XML 30 R15.htm IDEA: XBRL DOCUMENT v3.22.4
Note 7 - Goodwill and Intangible Assets, Net
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Intangible Assets Disclosure [Text Block]

NOTE 7: GOODWILL AND INTANGIBLE ASSETS, NET

 

 

(a)

Goodwill:

 

Changes in goodwill are as follows:

 

  

Year ended December 31,

 
    
  

2021

  

2022

 

Balance as of January 1,

 $51,070  $74,777 

Acquisition

  23,707    

Balance as of December 31,

 $74,777  $74,777 

 

 

 

(b)

Intangible assets:

 

      

Year ended December 31, 2021

      

Year ended December 31, 2022

 
  

Weighted

average amortization

period (years)

  

Gross carrying amount

  

Accumulated amortization

  

Net

  

Gross carrying amount

  

Accumulated amortization

  

Impairment (*)

  

Net

 
                                 

Intangible assets –amortizable:

                                
                                 

Intangible assets related to the acquisition of Intrinsix business

                                

Customer relationships

  5.5  $3,604  $382  $3,222  $3,604  $1,037  $  $2,567 

Customer backlog

  1.5   421   164   257   421   421       

Patents

  5.0   218   26   192   218   69      149 

Core technologies

  3.0   3,329   647   2,682   3,329   1,757      1,572 
                                 
                                 

Intangible assets related to the acquisition of Hillcrest Labs business

                                

Customer relationships

  4.4   3,518   2,130   1,388   3,518   2,998      520 

Customer backlog

  0.5   72   72      72   72       

R&D Tools

  7.5   2,475   810   1,665   2,475   1,140      1,335 
                                 

Intangible assets related to Immervision assets acquisition

                                

R&D Tools

  6.4   7,063   2,679   4,384   7,063   3,507   3,556    
                                 

Intangible assets related to an investment in NB-IoT technologies

                                

NB-IoT technologies (**)

  7.0   1,961   1,144   817   1,961   1,424      537 
                                 

Total intangible assets

     $22,661  $8,054  $14,607  $22,661  $12,425  $3,556  $6,680 

 

(*) During 2022, the Company recorded an impairment charge of $3,556 in operating expenses with respect to Immervision technology acquired in August 2019, as the Company has decided to cease the development of this product line.

 

(**) During the first quarter of 2018, the Company entered into an agreement to acquire certain NB-IoT technologies in the amount of $2,800, of which technologies valued at $600 have not been received and have been written off during 2022. Of the $2,200, $210 has not resulted in cash outflows as of December 31, 2022. In addition, the Company participated in programs sponsored by the Hong Kong government for the support of the above investment, and as a result, the Company received during 2019 an amount of $239 related to the NB-IoT technologies, which was reduced from the gross carrying amount of intangible assets. The Company recorded the amortization cost of the NB-IoT technologies in “cost of revenues” on the Company’s consolidated statements of income (loss).

 

Future estimated annual amortization charges are as follows:

 

2023

  2,611 

2024

  1,909 

2025

  1,189 

2026

  956 

2027

  15 
  $6,680 

 

The Company recorded amortization expense in the amount of $3,801 and $4,371 for the years ended December 31, 2021 and 2022, respectively.