its
         behalf) to the Funding 1 Liquidity  Facility  Provider in the Funding 1
         Liquidity Facility Request.

5.       DRAWDOWN


                                       7

<PAGE>

5.1      FUNDING 1 LIQUIDITY FACILITY LOANS

(a)      If, on the  Business  Day  immediately  preceding a relevant  Funding 1
         Interest  Payment  Date,  the  Cash  Manager  determines  that,  on the
         relevant  Funding 1  Interest  Payment  Date,  a  Funding  1  Liquidity
         Shortfall will arise,  the Cash Manager will direct Funding 1 to make a
         Funding 1 Liquidity  Facility  Drawing on the Business Day  immediately
         preceding that Funding 1 Interest Payment Date, subject to the terms of
         this  Agreement,  for all or any of the  purposes  set out in  CLAUSE 3
         (Purpose) (as appropriate) and, subject to the limits set out in CLAUSE
         2.2  (Facility  limits),  in an amount equal to the Funding 1 Liquidity
         Shortfall.

(b)      Funding 1 (or Cash  Manager  on behalf of  Funding 1) will serve on the
         Funding 1 Liquidity  Facility  Provider a Funding 1 Liquidity  Facility
         Request  (substantially  in the  form  set  out in  SCHEDULE  3 to this
         Agreement) for each Funding 1 Liquidity Facility Drawing,  such request
         to be given by facsimile in accordance with CLAUSE 29 (Notices) of this
         Agreement to be received by the Funding 1 Liquidity  Facility  Provider
         not later than 10.00 a.m. on the Business Day immediately preceding the
         proposed Funding 1 Liquidity Facility Drawdown Date.

(c)      No Funding 1 Liquidity Facility Drawing may be made, or requested to be
         made, on or after the last day of the then current  Funding 1 Liquidity
         Facility Commitment Period.

5.2      FUNDING 1 LIQUIDITY FACILITY STAND-BY LOANS

(a)      The  Funding 1  Liquidity  Provider  shall,  upon  becoming  aware of a
         Relevant Event, promptly notify Funding 1, the Security Trustee and the
         Cash Manager in writing of that fact.

(b)      If a Relevant Event occurs,  Funding 1 (or the Security  Trustee or the
         Cash Manager on behalf of Funding 1) may,  subject to the terms of this
         Agreement,  and after serving a Funding 1 Liquidity Facility Request on
         the Funding 1 Liquidity Facility  Provider,  make a Funding 1 Liquidity
         Facility  Stand-by  Loan equal to the undrawn  portion of the Funding 1
         Liquidity  Facility  Commitment  at that time.  No Funding 1  Liquidity
         Facility Stand-by Drawing may be made or requested to be made after the
         end of the Funding 1 Liquidity Facility Commitment Period.

(c)      Upon making a Funding 1 Liquidity Facility Stand-by Loan, Funding 1 (or
         the Security  Trustee or the Cash Manager on behalf of Funding 1) shall
         forthwith pay the Funding 1 Liquidity  Facility  Stand-by Loan into the
         Funding  1  Liquidity  Facility  Stand-by  Account,  which  shall be an
         account with the Funding 1 Liquidity  Facility Provider if the Relevant
         Event  leading  to the  making  of the  Funding  1  Liquidity  Facility
         Stand-by Loan is a Funding 1 Liquidity Facility Extension Refusal.

(d)      Subject to the terms of the Funding 1 Deed of Charge,  interest  earned
         on the Funding 1 Liquidity Facility Stand-by Account, together with any
         income derived from any Authorised  Investments made in accordance with
         PARAGRAPH  (e)(iii)  below using amounts  standing to the credit of the
         Funding 1 Liquidity  Facility Stand-by Account from time to time, shall
         belong to and be for the  account of Funding 1 (and  Funding 1 shall be
         entitled to withdraw and retain such interest earned).

(e)      Amounts  from time to time  standing  to the  credit  of the  Funding 1
         Liquidity  Facility  Stand-by Account shall belong to Funding 1 and the
         Funding 1 Liquidity  Facility  Provider shall not have any  proprietary
         interest or Security  Interest in such amounts save as arises under the
         Funding 1 Deed of Charge.  Other than as referred to in  PARAGRAPH  (D)
         above, Funding 1 (or the Security Trustee or the Cash Manager on behalf
         of Funding 1) shall only make  withdrawals from the Funding 1 Liquidity
         Facility Stand-by Account:

                                       8

<PAGE>

         (i)   in such  circumstances  and in such amount as it would  otherwise
               have  been  able to make a  Funding  1  Liquidity  Facility  Loan
               pursuant  to CLAUSE 5.1  (Funding 1  Liquidity  Facility  Loans),
               provided  that there shall be no  requirement  that the Funding 1
               Liquidity  Facility  Drawdown  Date falls on or before the end of
               the Funding 1 Liquidity Facility  Commitment Period,  where there
               has been a Funding 1 Liquidity Facility Extension Refusal; or

         (ii)  in order to make a repayment  of a Funding 1  Liquidity  Facility
               Stand-by Loan in accordance with CLAUSE 6 (Repayment); or

         (iii) in order to invest funds  standing to the credit of the Funding 1
               Liquidity  Facility  Stand-by  Account in Authorised  Investments
               (the nature and  characteristics of which Authorised  Investments
               Funding  1  will  notify  to the  Funding  1  Liquidity  Facility
               Provider at the same time as making those investments).

(f)      Any withdrawal from the Funding 1 Liquidity  Facility  Stand-by Account
         under  paragraphs  5.2(e)(i)  above  will be  deemed  to be a Funding 1
         Liquidity  Facility  Drawing and the amount withdrawn will be deemed to
         be a Funding 1 Liquidity Facility Loan.

(g)      The aggregate amount of the Funding 1 Liquidity Facility Stand-by Loans
         outstanding  will be:

         (i)   reduced by the amount of any deemed Funding 1 Liquidity  Facility
               Loans under paragraphs 5.2(e)(i) or

         (ii)  above and any  repayment or  prepayment of all or any part of the
               Funding 1 Liquidity Facility Stand-by Loans; and

         (ii)  increased  by  the  amount  of any  deemed  Funding  1  Liquidity
               Facility Stand-by Loans under Sub-clause 6.3 (Repayment).

5.3      PAYMENT OF PROCEEDS

         Subject to the other terms of this  Agreement,  the Funding 1 Liquidity
         Facility Provider shall make each Funding 1 Liquidity  Facility Loan or
         Funding 1 Liquidity  Facility  Stand-by Loan available for Funding 1 on
         the relevant Funding 1 Liquidity Facility Drawdown Date and shall remit
         each Funding 1 Liquidity Facility Loan and Funding 1 Liquidity Facility
         Stand-by Loan to Funding 1 by noon on the relevant  Funding 1 Liquidity
         Facility  Drawdown  Date or, if LIBOR is determined  otherwise  than in
         accordance  with PARAGRAPH (A) of its  definition,  by 2.00 p.m. on the
         relevant Funding 1 Liquidity Facility Drawdown Date.

6.       REPAYMENT

6.1      Subject  as  provided  below  and  subject  to  CLAUSE  7.2  (Voluntary
         Cancellation),  CLAUSE 18 (Enforcement  and  Subordination)  and CLAUSE
         21.2 (Other indemnities) on the earlier of:

         (i)   the immediately  succeeding  Funding 1 Interest Payment Date; and


         (ii)  the Repayment Date,

         Funding  1  shall  repay  the  outstanding  balance  of the  Funding  1
         Liquidity  Facility  Loan, if any,  from Funding 1 Available  Principal
         Receipts (but only to the extent that the Funding 1 Liquidity  Facility
         Loan has been made to meet Funding 1 Liquidity Principal Shortfalls (if
         any)) and from Funding 1 Available  Revenue  Receipts  (but only to the
         extent that the Funding 1 Liquidity Facility Loan has been made to meet
         Funding 1 Liquidity  Revenue  Shortfalls (if any)) as at the opening of
         business on such date.

                                       9

<PAGE>

6.2      Subject to the other terms of this  Agreement,  any amount repaid under
         paragraph 6.1 above may be re-borrowed and, other than on the Repayment
         Date,  Funding 1 may repay a Funding 1 Liquidity  Facility Loan for the
         purposes  of  paragraph  6.1 above by making a new  Funding 1 Liquidity
         Facility  Drawing by submitting a Funding 1 Liquidity  Facility Request
         for a new Funding 1 Liquidity  Facility Loan or, if a Relevant Event is
         outstanding, by making a deemed Funding 1 Liquidity Facility Loan or by
         rolling over an existing Funding 1 Liquidity Facility Loan.

6.3      Whilst a Relevant Event is outstanding,  any amount due under paragraph
         6.1 above  must be repaid by  Funding  1 paying  such  amount  into the
         Funding 1 Liquidity  Facility Stand-by Account and such payment will be
         deemed to be a Funding 1 Liquidity  Facility  Stand-by  Drawing and the
         amount  repaid  will be deemed to be a  Funding  1  Liquidity  Facility
         Stand-by Loan.

6.4      The Funding 1  Liquidity  Facility  Stand-by  Loans  shall,  subject to
         CLAUSE 18 (Enforcement and Subordination),  be repayable to the Funding
         1 Liquidity Facility Provider,  together with accrued interest pursuant
         to CLAUSE 8 (Interest), on the earlier of:

         (a)   the Repayment Date;

         (b)   if the  Relevant  Event  resulting in the making of the Funding 1
               Liquidity  Facility  Stand-by  Drawing  was a Funding 1 Liquidity
               Facility Downgrade Event, then the earliest of:

               (i)   the  date  on  which  the  Funding  1  Liquidity   Facility
                     Commitment is made  unconditionally  available to Funding 1
                     by a new liquidity  facility provider  following a transfer
                     of all the Funding 1 Liquidity  Facility  Provider's rights
                     and  obligations  under this  Agreement to a new  liquidity
                     facility  provider which is a Qualifying Lender and has the
                     Requisite  Ratings under  Sub-clause 24.4 (Transfers by the
                     Funding 1 Liquidity  Facility  Provider) or Sub-clause 24.5
                     (Assignments and transfers required by Funding 1);

               (ii)  the date on which a new commitment is made  unconditionally
                     available to Funding 1 by a new liquidity facility provider
                     which is a Qualifying  Lender and has the Requisite Ratings
                     following  the  cancellation  of the  Funding  1  Liquidity
                     Facility  Commitment in whole by Funding 1 under Sub-clause
                     7.2 (Voluntary cancellation); and

               (iii) the date falling two Business  Days after the date on which
                     the Liquidity  Facility Provider has notified Funding 1 and
                     the  Security  Trustee  that it  again  has  the  Requisite
                     Ratings,  unless a Funding 1 Liquidity  Facility  Extension
                     Refusal  occurred  after the Funding 1  Liquidity  Facility
                     Downgrade Event; or

         (c)   if the  Relevant  Event  resulting in the making of the Funding 1
               Liquidity  Facility  Stand-by  Drawing  was a Funding 1 Liquidity
               Facility  Extension  Refusal,  then  the  date  on  which  a  new
               commitment  is made  unconditionally  available to Funding 1 by a
               new liquidity  facility provider which is a Qualifying Lender and
               has the  Requisite  Ratings  following  the  cancellation  of the
               Funding 1  Liquidity  Facility  Commitment  in whole by Funding 1
               under Sub-clause 7.2 (Voluntary cancellation).

                                       10

<PAGE>

7.       CANCELLATION

7.1      AUTOMATIC CANCELLATION OF THE FUNDING 1 LIQUIDITY FACILITY COMMITMENT

         The  Funding 1 Liquidity  Facility  Commitment  shall be  automatically
         cancelled  at  close of  business  on the  last  day of the  Funding  1
         Liquidity Facility Commitment Period.

7.2      VOLUNTARY CANCELLATION

(a)      Funding 1 may with the prior  written  consent of the Security  Trustee
         and provided  that:

         (i)   the Rating  Agencies have confirmed that such  cancellation  will
               have no material  adverse  effect on the then current  ratings of
               any of the Notes of any Issuer; or

         (ii)  if the  ratings of any of the Notes of any Issuer has  previously
               been  downgraded  that such  cancellation  will not  prevent  the
               restoration of such rating,

         without premium or penalty,  cancel the undrawn and uncancelled part of
         the Funding 1 Liquidity Facility Commitment in whole or in part (but if
         in part, in multiples of not less than (pound)50,000 unless the Funding
         1 Liquidity Facility Commitment is less than (pound)50,000) at any time
         provided  that it has given the Funding 1 Liquidity  Facility  Provider
         not less than seven London  Business  Days' prior notice  (which notice
         Funding 1 shall copy to the Security  Trustee,  the Cash Manager and to
         the Rating  Agencies)  stating the  principal  amount to be  cancelled.
         During such seven Business Day period Funding 1 may not serve a Funding
         1 Liquidity  Facility Request purporting to draw all or any part of the
         amount the subject of such notice of such cancellation.

(b)      If a Relevant  Event has occurred,  Funding 1 may,  without  premium or
         penalty,  by notice to the Funding 1 Liquidity Facility Provider (which
         notice  Funding  1 shall  copy to the  Security  Trustee  and the  Cash
         Manager) prepay any Funding 1 Liquidity  Facility Loans and any Funding
         1 Liquidity Facility Stand-by Loans, provided that :

         (i)   Funding 1 has given the Funding 1 Liquidity Facility Provider not
               less  than 15  Business  Days'  notice  (copied  to the  Security
               Trustee and the Rating Agencies);

         (ii)  Funding  1 has made  arrangements  for a new  liquidity  facility
               provider  which  is a  Qualifying  Lender  and has the  Requisite
               Ratings  to enter  into a new  liquidity  facility  agreement  on
               substantially the same terms as this Agreement; and

         (iii) the Funding 1  Liquidity  Facility  Provider  has been repaid all
               amounts outstanding to it under this Agreement.

(c)      Funding  1 may  also,  without  premium  or  penalty,  by notice to the
         Funding 1 Liquidity Facility Provider,  cancel the whole of the Funding
         1 Liquidity Facility Commitment on the Repayment Date.

7.3      ADDITIONAL RIGHT OF PREPAYMENT AND CANCELLATION

         If:

         (a)   Funding 1 is required to pay to the Funding 1 Liquidity  Facility
               Provider any additional amounts under CLAUSE 10 (Taxes); or

                                       11

<PAGE>

         (b)   Funding 1 is required to pay to the Funding 1 Liquidity  Facility
               Provider any amount under CLAUSE 12 (Increased costs),

         then,  without  prejudice to the  obligations  of Funding 1 under those
         Clauses,  Funding 1 may,  whilst  the  circumstances  continue,  give a
         notice of  prepayment  and  cancellation  to the  Funding  1  Liquidity
         Facility  Provider  with a copy to the  Security  Trustee.  On the date
         falling  five  London  Business  Days  after  the date of giving of the
         notice:

         (i)   Funding 1 shall prepay the Funding 1 Liquidity Facility Loans and
               any Funding 1 Liquidity  Facility  Stand-by Loans; and

         (ii)  the Funding 1 Liquidity  Facility  Commitment shall be cancelled.


7.4      MISCELLANEOUS  PROVISIONS

(a)      Any notice of prepayment  and/or  cancellation  under this Agreement is
         irrevocable.

(b)      All  prepayments  under  this  Agreement  shall be made  together  with
         accrued  interest  on the  amount  prepaid  and,  subject  to CLAUSE 21
         (Indemnities), without premium or penalty.

(c)      No prepayment or  cancellation  is permitted  except in accordance with
         the express terms of this Agreement.

(d)      No amount of the  Funding 1  Liquidity  Facility  Commitment  cancelled
         under this  Agreement may  subsequently  be reinstated  except with the
         prior  written  consent of the Funding 1 Liquidity  Facility  Provider,
         Funding 1 and the Security Trustee.

8.       INTEREST

8.1      INTEREST RATE (FUNDING 1 LIQUIDITY FACILITY LOANS)

         The rate of interest on each Funding 1 Liquidity Facility Loan for each
         Funding  1  Liquidity  Facility  Interest  Period is the rate per annum
         determined  by the  Funding 1  Liquidity  Facility  Provider  to be the
         aggregate of the applicable:

         (a)   Funding 1 Liquidity Facility Margin;

         (b)   LIBOR; and

         (c)   subject to CLAUSE 18 (Enforcement and  Subordination),  Mandatory
               Liquid  Asset  Cost.

8.2      INTEREST  RATE  (FUNDING  1  LIQUIDITY FACILITY STAND-BY LOANS)

         For so long  as any  amount  is  outstanding  under  the  First  Issuer
         Intercompany Loan, and without prejudice to CLAUSE 17.1(A)  (Commitment
         Fee and  Contingent  Fee),  the  rate of  interest  on each  Funding  1
         Liquidity Facility Stand-by Loan shall be:

         (a)   in respect of a Funding 1 Liquidity  Facility Stand-by Loan up to
               (and  including)  the  first  (pound)60,000,000,  the  amount  of
               interest payable will be determined in accordance with CLAUSE 8.1
               (Interest rate (Funding 1 Liquidity Facility Loans)); and

         (b)   in respect of a Funding 1 Liquidity  Facility Stand-by Loan equal
               to and in  excess  of  (pound)60,000,001,  interest  will  not be
               payable on the amount in excess of (pound)60,000,000.

                                       12


<PAGE>

         In the event that the First  Issuer  Intercompany  Loan is repaid or is
         otherwise  cancelled,  interest  will not be  payable in respect of any
         part of a Funding 1 Liquidity Facility Stand-by Loan.

8.3      DUE DATES

         Except as  otherwise  provided in this  Agreement  (including,  without
         limitation,  CLAUSE 6 (Repayment)),  accrued interest on each Funding 1
         Liquidity  Facility  Loan  and on each  Funding  1  Liquidity  Facility
         Stand-by  Loan is  payable  by  Funding 1 on each  Funding  1  Interest
         Payment Date.

8.4      DEFAULT INTEREST

(a)      If  Funding  1  fails  to pay  any  amount  payable  by it  under  this
         Agreement,  it shall  forthwith  on demand by the  Funding 1  Liquidity
         Facility  Provider pay interest on the overdue amount from the due date
         up to the date of actual payment, as well after as before judgment,  at
         a rate  (the  DEFAULT  Rate)  determined  by the  Funding  1  Liquidity
         Facility Provider to be one per cent. per annum above the higher of:

         (i)   the rate on the overdue  amount under CLAUSE 8.1  (Interest  rate
               (Funding 1 Liquidity Facility Loans))  immediately before the due
               date (if of principal); and

         (ii)  the rate which would have been payable if the overdue amount had,
               during  the  period  of  non-payment,  constituted  a  Funding  1
               Liquidity  Facility Drawing in the currency of the overdue amount
               for such successive Funding 1 Liquidity Facility Interest Periods
               of such duration as the Funding 1 Liquidity Facility Provider may
               determine (each a DESIGNATED INTEREST PERIOD).

(b)      The Default Rate will be  determined  on each Business Day or the first
         day of the relevant Designated Interest Period, as appropriate.

(c)      If LIBOR is to be determined in  accordance  with  PARAGRAPH (B) of its
         definition  and the Funding 1 Liquidity  Facility  Provider  determines
         that  deposits in the  currency  of the  overdue  amount are not at the
         relevant time being made  available by the  Reference  Banks to leading
         banks  in the  London  interbank  market,  the  Default  Rate  will  be
         determined by reference to the cost of funds to the Funding 1 Liquidity
         Facility Provider from whatever sources it reasonably selects.

(d)      Default  interest  will be  compounded  at the  end of each  Designated
         Interest  Period.  (e) This  CLAUSE  8.4  shall  not  apply to  amounts
         deferred as a result of the  operation  of CLAUSE 18  (Enforcement  and
         Subordination).

8.5      NOTIFICATION OF RATES OF INTEREST

         The Funding 1 Liquidity  Facility  Provider shall promptly  notify each
         relevant  party of the  determination  of a rate of interest under this
         Agreement.

9.       PAYMENTS

9.1      PLACE

         All  payments  by Funding 1 under this  Agreement  shall be made to the
         Funding 1 Liquidity Facility Provider's account at JPMorgan Chase Bank,
         N.A., Sort Code: 60-92-42, Account

                                       13

<PAGE>

         Reference:  European  Loans or to its account at such office or bank as
         it may notify to Funding 1 for this purpose.

9.2      FUNDS

         Payments  under this  Agreement  to the  Funding 1  Liquidity  Facility
         Provider  shall be made for value on the due date at such  times and in
         such funds as the Funding 1 Liquidity  Facility Provider may specify to
         the party  concerned as being  customary at the time for the settlement
         of transactions in Sterling.

9.3      CURRENCY

(a)      Amounts payable in respect of costs,  expenses,  taxes and the like are
         payable in the currency in which they are incurred.

(b)      Any other amount  payable under this  Agreement is, except as otherwise
         provided in this Agreement, payable in Sterling.

9.4      CHANGE OF CURRENCY

(a)      If more  than one  currency  or  currency  unit  are at the  same  time
         recognised by the central bank of any country as the lawful currency of
         that country, then:

         (i)   any  reference in the Funding 1 Liquidity  Documents  to, and any
               obligations  arising under the Funding 1 Liquidity  Documents in,
               the currency of that country  shall be  translated  into, or paid
               in, the currency or currency  unit of that country  designated by
               the Funding 1 Liquidity Facility Provider; and

         (ii)  any  translation  from one  currency or currency  unit to another
               shall  be at the  official  rate of  exchange  recognised  by the
               central bank for the conversion of that currency or currency unit
               into the  other,  rounded up or down by the  Funding 1  Liquidity
               Facility Provider acting reasonably.

(b)      If a change in any currency of a country occurs, this Agreement will be
         amended  to the  extent  the  Funding  1  Liquidity  Facility  Provider
         specifies  to be necessary to reflect the change in currency and to put
         the Funding 1 Liquidity Facility Provider in the same position,  so far
         as  possible,  that it would have been in if no change in currency  had
         occurred.

9.5      SET-OFF AND COUNTERCLAIM

         All  payments  made by  Funding 1 under  this  Agreement  shall be made
         without set-off or counterclaim.

9.6      NON-BUSINESS DAYS

(a)      If a payment under this Agreement is due on a day which is not a London
         Business  Day, the due date for that payment  shall instead be the next
         London Business Day in the same calendar month (if there is one) or the
         preceding London Business Day (if there is not).

(b)      During any extension of the due date for payment of any principal under
         this Agreement interest is payable on the principal at the rate payable
         on the original due date.

                                       14

<PAGE>


10.      TAXES

10.1     GROSS-UP

         Subject to CLAUSE 18 (Enforcement  and  Subordination)  and CLAUSE 10.3
         (Qualifying  Lender),  all  payments  by Funding 1 under the  Funding 1
         Liquidity  Documents  shall  be made  free  and  clear  of and  without
         deduction or withholding for or on account of any Taxes,  except to the
         extent that Funding 1 is required by law to make payment subject to any
         such  deduction or withholding  for or on account of any Taxes.  If any
         Tax or amount in respect of Tax is  required  by law to be  deducted or
         withheld  from any  amounts  payable  or paid by  Funding  1 under  the
         Funding 1 Liquidity  Documents,  subject to CLAUSE 18 (Enforcement  and
         Subordination)  the payment due from  Funding 1 shall be  increased  to
         include  such  additional  amounts as may be  necessary  to ensure that
         (after any deduction or  withholding  required  including in respect of
         such  additional  amounts)  the Funding 1 Liquidity  Facility  Provider
         receives a net amount  equal to the full  amount  which would have been
         due had no deduction or withholding for or on account of any Taxes been
         required.

10.2     TAX RECEIPTS

         Subject  to  CLAUSE  18  (Enforcement  and  Subordination),  all  Taxes
         required  by law to be  deducted  or  withheld  by  Funding  1 from any
         amounts paid or payable under the Funding 1 Liquidity  Documents  shall
         be paid by Funding 1 no later than when due and Funding 1 shall, within
         30 days of making either the deduction or withholding for or on account
         of any Tax or the payment in respect of such deduction or  withholding,
         deliver  to  the  Funding  1  Liquidity   Facility   Provider  evidence
         satisfactory  to the  Funding 1  Liquidity  Facility  Provider  (acting
         reasonably)  (including all relevant Tax receipts) that the payment has
         been duly remitted to the appropriate authority.

10.3     QUALIFYING LENDER

         Funding 1 shall not be required to pay an additional amount as referred
         to in CLAUSE  10.1  (Gross-up)  above in  respect of any  deduction  or
         withholding  for or on  account  of any Taxes  levied or imposed by the
         United  Kingdom (or any taxing  authority of or in the United  Kingdom)
         from a payment of interest,  if on the date on which the payment  falls
         due:

         (a)   the  payment  could  have  been made to the  Funding 1  Liquidity
               Facility  Provider in the absence of a deduction  or  withholding
               for  or on  account  of any  Taxes  if the  Funding  1  Liquidity
               Facility Provider were a Qualifying  Lender, but on that date the
               Funding 1 Liquidity  Facility Provider is not or has ceased to be
               a  Qualifying  Lender  other  than  as a  result  of  any  change
               occurring  after  the  date  of  this  Agreement  in  (or  in the
               interpretation,  administration  or  application  of)  any law or
               regulation or applicable  Double Taxation Treaty or any published
               practice or concession of any relevant Tax authority;

         (b)   (i)   the Funding 1 Liquidity  Facility  Provider is a Qualifying
                     Lender solely because it is a UK Non-Bank Lender;

               (ii)  the Board of the United  Kingdom  Inland  Revenue has given
                     (and not revoked) a direction (a  DIRECTION)  under Section
                     349C ICTA (as that provision has effect on the date of this
                     Agreement)  which relates to such payment and Funding 1 has
                     notified the Funding 1 Liquidity  Facility  Provider of the
                     precise terms of that notice; and

                                       15

<PAGE>

               (iii) the payment could have been made to the Funding 1 Liquidity
                     Facility  Provider without any deduction or withholding for
                     or on account of Tax in the absence of that Direction;

         (c)   the Funding 1 Liquidity  Facility Provider is a Treaty Lender and
               Funding  1 is able to  demonstrate  that the  additional  amounts
               referred to in CLAUSE 10.1  (Gross-up)  above would not have been
               required  if  the  Funding  1  Liquidity  Facility  Provider  had
               complied with its  obligations  under CLAUSE 10.6 (Treaty Lender)
               below.

10.4     REFUND OF TAX CREDITS

         If  Funding 1 makes a  payment  under  CLAUSE  10.1  (Gross-up)  (a TAX
         PAYMENT) in respect of a payment to the  Funding 1  Liquidity  Facility
         Provider  under this  Agreement  and the Funding 1  Liquidity  Facility
         Provider  determines  that it has  obtained a refund of Tax or obtained
         and used a credit  against Tax on its overall net income (a TAX CREDIT)
         which the  Funding  1  Liquidity  Facility  Provider  determines  to be
         attributable to that Tax Payment, then the Funding 1 Liquidity Facility
         Provider  shall  reimburse  Funding  1 such  amount  as the  Funding  1
         Liquidity  Facility  Provider  determines to be such proportion of that
         Tax  Credit as will leave the  Funding 1  Liquidity  Facility  Provider
         (after that reimbursement) in no better or worse position than it would
         have  been in if no Tax  Payment  had  been  required.  The  Funding  1
         Liquidity  Facility  Provider  shall not be obliged to  disclose to any
         party to this Agreement or otherwise any information  regarding its Tax
         affairs and computations.

10.5     STATUS OF QUALIFYING LENDER

         If the Funding 1 Liquidity  Facility Provider or replacement  liquidity
         facility provider (as applicable)  ceases, for whatever reason, to be a
         Qualifying  Lender,  it shall  promptly  notify Funding 1 in writing of
         that change in its status.

10.6     TREATY LENDER

         A Treaty  Lender  and  Funding 1 shall  co-operate  in  completing  any
         procedural  formalities necessary for Funding 1 to obtain authorisation
         to make payments under the Funding 1 Liquidity Documents free and clear
         of and without  deduction or withholding for or on account of any Taxes
         levied or imposed by the United  Kingdom or any taxing  authority of or
         in the United Kingdom.

10.7     TAX INDEMNITY

(a)      Funding 1 shall (within three  Business Days of demand by the Funding 1
         Liquidity  Facility  Provider (the PROTECTED PARTY)) pay to a Protected
         Party an  amount  equal  to the  loss,  liability  or cost  which  that
         Protected Party determines will be or has been (directly or indirectly)
         suffered for on and account of Tax by that  Protected  Party in respect
         of the Funding 1 Liquidity Documents.

(b)      PARAGRAPH  (A)  above  shall not  apply:

         (i)   with respect to any Tax assessed on a Protected Party:

               (A)   under the law of the  jurisdiction  in which that Protected
                     Party is incorporated or, if different, the jurisdiction in
                     which that  Protected  Party is treated as resident for tax
                     purposes; or

                                       16

<PAGE>

               (B)   under the law of the  jurisdiction  in which that Protected
                     Party's  Facility  Office is  located in respect of amounts
                     received or receivable in that jurisdiction,

               if that Tax is  imposed or  calculated  by  reference  to the net
               income  received  or  receivable  (but not any sum  deemed  to be
               received or receivable) by that Protected Party;

         (ii)  to the extent a loss, liability or cost:

               (A)   is  compensated  for by an increased  payment  under CLAUSE
                     10.1 (Gross-up); or

               (B)   would have been  compensated  for by an  increased  payment
                     under  CLAUSE 10.1  (Gross-up)  but was not so  compensated
                     solely  because  one  of  the  exclusions  in  CLAUSE  10.3
                     (Qualifying Lender) applied.

11.      MARKET DISRUPTION

(a)      If LIBOR is to be determined in  accordance  with  PARAGRAPH (B) of its
         definition and a Reference Bank does not supply an offered rate by 1.00
         p.m. on a Funding 1 Liquidity  Facility  Drawdown  Date, the applicable
         LIBOR shall, subject to PARAGRAPH (B) below, be determined on the basis
         of the quotations of the remaining Reference Bank(s).

(b)      If, in relation to any Funding 1 Liquidity Facility Drawing or proposed
         Funding 1 Liquidity  Facility  Drawing or Funding 1 Liquidity  Facility
         Stand-by  Drawing or  proposed  Funding 1 Liquidity  Facility  Stand-by
         Drawing:

         (i)   LIBOR is to be determined in accordance with PARAGRAPH (B) of its
               definition  and no, or only one,  Reference  Bank supplies a rate
               for the  purposes  of  determining  the  applicable  LIBOR or the
               Funding 1 Liquidity Facility Provider  otherwise  determines that
               adequate  and  fair  means  do not  exist  for  ascertaining  the
               applicable LIBOR; or

         (ii)  in the Funding 1 Liquidity Facility Provider's opinion:

               (A)   matching  deposits may not be available to it in the London
                     interbank market in the ordinary course of business to fund
                     that  Funding  1  Liquidity  Facility  Loan  or  Funding  1
                     Liquidity Facility Stand-by Loan for the relevant Funding 1
                     Liquidity Facility Interest Period; or

               (B)   the cost to it of matching deposits in the London interbank
                     market would be in excess of the relevant LIBOR,

         the Funding 1 Liquidity Facility Provider shall promptly notify Funding
         1 of the fact and that this CLAUSE 11 is in operation.

(c)      After  any  notification  under  PARAGRAPH  (B)  above,  the  Funding 1
         Liquidity  Facility Loan or Funding 1 Liquidity Facility Stand-by Loan,
         as the case may be, shall bear  interest at the rate per annum equal to
         the  sum  of  the  applicable  Funding  1  Liquidity  Facility  Margin,
         Mandatory  Liquid  Asset Cost and the cost to the  Funding 1  Liquidity
         Facility  Provider  (expressed  as a rate per  annum)  of  funding  the
         Funding 1  Liquidity  Facility  Loan or  Funding 1  Liquidity  Facility
         Stand-by Loan, respectively, by whatever means it reasonably determines
         to be appropriate.

                                       17

<PAGE>


12.      INCREASED COSTS

12.1     INCREASED COSTS

(a)      Subject to CLAUSE  12.2  (Exceptions)  and CLAUSE 18  (Enforcement  and
         Subordination),  Funding 1 shall  forthwith  on demand by the Funding 1
         Liquidity  Facility  Provider  pay the  Funding  1  Liquidity  Facility
         Provider the amount of any  increased  cost  incurred by it as a result
         of:

         (i)   the  introduction  of, or any  change  in,  or any  change in the
               interpretation by any court or official  authority or application
               of, any law or regulation or in the case of Tax, the introduction
               of or  any  change  in  or  any  change  in  the  interpretation,
               administration  or  application  of  any  law  or  regulation  or
               published  practice or  concession  of any relevant tax authority
               (in each case occurring after the date of this Agreement);

         (ii)  compliance with any regulation made or modified after the date of
               this Agreement,

         including  any law or  regulation  relating  to change in currency of a
         country or reserve asset,  special  deposit,  cash ratio,  liquidity or
         capital adequacy  requirements or any other form of banking or monetary
         control  or in the case of  taxation,  any law,  regulation,  published
         practice or concession relating to Tax.

(b)      In this Agreement INCREASED COST means:

         (i)   an additional  cost incurred by the Funding 1 Liquidity  Facility
               Provider or its holding  company as a result of it having entered
               into,  or  performing,  maintaining  or funding  its  obligations
               under, the Funding 1 Liquidity Documents; or

         (ii)  that  portion of an  additional  cost  incurred  by the Funding 1
               Liquidity  Facility  Provider or its  holding  company in making,
               funding or maintaining  all or any advances  comprised in a class
               of  advances  formed by or  including  the  Funding  1  Liquidity
               Facility Loans or Funding 1 Liquidity Facility Stand-by Loan made
               or to be made  under the  Funding  1  Liquidity  Documents  as is
               attributable   to  it  making,   funding  or  maintaining   those
               participations; or

         (iii) a  reduction  in any amount  payable to the  Funding 1  Liquidity
               Facility  Provider or its holding company or the effective return
               to a Funding 1 Liquidity  Facility  Provider under this Agreement
               or (to the extent that it is  attributable  to this Agreement) on
               its capital, including any reduction in the effective return from
               the Funding 1 Liquidity  Facility  Margin or the  commitment  fee
               payable under CLAUSE 17 (Fees) of this Agreement; or

         (iv)  the  amount  of any  payment  made  by the  Funding  1  Liquidity
               Facility  Provider  or its  holding  company,  or the  amount  of
               interest  or other  return  foregone  by the  Funding 1 Liquidity
               Facility Provider, calculated by reference to any amount received
               or receivable by the Funding 1 Liquidity  Facility  Provider from
               any other Party under this Agreement.

12.2     EXCEPTIONS

         CLAUSE 12.1 (Increased costs) does not apply to any increased cost:

(a)      to the extent  compensated  for by the payment of the Mandatory  Liquid
         Asset  Cost;

                                       18

<PAGE>

(b)      to the extent  compensated  for by the  operation  of CLAUSE  10.7 (Tax
         Indemnity);  or

(c)      to the  extent  that any such  increased  cost is  attributable  to any
         deduction  or  withholding  for or on account of any Tax required to be
         made by Funding 1.

13.      ILLEGALITY

         If it is or becomes  unlawful  in any  jurisdiction  for the  Funding 1
         Liquidity Facility Provider to give effect to any of its obligations as
         contemplated  by this  Agreement  or to fund or maintain  any Funding 1
         Liquidity  Facility Loan or Funding 1 Liquidity Facility Stand-by Loan,
         then:

         (a)   the Funding 1 Liquidity  Facility  Provider may notify  Funding 1
               accordingly; and

         (b)   (i)   subject  to  CLAUSE  18  (Enforcement  and  Subordination),
                     Funding 1 shall  forthwith  prepay the  Funding 1 Liquidity
                     Facility  Loans or Funding 1  Liquidity  Facility  Stand-by
                     Loan  together  with all  interest  and all  other  amounts
                     payable by it to the Funding 1 Liquidity  Facility Provider
                     under this Agreement; and

               (ii)  the  Funding  1  Liquidity  Facility  Commitment  shall  be
                     cancelled.

14.      REPRESENTATIONS AND WARRANTIES

14.1     REPRESENTATIONS AND WARRANTIES BY FUNDING 1

         Funding  1 makes the  representations  and  warranties  set out in this
         CLAUSE  14.1 to the  Funding  1  Liquidity  Facility  Provider  and the
         Security Trustee:

         (A)   STATUS

               (i)   It is a limited  liability  company,  duly incorporated and
                     validly existing under the laws of England and Wales; and

               (ii)  it has  the  power  to own  its  assets  and  carry  on its
                     business as it is being conducted.

         (B)   POWERS AND AUTHORITY

               It has the  power to enter  into and  perform,  and has taken all
               necessary  action to authorise  the entry into,  performance  and
               delivery of, the Funding 1 Liquidity  Documents to which it is or
               will  be a party  and  the  transactions  contemplated  by  those
               Funding 1 Liquidity Documents.

         (C)   LEGAL VALIDITY

               Each  Funding 1  Liquidity  Document  to which it is or will be a
               party constitutes,  or when executed in accordance with its terms
               will  constitute,   its  legal,   valid  and  binding  obligation
               enforceable in accordance with its terms.

         (D)   NON-CONFLICT

               The entry into and  performance  by it of,  and the  transactions
               contemplated  by, the  Funding 1 Liquidity  Documents  do not and
               will not:

                                       19

<PAGE>


               (i)   result in the  existence or  imposition of nor oblige it to
                     create any Security Interest in favour of any person (other
                     than the  Funding 1 Secured  Creditors)  over all or any of
                     its present or future revenues or assets;

               (ii)  conflict with any law or regulation or judicial or official
                     order;

              (iii)  conflict  with  its  constitutional   documents;   or  (iv)
                     conflict with any document  which is binding upon it or any
                     of its assets.

         (E)   NO DEFAULT

               No Liquidity Facility Default is outstanding or might result from
               the making of any Funding 1 Liquidity  Facility Loan or Funding 1
               Liquidity Facility Stand-by Loan.

         (F)   AUTHORISATIONS

               All  authorisations  required or desirable in connection with the
               entry into, performance,  validity and enforceability of, and the
               transactions  contemplated by, the Funding 1 Liquidity  Documents
               have been obtained or effected (as  appropriate)  and are in full
               force and effect.

         (G)   LITIGATION

               No   litigation,   arbitration  or   administrative   proceedings
               involving Funding 1 are current or, to its knowledge,  pending or
               threatened, which might, if adversely determined, have a material
               adverse effect on the business or financial  condition of Funding
               1 or the  ability of Funding 1 to perform its  obligations  under
               this Agreement.

         (H)   SECURITY INTERESTS

               None of the  assets of  Funding  1 is  affected  by any  Security
               Interest,  and  Funding 1 is not a party to,  nor is it or any of
               its assets  bound by, any order,  agreement or  instrument  under
               which  Funding 1 is, or in  certain  events may be,  required  to
               create,  assume or permit to arise any Security  Interest,  other
               than the  Security  Interests  created  by the  Funding 1 Deed of
               Charge.

         (I)   NO OTHER BUSINESS

               (i)   It has not traded or carried on any business since its date
                     of incorporation or engaged in any activity whatsoever that
                     is not incidental to or necessary in connection with any of
                     the activities in which the Transaction  Documents  provide
                     or envisage that it will engage; and

               (ii)  it is not party to any material  agreements  other than the
                     Transaction Documents.

         (J)   OWNERSHIP

               (i)   Its entire issued share capital is legally and beneficially
                     owned and  controlled by Holdings;  and

               (ii)  its shares are fully paid.

                                       20

<PAGE>

         (K)   GOOD TITLE AS TO ASSETS

               Funding 1 is and will remain the absolute beneficial owner of the
               Funding 1 Share and absolute  legal and  beneficial  owner of all
               other assets  charged or assigned by the Funding 1 Deed of Charge
               to which it is a party.

         (L)   TAX

               (i)   It  is  tax   resident   and  legally   domiciled   in  its
                     jurisdiction of  incorporation;  and (ii) it has no branch,
                     business establishment or other fixed establishment outside
                     the United Kingdom.

         (M)   FUNDING 1 DEED OF CHARGE

               The  Funding 1 Deed of Charge  creates,  or will  create when the
               Funding 1 Liquidity  Facility  Stand-by Account is opened and the
               Funding 1 Liquidity Facility Stand-By Deposit is credited to such
               account, a first priority Security Interest of the type described
               in the  Funding 1 Deed of  Charge  over the  Funding 1  Liquidity
               Facility Stand-by Deposit in favour of the Security Trustee.

         For the avoidance of doubt, a breach by Funding 1 of any representation
         or  warranty  contained  in  this  CLAUSE  14.1  or  otherwise  in this
         Agreement shall not entitle the Funding 1 Liquidity  Facility  Provider
         to terminate this Agreement or declare the Funding 1 Liquidity Facility
         Loans or the Funding 1 Liquidity  Facility  Stand-by Loans or any other
         amounts  payable under this Agreement due and payable or to prevent any
         utilisation  of the  Funding  1  Liquidity  Facility  or  the  Stand-by
         Facility  or any  Funding  1  Liquidity  Facility  Loan  or  Funding  1
         Liquidity Facility Stand-by Loan being made.

14.2     REPRESENTATIONS  AND  WARRANTIES  BY THE FUNDING 1  LIQUIDITY  FACILITY
         PROVIDER

         The Funding 1 Liquidity Facility Provider makes the representations and
         warranties  set out in this CLAUSE  14.2 to Funding 1 and the  Security
         Trustee.

         (A)   STATUS

               It is duly  incorporated with limited liability under the laws of
               the  jurisdiction  of  its  incorporation  and  is an  authorised
               institution under the FSMA 2000.

         (B)   TAX STATUS

               It is a Qualifying Lender.

         (C)   POWERS AND AUTHORISATIONS

               The documents which contain or establish its constitution include
               provisions  which  give  power,   and  all  necessary   corporate
               authority has been obtained and action taken,  for it to sign and
               deliver,  and  perform  the  transactions  contemplated  in  this
               Agreement and the agreements entered into in connection  herewith
               and this Agreement and the agreements  entered into in connection
               herewith constitute its valid, legal and binding obligations.

         (D)   RATING

                                       21

<PAGE>


               It has the  Requisite  Ratings  (and will  promptly  notify  both
               Funding  1 and the  Security  Trustee  of the  occurrence  of any
               downgrading  by the  Rating  Agencies  of any of its  rated  debt
               obligations to a level below the Requisite Ratings).

         (E)   NON-VIOLATION

               Neither  the  signing  and  delivery  of this  Agreement  nor the
               performance of any of the transactions contemplated in it does or
               will  contravene  or constitute a default  under,  or cause to be
               exceeded any limit on the Funding 1 Liquidity  Facility  Provider
               or the powers of its directors imposed by or contained in (i) any
               law by which it or any of its  assets  is bound or  affected,  or
               (ii) any  agreement to which it is a party or by which any of its
               assets is bound.

14.3     TIMES FOR MAKING REPRESENTATIONS AND WARRANTIES

         The   representations   and  warranties  set  out  in  this  CLAUSE  14
         (Representations  and  warranties):

         (a)   are made on the date of this  Agreement;  and

         (b)   save in respect of the representation and warranty of the Funding
               1 Liquidity  Facility  Provider  given under CLAUSE  14.2(B) (Tax
               Status),  are deemed to be repeated by the relevant  Party on the
               date of each Funding 1 Liquidity Facility Request, each Funding 1
               Liquidity  Facility  Drawdown  Date and each  Funding 1  Interest
               Payment Date with reference to the facts and  circumstances  then
               existing.

15.      UNDERTAKINGS

15.1     DURATION

         The  undertakings  in this  CLAUSE 15 remain in force  from the date of
         this Agreement for so long as any amount is or may be outstanding under
         this  Agreement or any Funding 1 Liquidity  Facility  Commitment  is in
         force.

15.2     FINANCIAL INFORMATION

         Funding 1 shall supply to the Funding 1 Liquidity Facility Provider and
         the Security Trustee:

         (a)   as soon as the same are  available  (and in any case  before  the
               latest date for  publication in accordance with the Companies Act
               1985, as amended),  its audited  accounts for that financial year
               which shall be in such form as will comply  with  relevant  legal
               and accounting requirements for the time being; and

         (b)   promptly  such other  information  as the  Security  Trustee  may
               reasonably request.

15.3     INFORMATION - MISCELLANEOUS

         Funding 1 shall  supply to the  Funding 1 Liquidity  Facility  Provider
         promptly,  such  further  information  in  its  possession  or  control
         regarding its financial  condition and operations as it supplies to the
         Security  Trustee,  if the  Funding 1  Liquidity  Facility  Provider so
         requests.

15.4     NOTIFICATION OF DEFAULT

         Funding 1 shall notify the Funding 1 Liquidity Facility Provider of any
         Funding 1 Liquidity  Facility  Default  (and the steps,  if any,  being
         taken to remedy it) promptly upon its occurrence.

                                       22

<PAGE>


15.5     AUTHORISATIONS

         Funding 1 shall promptly:

         (a)   obtain, maintain and comply with the terms of; and

         (b)   supply  certified  copies  to the  Funding 1  Liquidity  Facility
               Provider of,

         any authorisation  required under any law or regulation to enable it to
         perform its obligations  under,  or for the validity or  enforceability
         of, any Funding 1 Liquidity Document.

15.6     UNITED STATES ACTIVITIES

         Funding  1 will not  engage  in any  activities  in the  United  States
         (directly  or through  agents),  will not derive any income from United
         States sources as determined under United States income tax principles,
         and will not hold any property if doing so would cause it to be engaged
         or deemed to be engaged in a trade or business within the United States
         as determined under United States income tax principles.

16.      DEFAULT

16.1     FUNDING 1 LIQUIDITY FACILITY DEFAULT

         Each  of the  events  set out in  CLAUSES  16.2  (Non-Payment)  to 16.4
         (Unlawfulness)  (inclusive) is a Funding 1 Liquidity  Facility  Default
         (whether or not caused by any reason whatsoever  outside the control of
         Funding 1 or any other person).

16.2     NON-PAYMENT

(a)      Subject to PARAGRAPH (B) below,  Funding 1 does not pay within 3 London
         Business  Days of the due  date any  amount  payable  by it  under  the
         Funding 1 Liquidity  Documents  at the place at and in the  currency in
         which it is expressed to be payable.

(b)      The Funding 1 Liquidity  Facility  Provider agrees that the non-payment
         of any Funding 1 Liquidity Subordinated Amounts shall only constitute a
         Funding 1  Liquidity  Facility  Default  under  PARAGRAPH  (a) above in
         circumstances  where  Funding  1 has the  requisite  funds  to pay such
         amounts in accordance with the Funding 1 Deed of Charge on the relevant
         due date and any such Funding 1 Liquidity  Subordinated Amounts are not
         then paid.

16.3     INTERCOMPANY LOAN ACCELERATION NOTICE

         An  Intercompany  Loan  Acceleration  Notice is served or the  Security
         Trustee having become bound to serve an Intercompany  Loan Acceleration
         Notice fails to do so within 30 days of becoming so bound.

16.4     UNLAWFULNESS

         It is  or  becomes  unlawful  for  Funding  1 to  perform  any  of  its
         obligations under the Funding 1 Liquidity Documents.

16.5     ACCELERATION

         On and at any time  after  the  occurrence  of a  Funding  1  Liquidity
         Facility   Default   and   subject  to  CLAUSE  18   (Enforcement   and
         Subordination)  and if such  Funding 1  Liquidity  Facility  Default is
         continuing the Funding 1 Liquidity  Facility  Provider may by notice to
         Funding 1:

                                       23

<PAGE>

         (a)   cancel the Funding 1 Liquidity Facility Commitment; and/or

         (b)   demand that all or part of the Funding 1 Liquidity Facility Loans
               or the Funding 1 Liquidity Facility Stand-by Loans, together with
               accrued  interest,  and all  other  amounts  accrued  under  this
               Agreement be  immediately  due and payable,  whereupon they shall
               become immediately due and payable; and/or

         (c)   demand that all or part of the Funding 1 Liquidity Facility Loans
               or the Funding 1 Liquidity  Facility Stand-by Loans be payable on
               demand,  whereupon  they  shall  immediately  become  payable  on
               demand.

17.      FEES

17.1     COMMITMENT FEE AND CONTINGENT FEE

(a)      Funding 1 shall  (subject to CLAUSE 17.1(B) and (C) below and to CLAUSE
         18  (Enforcement  and  Subordination))  pay to the  Funding 1 Liquidity
         Facility  Provider a  commitment  fee  computed at the rate of 0.08 per
         cent.  per annum on the  undrawn,  uncancelled  amount of the Funding 1
         Liquidity  Facility  Commitment during the period from the date of this
         Agreement up to and  including  the last day of the Funding 1 Liquidity
         Facility Commitment Period.

(b)      In the event that a Funding 1 Liquidity  Facility  Stand-by  Drawing is
         made,  and for so long as any  amount  is  outstanding  under the First
         Issuer Intercompany Loan:

         (i)   in respect of a Funding 1 Liquidity  Facility Stand-by Drawing up
               to (and  including) the first  (pound)60,000,000,  the Commitment
               Fee referred to in CLAUSE 17.1(A)  (Commitment Fee and ContiNGENT
               Fee) will not be payable and in its place Funding 1 will (subject
               to CLAUSE 18 (Enforcement and  Subordination)) pay to the Funding
               1  Liquidity   Facility   Provider   interest  as  determined  in
               accordance  with CLAUSE 8.1  (Interest  rate (Funding 1 Liquidity
               Facility  Loans))  and  CLAUSE  8.2  (Interest  rate  (Funding  1
               Liquidity Facility Stand-by Loans)); and

         (ii)  in respect of a Funding 1  Liquidity  Facility  Stand-by  Drawing
               equal to and in excess of  (pound)60,000,001,  the Commitment Fee
               referred to in CLAUSE 17.1(A) (Commitment Fee and Contingent Fee)
               will not be payable and in its place  Funding 1 will  (subject to
               CLAUSE 18 (Enforcement  and  Subordination)  pay to the Funding 1
               Liquidity Facility Provider a contingent fee computed at the rate
               of 0.38 per  cent.  per  annum on the  amount  of the  Funding  1
               Liquidity    Facility    Stand-by    Drawing    in    excess   of
               (pound)60,000,000, together with, for the avoidance of doubt, ANY
               amount payable pursuant to CLAUSE 17.1(B)(I)  (Commitment Fee and
               Contingent  Fee) with  respect to a Funding 1 Liquidity  Facility
               Stand-by    Drawing   up   to   (and    including)    the   first
               (pound)60,000,000,  plus an amount equal to any interest received
               by Funding 1 on the FundING 1 Liquidity Facility Stand-by Account
               insofar   as  it   relates   to   the   amount   in   excess   of
               (pound)60,000,000.

(c)      In the event that the First  Issuer  Intercompany  Loan is repaid or is
         otherwise cancelled and a Funding 1 Liquidity Stand-by Drawing is made,
         the Commitment Fee referred to in CLAUSE  17.1(A)  (Commitment  Fee and
         Contingent  Fee) will not be  payable  and in its place  Funding 1 will
         (subject  to  CLAUSE  18  (Enforcement  and  Subordination)  pay to the
         Funding 1 Liquidity  Facility Provider a contingent fee computed at the
         rate of 0.38  per  cent.  per  annum on the  amount  of the  Funding  1
         Liquidity  Stand-by  Drawing,  plus an  amount  equal  to any  interest
         received  by Funding 1 on the  Funding 1  Liquidity  Facility  Stand-by
         Account.

                                       24

<PAGE>


(d)      Subject  to CLAUSE 18  (Enforcement  and  Subordination),  the  accrued
         commitment  fee and  contingent  fee is payable  quarterly in arrear on
         each Funding 1 Interest  Payment Date.  The accrued  commitment fee and
         contingent  fee is also  payable to the  Funding 1  Liquidity  Facility
         Provider on the  cancelled  amount of the Funding 1 Liquidity  Facility
         Commitment at the time the cancellation takes effect.

17.2     VAT

(a)      All  payments  to be made by  Funding 1 under the  Funding 1  Liquidity
         Documents are exclusive of VAT  chargeable  thereon and Funding 1 shall
         pay to the  Funding 1 Liquidity  Facility  Provider a sum in respect of
         any VAT  chargeable  in  respect of any  supply  made by the  Funding 1
         Liquidity  Facility Provider for the purposes of VAT in connection with
         the Funding 1 Liquidity Documents.

(b)      If VAT is  chargeable  on any supply  made by the  Funding 1  Liquidity
         Facility  Provider to any other person in  connection  with a Funding 1
         Liquidity  Document  and  Funding  1 is  required  by the  terms of any
         Funding  1  Liquidity   Document   to  pay  an  amount   equal  to  the
         consideration  for such  supply  to the  Funding 1  Liquidity  Facility
         Provider,  Funding 1 shall also pay to the Funding 1 Liquidity Facility
         Provider (in addition to and at the same time as paying such amount) an
         amount equal to the amount of such VAT.

(c)      Where under the Funding 1 Liquidity Documents, Funding 1 is required to
         reimburse  or  indemnify  the  Funding 1  Liquidity  Facility  Provider
         against any costs,  expenses  (including legal fees), loss or liability
         or otherwise, such obligation to reimburse or indemnify shall extend to
         any VAT charged to the Funding 1  Liquidity  Facility  Provider on such
         costs,  expenses  (including  legal  fees) or in  respect of such loss,
         liability  or  otherwise  which  is  irrecoverable  by  the  Funding  1
         Liquidity Facility Provider.

18.      ENFORCEMENT AND SUBORDINATION

(a)      The Funding 1 Liquidity Facility Provider  acknowledges to the Security
         Trustee  that it is bound by the terms of the  Funding 1 Deed of Charge
         and,  in  particular,  confirms  that no sum,  whether  in  respect  of
         principal or interest or otherwise  relating to any Funding 1 Liquidity
         Facility Loan or any Funding 1 Liquidity  Facility Stand-by Loan, shall
         be paid by Funding 1 except in  accordance  with the  provisions of the
         Funding 1 Cash  Management  Agreement  and the Funding 1 Deed of Charge
         unless and until all sums  required  by the  Funding 1 Cash  Management
         Agreement  or the  Funding 1 Deed of Charge,  as the case may be, to be
         paid or provided for in priority  thereto have been paid or  discharged
         in full.

(b)      The Funding 1 Liquidity  Facility Provider further agrees that only the
         Security  Trustee may enforce the security  created in favour of, inter
         alios,  the  Funding 1 Liquidity  Facility  Provider  and the  Security
         Trustee  by the  Funding  1 Deed of  Charge  and  that  the  Funding  1
         Liquidity  Facility  Provider  shall not take any steps for the purpose
         of:

         (i)   recovering any debts  whatsoever owing to it by Funding 1 save as
               provided for in  accordance  with the terms of the Funding 1 Deed
               of Charge (including, without limitation, by exercising any right
               of set-off); or

         (ii)  enforcing  any  rights  arising  out of  this  Agreement  against
               Funding 1; or

         (iii) procuring  the  winding-up,   administration  or  liquidation  of
               Funding 1 in respect of any of its liabilities whatsoever,

                                       25

<PAGE>

         unless  the  Security   Trustee,   having  become  bound  to  serve  an
         Intercompany Loan Acceleration Notice, fails to do so within 30 days of
         becoming  so bound and that  failure is  continuing  (in which case the
         Funding 1  Liquidity  Facility  Provider  shall be entitled to take any
         such steps and  proceedings as it shall deem  necessary  other than (i)
         any legal  proceedings for the winding-up of, or for an  administration
         order or (ii) filing documents with the court for the appointment of an
         administrator  or (iii)  serving a notice of  intention  to  appoint an
         administrator,  in respect of Funding 1)  provided  that the  Funding 1
         Liquidity  Facility Provider shall not be entitled to take any steps or
         proceedings pursuant to this Agreement which would contravene CLAUSES 5
         to 9 of the Funding 1 Deed of Charge.

(c)      Subject  to  PARAGRAPH  (B) above,  the  Funding 1  Liquidity  Facility
         Provider  agrees to defer  taking  any  action or  proceedings  against
         Funding 1 to recover any amounts  payable by Funding 1 to the Funding 1
         Liquidity  Facility  Provider under this Agreement except to the extent
         expressly  permitted by the  provisions of the Funding 1 Deed of Charge
         unless and until  (then only to the extent  that)  Funding 1 has assets
         sufficient  to meet such claim in full  having  taken into  account all
         other  liabilities  (actual,  contingent or  prospective)  of Funding 1
         which  under the  Funding 1 Deed of Charge  rank pari  passu with or in
         priority  to  its  liabilities  to the  Funding  1  Liquidity  Facility
         Provider under this  Agreement,  provided  however that nothing in this
         PARAGRAPH (C) shall prevent the Funding 1 Liquidity  Facility  Provider
         from  proving  for the full  amount  owed to it by Funding 1 under this
         Agreement in the liquidation of Funding 1.

(d)      Without  prejudice  to the other  provisions  of this  CLAUSE  18,  the
         Funding 1  Liquidity  Facility  Provider  covenants  with the  Security
         Trustee that if,  whether in the  liquidation of Funding 1 or otherwise
         (and  notwithstanding  the  provisions  of this CLAUSE 18), any payment
         (whether  of  principal,  interest or  otherwise)  is received by it in
         respect of a Funding 1 Liquidity Facility Loan or a Funding 1 Liquidity
         Facility Stand-by Loan other than in accordance with CLAUSES 4 and 6 of
         the  Funding 1 Cash  Management  Agreement  and  CLAUSES 7 and 8 of the
         Funding 1 Deed of Charge, the amount so paid shall be received and held
         by the  Funding  1  Liquidity  Facility  Provider  upon  trust  for the
         Security  Trustee  and  shall  be  paid  over to the  Security  Trustee
         forthwith upon receipt  provided  however that this PARAGRAPH (D) shall
         have effect only to the extent  that it does not  constitute  or create
         and is not deemed to constitute or create any mortgage, charge or other
         Security Interest of any kind.

19.      EXPENSES

19.1     INITIAL AND SPECIAL COSTS

         Subject to CLAUSE 18 (Enforcement and  Subordination),  Funding 1 shall
         forthwith on demand pay the Funding 1 Liquidity  Facility  Provider the
         amount of all costs and  expenses  (including  reasonable  legal  fees)
         incurred by it in connection with:

         (a)   the negotiation, preparation, printing and execution of:

               (i)   this Agreement and any other documents  referred to in this
                     Agreement;

               (ii)  any  other  Funding  1  Liquidity  Document  (other  than a
                     Novation  Certificate)  executed  after  the  date  of this
                     Agreement;

         (b)   any  amendment,  waiver,  consent or suspension of rights (or any
               proposal for any of the  foregoing)  requested by or on behalf of
               Funding 1 or, in the case of CLAUSE 9.4 (Change of currency), the
               Funding 1 Liquidity Facility Provider and relating to a Funding 1
               Liquidity  Document  or a document  referred  to in any Funding 1
               Liquidity Document; and

                                       26

<PAGE>

         (c)   any  other  matter,  not of an  ordinary  administrative  nature,
               arising  out of or in  connection  with  a  Funding  1  Liquidity
               Document.

19.2     ENFORCEMENT COSTS

         Subject to CLAUSE 18 (Enforcement and  Subordination),  Funding 1 shall
         forthwith  on demand pay to the Funding 1 Liquidity  Facility  Provider
         the amount of all costs and expenses (including legal fees) incurred by
         it:

         (a)   in connection with the enforcement of, or the preservation of any
               rights under, any Funding 1 Liquidity Document; or

         (b)   in  investigating  any  possible  Funding  1  Liquidity  Facility
               Default.

20.      STAMP DUTIES

         Subject to CLAUSE 18 (Enforcement and  Subordination),  Funding 1 shall
         pay and forthwith on demand indemnify the Funding 1 Liquidity  Facility
         Provider  against  any  liability  it incurs in  respect  of any United
         Kingdom stamp, registration and similar tax which is or becomes payable
         in connection  with the entry into,  performance  or enforcement of any
         Funding 1 Liquidity Document.

21.      INDEMNITIES 21.1 CURRENCY INDEMNITY

(a)      Subject to CLAUSE 18 (Enforcement and Subordination),  if the Funding 1
         Liquidity  Facility  Provider  receives an amount in respect of Funding
         1's  liability  under the  Funding  1  Liquidity  Documents  or if that
         liability  is  converted  into a claim,  proof,  judgment or order in a
         currency  other than the currency (the  CONTRACTUAL  CURRENCY) in which
         the amount is  expressed  to be payable  under the  relevant  Funding 1
         Liquidity Document:

         (i)   Funding  1 shall  indemnify  the  Funding  1  Liquidity  Facility
               Provider  as  an  independent  obligation  against  any  loss  or
               liability arising out of or as a result of the conversion;

         (ii)  if the  amount  received  by the  Funding  1  Liquidity  Facility
               Provider,  when  converted  into the  contractual  currency  at a
               market rate in the usual course of its business, is less than the
               amount  owed  in  the  contractual  currency,   Funding  1  shall
               forthwith  on  demand  pay to the  Funding 1  Liquidity  Facility
               Provider  an  amount  in the  contractual  currency  equal to the
               deficit; and

         (iii) Funding  1  shall  forthwith  on  demand  pay  to the  Funding  1
               Liquidity  Facility  Provider  on demand any  exchange  costs and
               taxes payable in connection with any such conversion.

(b)      Funding 1 waives any right it may have in any  jurisdiction  to pay any
         amount under the Funding 1 Liquidity Documents in a currency other than
         that in which it is expressed to be payable.

                                       27

<PAGE>


21.2     OTHER INDEMNITIES

         Subject to CLAUSE 18 (Enforcement and  Subordination),  Funding 1 shall
         forthwith on demand indemnify the Funding 1 Liquidity Facility Provider
         against any loss or liability  which that Funding 1 Liquidity  Facility
         Provider incurs as a consequence of:

         (a)   the  operation  of CLAUSE 16.5  (Acceleration)  or if the loss or
               liability  is caused by Funding 1 making a payment  other than in
               accordance with CLAUSE 9 (Payments);

         (b)   any payment of principal or an overdue amount being received from
               any source  otherwise than on its Funding 1 Interest Payment Date
               and,  for the  purposes  of this  PARAGRAPH  (B),  the  Funding 1
               Interest  Payment  Date of an  overdue  amount is the last day of
               each  Designated  Interest  Period  (as  defined  in  CLAUSE  8.4
               (Default interest)); or

         (c)   (other than by reason of  negligence  or default by the Funding 1
               Liquidity  Facility Provider) a Funding 1 Liquidity Facility Loan
               or a Funding 1 Liquidity  Facility  Stand-by  Loan not being made
               after  Funding 1 has  delivered  a Funding 1  Liquidity  Facility
               Request for that Funding 1 Liquidity  Facility  Loan or Funding 1
               Liquidity Facility Stand-by Loan; or

         (d)   any reasonable  costs,  including legal fees, which the Funding 1
               Liquidity Facility Provider may sustain or incur as a consequence
               of any  default  by  Funding 1 in the  performance  of any of the
               obligations expressed to be assumed by it in this Agreement.

         Funding 1's liability in each case includes any loss of margin or other
         loss or  expense  on  account  of  funds  borrowed,  contracted  for or
         utilised  to fund any  amount  payable  under any  Funding 1  Liquidity
         Document,  any  amount  repaid or prepaid  or any  Funding 1  Liquidity
         Facility Loan or Funding 1 Liquidity Facility Stand-by Loan.

22.      EVIDENCE AND CALCULATIONS

22.1     ACCOUNTS

         Accounts  maintained  by the Funding 1 Liquidity  Facility  Provider in
         connection  with this Agreement are prima facie evidence of the matters
         to which they relate.

22.2     CERTIFICATES AND DETERMINATIONS

         Any certification or determination by the Funding 1 Liquidity  Facility
         Provider of a rate or amount under this Agreement is, in the absence of
         manifest error, conclusive evidence of the matters to which it relates.

22.3     CALCULATIONS

         Interest (including any applicable Mandatory Liquid Asset Cost) and the
         fee payable  under  CLAUSE 17.1  (Commitment  fee and  contingent  fee)
         accrue  from day to day and are  calculated  on the basis of the actual
         number of days  elapsed  and a year of 365 days or, if market  practice
         dictates, 360 days.

                                       28

<PAGE>


23.      AMENDMENTS AND WAIVERS

23.1     PROCEDURE

         Subject  to  CLAUSE 25 of the  Funding  1 Deed of Charge  (Supplemental
         Provisions  Regarding the Security Trustee),  any term of the Funding 1
         Liquidity Documents may be amended or waived with the written agreement
         of Funding 1, the Security Trustee and the Funding 1 Liquidity Facility
         Provider.

23.2     WAIVERS AND REMEDIES CUMULATIVE

         The  rights of the  Funding 1  Liquidity  Facility  Provider  under the
         Funding  1  Liquidity  Documents:

         (a)   may be exercised as often as necessary;

         (b)   are  cumulative and not exclusive of its rights under the general
               law; and (c) may be waived only in writing and specifically.

         Delay in exercising or  non-exercise  of any such right is not a waiver
         of that right.

24.      CHANGES TO THE PARTIES

24.1     TRANSFERS BY FUNDING 1

         Funding 1 may not assign, transfer, novate or dispose of any of, or any
         interest in, the Funding 1 Liquidity Facility  Commitment and/or rights
         and/or  obligations  under this  Agreement  except  that  Funding 1 may
         assign its rights under this Agreement to the Security Trustee pursuant
         to the Funding 1 Deed of Charge.

24.2     TRANSFER BY THE SECURITY TRUSTEE

         The Security  Trustee may assign its rights under this Agreement to any
         successor  security  trustee or  trustees  under the  Funding 1 Deed of
         Charge.

24.3     TRANSFERS BY THE CASH MANAGER

         The Cash  Manager  may assign its rights  under this  Agreement  to any
         successor Cash Manager under the Cash Management Agreement.

24.4     TRANSFERS BY THE FUNDING 1 LIQUIDITY FACILITY PROVIDER

(a)      The Funding 1 Liquidity Facility Provider may, subject to the following
         provisions  of  this  Sub-clause,   at  any  time  assign  or  transfer
         (including by way of novation) any of its rights and obligations  under
         this  Agreement  to  a  new  liquidity  facility  provider  which  is a
         Qualifying Lender (save that the Funding 1 Liquidity  Facility Provider
         may assign or transfer to a liquidity  facility  provider who is not at
         the time of the proposed assignment or transfer a Qualifying Lender if,
         as a matter of law, no Tax Payment or Increased Cost will be payable by
         Funding 1 immediately  after such proposed  assignment or transfer) and
         has the Requisite Ratings (the NEW LIQUIDITY FACILITY PROVIDER).

(b)      The consent of Funding 1 and the  Security  Trustee is required for any
         assignment or transfer unless:

                                       29

<PAGE>

         (i)   the  New  Liquidity  Facility  Provider  is an  Affiliate  of the
               Funding  1  Liquidity  Facility  Provider;  or

         (ii)  a Funding 1 Liquidity  Facility  Default is outstanding (in which
               case no  consent  is  required  from  Funding  1 or the  Security
               Trustee).

(c)      The  consent  of  Funding  1 and  the  Security  Trustee  must  not  be
         unreasonably  withheld or delayed.  Funding 1 and the Security  Trustee
         will be deemed to have given their consent  fourteen days after Funding
         1 and the Security Trustee are given notice of the request unless it is
         expressly  refused by Funding 1 or the  Security  Trustee  within  that
         time.  Upon such consent being given (or deemed  given),  Funding 1 and
         the Security Trustee will take such steps as are reasonably required by
         the Funding 1 Liquidity  Facility  Provider to effect the assignment or
         transfer,  including the execution of the transfer certificate referred
         to in paragraph (d) below.

(d)      A transfer  of  obligations  will be  effective  only if the  Funding 1
         Liquidity  Facility  Provider and the New Liquidity  Facility  Provider
         deliver  to  Funding  1 and  the  Security  Trustee  a  duly  completed
         certificate,  substantially in the form of Schedule 4 (Form of Novation
         Certificate)  and each of Funding 1 and the Security  Trustee  executes
         the certificate to confirm its consent to the transfer. On the transfer
         becoming  effective  in this manner the  Funding 1  Liquidity  Facility
         Provider will be released from its obligations  under this Agreement to
         the extent  that they are  transferred  to the New  Liquidity  Facility
         Provider.

(e)      Nothing  in this  Agreement  restricts  the  ability  of the  Funding 1
         Liquidity  Facility  Provider  to  sub-contract  an  obligation  if the
         Funding 1 Liquidity  Facility  Provider remains  primarily liable under
         this Agreement for that obligation.

24.5     ASSIGNMENTS AND TRANSFERS REQUIRED BY FUNDING 1

(a)      If:

         (i)   Funding  1 is,  or will  be,  required  to pay to the  Funding  1
               Liquidity Facility Provider a Tax Payment or an Increased Cost or
               a Relevant Event has occurred; and

         (ii)  Funding 1 has not  cancelled  the  Funding 1  Liquidity  Facility
               Commitment  in  whole  pursuant  to  CLAUSE  7.2  (Voluntary  and
               Cancellation),

         then  Funding  1 may by  notice to the  Funding  1  Liquidity  Facility
         Provider,  require the Funding 1 Liquidity  Facility Provider to novate
         (at the cost of  Funding  1) its  rights  and  obligations  under  this
         Agreement to a new liquidity  facility  provider  which is a Qualifying
         Lender and has the  Requisite  Ratings in such manner as is required by
         Funding 1 and approved by the Security Trustee.

(b)      A  condition  precedent  to any  novation  by the  Funding 1  Liquidity
         Facility  Provider  under  this  CLAUSE  24.5,  is that the  Funding  1
         Liquidity Facility Provider has been repaid all amounts  outstanding to
         it under this Agreement.

(c)      A novation will be effective  only if the Funding 1 Liquidity  Facility
         Provider and the New Liquidity  Facility  Provider deliver to Funding 1
         and the Security Trustee a duly completed certificate, substantially in
         the form of  Schedule  4 (Form  of  Novation  Certificate)  and each of
         Funding 1 and the Security  Trustee executes the certificate to confirm
         its consent to the transfer. On the transfer becoming effective in this
         manner the Funding 1 Liquidity  Facility Provider will be released from
         its  obligations  under  this  Agreement  to the  extent  that they are
         transferred to the New Liquidity Facility Provider.

                                       30

<PAGE>

(d)      If there is any conflict between Funding 1's rights under paragraph (a)
         above and the  Funding 1 Liquidity  Facility  Provider's  rights  under
         Sub-clause  24.4  (Transfers  by  the  Funding  1  Liquidity   Facility
         Provider),  then the views of  Funding 1 will  prevail  with the result
         that if each of Funding 1 and the Funding 1 Liquidity Facility Provider
         had selected a New Liquidity  Facility  Provider,  or wished to adopt a
         different  approach  under  paragraph (a) above or Sub-clause  24.4, as
         appropriate,  the  selection  and/or the approach to be adopted will be
         that selected or adopted (as the case may be) by Funding 1.

24.6     COSTS RESULTING FROM CHANGE OF LIQUIDITY  FACILITY PROVIDER OR FACILITY
         OFFICE

         If:

         (a)   the Funding 1 Liquidity  Facility  Provider  assigns or transfers
               any of its rights and  obligations  under the Funding 1 Liquidity
               Documents  under  Sub-clause  24.4  (Transfers  by the  Funding 1
               Liquidity Facility Provider) or changes its facility office; and

         (b)   as a result of circumstances existing at the date the assignment,
               transfer  or change  occurs,  Funding 1 would be obliged to pay a
               Tax Payment or an Increased Cost,

         then, unless the assignment,  transfer or change is made by the Funding
         1 Liquidity Facility Provider to mitigate any circumstances giving rise
         to the Tax  Payment,  Increased  Cost or a right to be  prepaid  and/or
         cancelled  by reason of  illegality,  Funding 1 is only  obliged to pay
         that Tax  Payment or  Increased  Cost to the same  extent that it would
         have been  obliged  to make such a payment to the  Funding 1  Liquidity
         Facility Provider if no assignment, transfer or change had occurred.

25.      DISCLOSURE OF INFORMATION

         The Funding 1 Liquidity  Facility  Provider  may disclose to any person
         with whom it is proposing to enter,  or has entered  into,  any kind of
         transfer,   participation  or  other  agreement  in  relation  to  this
         Agreement:

         (a)   a copy of any Funding 1 Liquidity Document; and

         (b)   any information  which the Funding 1 Liquidity  Facility Provider
               has acquired under or in connection  with any Funding 1 Liquidity
               Document,

         if that person undertakes to Funding 1 and the Security Trustee to keep
         the information confidential.

26.      SET-OFF

(a)      The Funding 1 Liquidity Facility Provider undertakes with Funding 1 and
         the  Security  Trustee not to exercise or claim any right of set-off or
         combination or  consolidation  of accounts in respect of any account of
         Funding  1 with  the  Funding  1  Liquidity  Facility  Provider  and/or
         interest  accruing  on amounts in any such  account or any part of such
         account  in or  towards,  or  conditionally  upon  satisfaction  of any
         liabilities to the Funding 1 Liquidity  Facility  Provider of Funding 1
         or itself in any other capacity whatsoever or any other person.

(b)      In the event that the Funding 1 Liquidity  Facility Provider (in breach
         of its  undertaking  in  PARAGRAPH  (A) above)  exercises  any right of
         set-off or  combination  or  consolidation  of accounts,  the Funding 1
         Liquidity  Facility  Provider  shall pay to  Funding 1 such  additional
         amount so that the net amount received by Funding 1 will equal the full
         amount which would

                                       31

<PAGE>

         have been received by it if the Funding 1 Liquidity  Facility  Provider
         had not  exercised or claimed such right of set-off or  combination  or
         consolidation of accounts.

27.      SEVERABILITY

         If a  provision  of any  Funding 1  Liquidity  Document  is or  becomes
         illegal,  invalid or unenforceable in any jurisdiction,  that shall not
         affect:

         (a)   the legality,  validity or enforceability in that jurisdiction of
               any other provision of the Funding 1 Liquidity Documents; or

         (b)   the legality,  validity or enforceability in other  jurisdictions
               of  that  or any  other  provision  of the  Funding  1  Liquidity
               Documents.

28.      COUNTERPARTS

         This Agreement may be executed in any number of counterparts  (manually
         or by  facsimile)  each of which,  when executed and  delivered,  shall
         constitute  an  original,  but  all  the  counterparts  shall  together
         constitute but one and the same instrument provided, however, that this
         Agreement  shall have no force or effect  until it is  executed  by the
         last  party to  execute  the same and  shall  be  deemed  to have  been
         executed and delivered in the place where such last party executed this
         Agreement.

29.      NOTICES

29.1     GIVING OF NOTICES

         Any notice,  communication  or demand made under or in connection  with
         this Agreement  shall be in writing and shall be delivered  personally,
         or by  post,  fax or  cable  to the  addresses  given  in  CLAUSE  29.2
         (Addresses  for notices) or at such other  address as the recipient may
         have  notified  to the other  party in  writing.  Proof of  posting  or
         despatch of any notice or communication  shall be deemed to be proof of
         receipt:

         (a)   in the case of a letter, on the third business day after posting;
               and

         (b)   in the case of a facsimile on the business day of despatch.

29.2     ADDRESSES FOR NOTICES

         The addresses referred to in this CLAUSE 29 (Notices) are as follows:

         (a)   in the case of Funding 1, to Permanent Funding (No. 1) Limited at
               Blackwell  House,  Guildhall  Yard,  London  EC2V 5AE  (facsimile
               number +44 (0) 20 7556 0975) for the  attention of the  Secretary
               with a copy to HBOS  Treasury  Services plc, 33 Old Broad Street,
               London  EC2N 1HZ  (facsimile  no.  +44 (0) 20 7574  8303) for the
               attention of Head of Mortgage Securitisation and Covered Bonds;

         (b)   in the case of the Cash Manager,  to Halifax plc at Trinity Road,
               Halifax,  West Yorkshire HX1 2RG (LP/3/3/SEC)  (facsimile  number
               +44 (0) 113 235  7511)  for  the  attention  of Head of  Mortgage
               Securitisation  with a copy to HBOS Treasury Services plc, 33 Old
               Broad  Street,  London  EC2N 1HZ  (facsimile  no. +44 (0) 20 7574
               8303) for the  attention of Head of Mortgage  Securitisation  and
               Covered Bonds;

                                       32

<PAGE>

         (c)   in the case of the Security Trustee, to The Bank of New York, One
               Canada Square,  London E14 5AL (facsimile  number + 44 (020) 7964
               6061/6399) for the attention of Corporate Trust Services; and

         (d)   in the case of the  Funding 1  Liquidity  Facility  Provider,  to
               JPMorgan  Chase  Bank,  N.A.,  125 London  Wall,  London EC2Y 5AJ
               (facsimile  no.  +44 20  7777  5305/5311)  for the  attention  of
               European Loans,

         or to such other  address or facsimile  number or for the  attention of
         such other person or entity as may from time to time be notified by any
         party to the others by written notice in accordance with the provisions
         of this CLAUSE 29.

30.      THIRD PARTY RIGHTS

         A person who is not a party to this  Agreement  has no right  under the
         Contracts  (Rights of Third  Parties)  Act 1999 to enforce  any term of
         this Agreement, but this does not affect any right or remedy of a third
         party which exists or is available apart from that Act.

31.      GOVERNING LAW

         This Agreement is governed by and construed in accordance  with English
         law.

32.      SUBMISSION TO JURISDICTION

         Each  party  to  this  Agreement  hereby  irrevocably  submits  to  the
         non-exclusive  jurisdiction  of the  English  courts  in any  action or
         proceeding  arising out of or relating  to this  Agreement,  and hereby
         irrevocably  agrees  that all  claims  in  respect  of such  action  or
         proceeding  may be heard and  determined by such courts.  Each party to
         this Agreement hereby irrevocably  waives, to the fullest extent it may
         possibly  do so, any  defence or claim that the  English  courts are an
         inconvenient  forum for the  maintenance  or hearing of such  action or
         proceeding.

This Agreement has been entered into on the date stated at the beginning of this
Agreement.

                                       33

<PAGE>


                                   SCHEDULE 1

                         CONDITIONS PRECEDENT DOCUMENTS

1.       A copy of the memorandum and articles of association and certificate of
         incorporation  of Funding 1.

2.       A copy of a  resolution  of the board of  directors  of  Funding 1:

         (a)   approving  the terms of, and the  transactions  contemplated  by,
               this Agreement and resolving that it execute this Agreement;

         (b)   authorising  a  specified  person  or  persons  to  execute  this
               Agreement on its behalf;  and

         (c)   authorising a specified person or persons, on its behalf, to sign
               and/or  despatch  all other  documents  and  notices to be signed
               and/or  despatched  by  it  under  or  in  connection  with  this
               Agreement.

3.       A specimen of the signature of each person authorised by the resolution
         referred  to in  PARAGRAPH  2 above.

4.       A certificate of an authorised  signatory of Funding 1 certifying  that
         each copy document  specified in this  SCHEDULE 1 is correct,  complete
         and in full force and  effect as at a date no earlier  than the date of
         this Agreement.

5.       The Transaction Documents.

6.       Confirmation  from Clifford Chance LLP as legal counsel to the Security
         Trustee that they have received,  on behalf of the Security Trustee,  a
         transaction legal opinion from Allen & Overy LLP.

                                       34

<PAGE>

                                   SCHEDULE 2

                 CALCULATION OF THE MANDATORY LIQUID ASSET COST

(a)      For the purposes of PARAGRAPH (A) of the definition of Mandatory Liquid
         Asset Cost,  the Mandatory  Liquid Asset Cost for a Funding 1 Liquidity
         Facility Loan or a Funding 1 Liquidity  Facility  Stand-by Loan for its
         Funding 1 Liquidity  Facility Interest Period is the rate determined by
         the  Funding  1  Liquidity   Facility   Provider  (rounded  upward,  if
         necessary,  to four decimal  places)  calculated in accordance with the
         following formulae:

         BY+S(Y-Z)+Fx(0.01)
         ------------------  % per annum = Mandatory Liquid Asset Cost
             100-(B+S)

         where on the day of application of the formula:

         B     is the percentage of the Funding 1 Liquidity Facility  Provider's
               eligible  liabilities (in excess of any stated minimum) which the
               Bank  of  England  requires  the  Funding  1  Liquidity  Facility
               Provider  to hold on a  non-interest-bearing  deposit  account in
               accordance with its cash ratio requirements;

         Y     is the  applicable  LIBOR for that  Funding 1 Liquidity  Facility
               Provider;

         S     is the percentage of the Funding 1 Liquidity Facility  Provider's
               eligible  liabilities  which  the Bank of  England  requires  the
               Funding  1  Liquidity  Facility  Provider  to place as a  special
               deposit;

         Z     is the lower of Y and the  interest  rate per  annum  paid by the
               Bank of England on special deposits; and

         F     is  the  charge  payable  by the  Funding  1  Liquidity  Facility
               Provider to the Financial Services Authority under the fees rules
               (but,  for this  purpose,  calculated  by the Funding 1 Liquidity
               Facility Provider on a notional basis as being the average of the
               fee tariffs within fee block  Category A1 (Deposit  acceptors) of
               the fees rules, applying any applicable discount and ignoring any
               minimum  fee  required  under the fees  rules) and  expressed  in
               pounds per  (pound)1  million of the tariff base of the Funding 1
               Liquidity FacILITY Provider.

(b)      For the purposes of this Schedule 2:

         (i)   ELIGIBLE LIABILITIES and SPECIAL DEPOSITS have the meanings given
               to them at the  time  of  application  of the  formula  under  or
               pursuant  to the  Bank of  England  Act  1998  or by the  Bank of
               England; and

         (ii)  FEE BASE means the then  current  rules on  periodic  fees in the
               Supervision Manual of the FSA Handbook; and

         (iii) TARIFF BASE has the meaning given to it in the fees rules.

(c)      In the  application  of the formula,  B, Y, S and Z are included in the
         formula as figures  and not as  percentages,  e.g.  if B = 0.5% and Y =
         15%,  BY is  calculated  as 0.5 x 15. A  negative  result  obtained  by
         subtracting Z from Y is taken as zero.

                                       35

<PAGE>

(d)      (i)   Each  formula  is  applied  on  the  first  day  of the  relevant
               Funding 1  Liquidity  Interest Period.

         (ii)  Each  rate  calculated  in  accordance  with the  formula  is, if
               necessary, rounded upward to four decimal places.

         (iii) If the formula  produces a negative  percentage,  the  percentage
               shall be taken as zero.

(e)      If  the  Funding  1  Liquidity  Facility  Provider  determines,   after
         consultation  with  Funding  1  that  a  change  in  circumstances  has
         rendered,  or will  render,  the formula  inappropriate,  the Funding 1
         Liquidity  Facility  Provider  shall notify  Funding 1 of the manner in
         which  the  Mandatory   Liquidity  Asset  Cost  will   subsequently  be
         calculated.  The manner of  calculation  so  notified  by the Funding 1
         Liquidity Facility Provider shall, in the absence of manifest error, be
         binding on all the parties.


                                       36

<PAGE>


                                   SCHEDULE 3

                  FORM OF FUNDING 1 LIQUIDITY FACILITY REQUEST

To:      JPMorgan Chase Bank, N.A. as Funding 1 Liquidity Facility Provider

Copy:    The Bank of New York (as Security Trustee)

From:    Permanent Funding (No. 1) Limited

                                                               Date:[          ]

                        PERMANENT FUNDING (NO. 1) LIMITED

           (POUND)[O,000,000] FUNDING 1 LIQUIDITY FACILITY AGREEMENT
                 (AS AMENDED AND/OR RESTATED FROM TIME TO TIME)

1.       We wish to  borrow a  Funding 1  Liquidity  [Facility  Drawing/Facility
         Stand-by Drawing] as follows:

         (a)   Funding 1 Liquidity Facility Drawdown Date: [ ]

         (b)   Funding 1 Liquidity Facility

         (c)   Amount: (pound)[ ]

         (d)   Payment Instructions: [ ].**

         (e)   Term of Funding 1 Liquidity [Facility  Drawing/Facility  Stand-by
               Drawing]: [ ]

2.       We  confirm  that  each  condition  specified  in CLAUSE  4.2  (Further
         conditions  precedent)  is  satisfied  on the  date of this  Funding  1
         Liquidity Facility Request.

3.       We confirm that the Funding 1 Liquidity  Facility Drawing is to be used
         for one of the purposes specified in CLAUSE 3 (Purpose).

By:

PERMANENT FUNDING (NO. 1) LIMITED

Authorised Signatory




--------
**    This will be the Funding 1 Liquidity Facility Stand-by Account  if this is
      a Funding 1 Liquidity Facility Stand-by Drawing.

                                       37


<PAGE>


                                   SCHEDULE 4

                          FORM OF NOVATION CERTIFICATE

To:      [The Bank of New York] (as Security Trustee)

From:    [THE  EXISTING  FUNDING 1  LIQUIDITY  FACILITY  PROVIDER]  and [THE NEW
         FUNDING 1 LIQUIDITY FACILITY PROVIDER]

                                                                       Date: [ ]

                        PERMANENT FUNDING (NO. 1) LIMITED

      (POUND)[O,000,000] FUNDING 1 LIQUIDITY FACILITY AGREEMENT AS AMENDED
               AND/OR RESTATED FROM TIME TO TIME) (the AGREEMENT)

We  refer  to  [CLAUSE  24.4   (Transfers   by  Funding  1  Liquidity   Facility
Provider]/[CLAUSE 24.5 (Assignments and transfers required by Funding 1)].

1.       We JPMorgan Chase Bank, N.A. (the EXISTING FUNDING 1 LIQUIDITY FACILITY
         PROVIDER) and [ ] (the NEW FUNDING 1 LIQUIDITY FACILITY PROVIDER) agree
         to the  Existing  Funding 1  Liquidity  Facility  Provider  and the New
         Funding 1 Liquidity Facility Provider novating all the Existing Funding
         1 Liquidity Facility Provider's FUNDING 1 LIQUIDITY Facility Commitment
         (or part) and/or rights and obligations  referred to in the Schedule in
         accordance with [CLAUSE 24.4 (Transfers by Funding 1 Liquidity Facility
         Provider]/[CLAUSE  24.5 (Assignments and transfers  required by Funding
         1)].  Terms used but not defined  herein  have the meaning  assigned to
         them in the Agreement.

2.       The  specified  date for the  purposes of [CLAUSE  24.4  (Transfers  by
         Funding 1 Liquidity  Facility  Provider]/[CLAUSE  24.5 (Assignments and
         transfers required by Funding 1)] is [date of novation].

3.       The New Funding 1 Liquidity Facility Provider makes the representations
         and  warranties  to  be  made  by  it  in  accordance  with  CLAUSE  14
         (Representations and warranties) as at [date of novation].

4.       The Existing Funding 1 Liquidity  Facility  Provider is not responsible
         to a New Funding 1 Liquidity Facility Provider for:

         (a)   the   execution,   genuineness,   validity,   enforceability   or
               sufficiency  of any  Funding 1  Liquidity  Document  or any other
               document;

         (b)   the  collectability  of  amounts  payable  under  any  Funding  1
               Liquidity Document; or

         (c)   the accuracy of any statements  (whether written or oral) made in
               or in connection with any Funding 1 Liquidity Document.

5.       The New Funding 1 Liquidity  Facility Provider confirms to the Existing
         Funding 1 Liquidity  Facility  Provider and the other  Finance  Parties
         that it:

         (a)   has made its own independent  investigation and assessment of the
               financial  condition  and  affairs  of each of  Funding 1 and its
               related  entities in connection  with its  participation  in this
               Agreement  and  has not  relied  exclusively  on any  information
               provided  to it by the  Existing  Funding  1  Liquidity  Facility
               Provider in connection with any Funding 1 Liquidity Document; and

                                       38

<PAGE>

         (b)   will  continue  to make  its  own  independent  appraisal  of the
               creditworthiness  of each of Funding 1 and its  related  entities
               while any amount is or may be outstanding under this Agreement or
               any Funding 1 Liquidity Facility Commitment is in force.

6.       Nothing  in any  Funding 1  Liquidity  Document  obliges  the  Existing
         Funding 1 Liquidity Facility Provider to:

         (a)   accept a  re-transfer  from a New  Funding 1  Liquidity  Facility
               Provider of the Funding 1 Liquidity  Facility  Commitment  and/or
               rights and/or obligations assigned,  transferred or novated under
               this Clause; or

         (b)   support  any  losses  incurred  by the New  Funding  1  Liquidity
               Facility Provider by reason of the  non-performance  by Funding 1
               of its obligations under this Agreement or otherwise.

7.       The  address  for  notices  of the New  Funding  1  Liquidity  Facility
         Provider for the purposes of CLAUSE 29.2 (Addresses for notices) is set
         out in the Schedule to this Novation Certificate.

8.       This Novation Certificate is governed by English law.

                                       39


<PAGE>


                                  THE SCHEDULE

               FUNDING 1 LIQUIDITY FACILITY COMMITMENT AND RIGHTS
                          AND OBLIGATIONS TO BE NOVATED

                                                       [insert relevant details]

[NEW FUNDING 1 LIQUIDITY FACILITY PROVIDER]

[Address for notices]

[Existing Funding 1             [New Funding 1 Liquidity      [SECURITY TRUSTEE]
Liquidity Facility Provider]    Facility Provider]
By:                             By:                           By:

Date:                           Date:                         Date:


                                       40


<PAGE>


                                   SIGNATORIES

FUNDING 1

SIGNED by                                  )
for and on behalf of                       )
PERMANENT FUNDING (NO. 1) LIMITED          )


FUNDING 1 LIQUIDITY FACILITY PROVIDER

SIGNED by                                  )
for and on behalf of                       )
JPMORGAN CHASE BANK, N.A.                  )


CASH MANAGER

SIGNED by                                  )
for and on behalf of                       )
HALIFAX PLC                                )


SECURITY TRUSTEE

SIGNED by                                  )
for and on behalf of                       )
THE BANK OF NEW YORK                       )


                                       41

</TEXT>
</DOCUMENT>