XML 59 R44.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 1 - Organization and Significant Accounting Policies - Discontinued Operations (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Oct. 02, 2023
Revenues $ 7,909 $ 14,065 $ 8,874  
Gross purchase price 35,154      
Cash and cash equivalents 23,287 20,116 32,642  
Net cash flows used in operating activities (*) [1] (2,235) (3,116) (3,092)  
Transaction costs (690)      
Trade receivables 30,307 29,830    
Cash and cash equivalents 0 1,169 511  
Net assets sold (23,572)      
Prepaid expenses and other current assets 12,526 6,789    
Trade receivables   1,420    
Cost of revenues 4,976 11,921 6,449  
Gain on sale 10,892 0 0  
Operating lease right-of-use assets 6,978 8,485    
Net cash flows (used in) provided by investing activities 29,919 (436) (29,997)  
Prepaid expenses and other current assets   107    
Property and equipment, net 6,732 6,624    
Total current assets of discontinued operation 0 2,696    
Goodwill 58,308 56,794    
Gross profit 2,933 2,144 2,425  
Intangible assets, net 2,967 2,392    
Deferred tax assets   115    
Trade payables (1,154) (1,859)    
Property and equipment, net   475    
Deferred revenues (3,018) (3,098)    
Operating lease right-of-use assets   1,798    
Accrued payroll and related benefits (5,800) (6,545)    
Goodwill   17,983    
Research and development, net 5,489 8,184 3,415  
Operating lease liabilities (2,513) (2,680)    
Intangible assets, net   4,288    
Total long-term assets of discontinued operation 0 24,659    
Total assets of discontinued operation   27,355    
Sales and marketing 662 1,427 628  
Trade payables   136    
General and administrative 757 1,139 1,506  
Deferred revenues   70    
Accrued expenses and other payables   115    
Accrued payroll and related benefits   969    
Amortization of intangible assets 373 699 408  
Operating lease liabilities   302    
Total current liabilities of discontinued operation 0 1,592    
Total operating expenses 7,281 11,449 5,957  
Operating lease liabilities   1,496    
Total long-term liabilities of discontinued operation 0 1,496    
Total liabilities of discontinued operation   3,088    
Operating loss (4,348) (9,305) (3,532)  
Financial income, net 3 0 0  
Total gain (loss) from discontinued operations before taxes on income 6,547 (9,305) (3,532)  
Income tax benefit (12) 0 (1,531)  
Net income (loss) from discontinued operations $ 6,559 $ (9,305) $ (2,001)  
Discontinued Operations, Disposed of by Sale [Member]        
Cash and cash equivalents       $ 525
Trade receivables       931
Prepaid expenses and other current assets       354
Operating lease right-of-use assets       1,590
Property and equipment, net       364
Goodwill       18,463
Intangible assets, net       3,323
Trade payables       (44)
Deferred revenues       (123)
Accrued payroll and related benefits       (221)
Operating lease liabilities       (1,590)
Total net assets sold       $ 23,572
[1] Amortization and depreciation allocated to discontinued operation for the years ended December 31, 2021, 2022 and 2023 amounted to $1,257, $2,205 and $1,081, respectively.