XML 21 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
AOCI Attributable to Parent [Member]
Common Stock Outstanding [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2019   21,839,369        
Balance at Dec. 31, 2019 $ 94 $ 22 $ 228,005 $ (39,390) $ 62,426 $ 251,157
Net loss 0 0 0 0 (2,379) (2,379)
Other comprehensive income 384 0 0 0 0 384
Equity-based compensation 0 $ 0 13,636 0 0 13,636
Purchase of treasury stock (in shares)   (202,392)        
Purchase of treasury stock 0 $ 0 0 (4,780) 0 (4,780)
Issuance of treasury stock upon exercise of stock-based awards (in shares)   623,940        
Issuance of treasury stock upon exercise of stock-based awards 0 $ 0 (8,469) 14,037 (2,697) 2,871
Balance (in shares) at Dec. 31, 2020   22,260,917        
Balance at Dec. 31, 2020 478 $ 22 233,172 (30,133) 57,350 260,889
Net loss 0 0 0 0 396 396
Other comprehensive income (850) 0 0 0 0 (850)
Equity-based compensation 0 $ 0 13,055 0 0 13,055
Issuance of treasury stock upon exercise of stock-based awards (in shares)   723,635        
Issuance of treasury stock upon exercise of stock-based awards 0 $ 1 (10,841) 16,343 (2,261) 3,242
Balance (in shares) at Dec. 31, 2021   22,984,552        
Balance at Dec. 31, 2021 (372) $ 23 235,386 (13,790) 55,485 276,732
Accumulated other comprehensive loss, net as of December 31, 2022           (372)
Net loss 0 0 0 0 (23,183) (23,183)
Other comprehensive income (5,877) 0 0 0 0 (5,877)
Equity-based compensation 0 $ 0 14,505 0 0 14,505
Purchase of treasury stock (in shares)   (218,809)        
Purchase of treasury stock 0 $ 0 0 (6,785) 0 (6,785)
Issuance of treasury stock upon exercise of stock-based awards (in shares)   449,696        
Issuance of treasury stock upon exercise of stock-based awards 0 $ 0 (7,050) 10,671 (142) 3,479
Balance (in shares) at Dec. 31, 2022   23,215,439        
Balance at Dec. 31, 2022 (6,249) $ 23 $ 242,841 $ (9,904) $ 32,160 258,871
(*) Accumulated unrealized loss from available-for-sale securities, net of taxes of $685 (6,142)          
Accumulated unrealized loss from hedging activities, net of taxes of $1 (107)          
Accumulated other comprehensive loss, net as of December 31, 2022 $ (6,249)         $ (6,249)